| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 64.3 | 399.5 | 542.8 | 621.4 | 668.1 | 698.6 | 723.0 | 746.7 | 773.1 | 803.5 | 838.4 | 877.2 | 919.3 | 963.3 | 1008.3 | 1053.1 | 1096.5 | 1137.8 | 1176.2 | 1211.1 | 1242.2 | 1269.1 | 1291.8 | 1310.1 | 1324.2 | 1334.2 | 1340.4 | 1343.0 | 1342.3 | 1338.5 | 1332.2 | 1323.5 | 1312.9 | 1300.7 | 1287.2 | 1272.8 |
| Pub. consumption | fCo | -9.4 | 275.6 | 533.1 | 768.7 | 983.7 | 1179.5 | 1357.5 | 1518.9 | 1665.1 | 1797.4 | 1916.9 | 2024.8 | 2122.1 | 2210.0 | 2289.2 | 2360.7 | 2425.2 | 2483.5 | 2536.1 | 2583.7 | 2626.8 | 2665.9 | 2701.2 | 2733.4 | 2762.5 | 2789.1 | 2813.2 | 2835.2 | 2855.3 | 2873.6 | 2890.4 | 2905.7 | 2919.7 | 2932.5 | 2944.3 | 2955.1 |
| Investment | fI | 2537.2 | 2670.1 | 2583.3 | 2563.8 | 2560.1 | 2544.3 | 2514.7 | 2476.6 | 2434.9 | 2393.7 | 2355.6 | 2322.2 | 2294.3 | 2271.7 | 2254.3 | 2241.1 | 2231.4 | 2224.5 | 2219.4 | 2215.5 | 2212.3 | 2209.3 | 2206.1 | 2202.6 | 2198.7 | 2194.2 | 2189.2 | 2183.8 | 2178.1 | 2172.2 | 2166.1 | 2160.0 | 2154.0 | 2148.3 | 2143.0 | 2138.0 |
| Export | fE | -31.6 | -79.7 | -151.8 | -243.5 | -353.3 | -479.7 | -620.3 | -772.3 | -932.8 | -1098.3 | -1266.1 | -1433.4 | -1597.7 | -1756.8 | -1908.9 | -2052.7 | -2186.8 | -2310.6 | -2423.1 | -2524.2 | -2613.6 | -2691.4 | -2757.6 | -2812.6 | -2856.8 | -2890.6 | -2914.7 | -2929.7 | -2936.2 | -2935.0 | -2926.9 | -2912.7 | -2893.1 | -2869.0 | -2841.0 | -2809.9 |
| Import | fM | 1315.4 | 1549.0 | 1576.2 | 1612.7 | 1643.7 | 1658.3 | 1658.7 | 1649.3 | 1633.9 | 1615.4 | 1595.6 | 1575.8 | 1556.5 | 1538.2 | 1520.9 | 1504.5 | 1489.0 | 1474.1 | 1459.8 | 1446.1 | 1432.9 | 1420.2 | 1408.1 | 1396.5 | 1385.6 | 1375.5 | 1366.3 | 1358.0 | 1350.8 | 1344.6 | 1339.6 | 1335.7 | 1333.0 | 1331.5 | 1331.1 | 1331.8 |
| GDP | fY | 1287.6 | 1773.7 | 1995.4 | 2170.5 | 2297.0 | 2376.2 | 2417.9 | 2432.0 | 2427.5 | 2411.4 | 2388.8 | 2363.6 | 2338.3 | 2314.8 | 2294.2 | 2276.8 | 2262.9 | 2252.4 | 2245.3 | 2241.3 | 2240.3 | 2241.9 | 2245.9 | 2252.2 | 2260.6 | 2270.9 | 2283.1 | 2296.8 | 2312.2 | 2328.9 | 2346.9 | 2365.9 | 2385.8 | 2406.5 | 2427.8 | 2449.5 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 0.883 | 1.297 | 1.491 | 1.591 | 1.618 | 1.583 | 1.497 | 1.374 | 1.228 | 1.068 | 0.904 | 0.741 | 0.584 | 0.436 | 0.300 | 0.176 | 0.064 | -0.034 | -0.121 | -0.196 | -0.260 | -0.314 | -0.358 | -0.394 | -0.421 | -0.442 | -0.455 | -0.463 | -0.465 | -0.462 | -0.455 | -0.445 | -0.431 | -0.414 | -0.396 | -0.375 |
| Unemployment | Ul | -0.482 | -0.677 | -0.769 | -0.816 | -0.828 | -0.807 | -0.762 | -0.698 | -0.622 | -0.540 | -0.456 | -0.373 | -0.293 | -0.218 | -0.149 | -0.086 | -0.029 | 0.021 | 0.065 | 0.103 | 0.135 | 0.162 | 0.185 | 0.203 | 0.216 | 0.226 | 0.233 | 0.237 | 0.238 | 0.236 | 0.232 | 0.227 | 0.220 | 0.211 | 0.201 | 0.191 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.078 | -0.072 | -0.074 | -0.077 | -0.082 | -0.088 | -0.095 | -0.103 | -0.112 | -0.120 | -0.128 | -0.136 | -0.143 | -0.150 | -0.156 | -0.161 | -0.167 | -0.171 | -0.176 | -0.180 | -0.184 | -0.187 | -0.190 | -0.194 | -0.197 | -0.199 | -0.202 | -0.205 | -0.207 | -0.209 | -0.212 | -0.214 | -0.216 | -0.218 | -0.220 | -0.222 |
| Priv. saving surplus | Tfn_hc/Y | 0.009 | -0.014 | -0.017 | -0.019 | -0.020 | -0.019 | -0.016 | -0.013 | -0.010 | -0.007 | -0.004 | -0.001 | 0.000 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.000 | -0.001 | -0.001 | -0.002 | -0.002 | -0.003 | -0.003 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.003 | -0.003 | -0.003 |
| Balance of payments | Enl/Y | -0.069 | -0.086 | -0.091 | -0.096 | -0.102 | -0.107 | -0.112 | -0.117 | -0.122 | -0.127 | -0.132 | -0.137 | -0.143 | -0.148 | -0.154 | -0.159 | -0.165 | -0.170 | -0.175 | -0.180 | -0.184 | -0.188 | -0.192 | -0.196 | -0.199 | -0.203 | -0.206 | -0.208 | -0.211 | -0.213 | -0.216 | -0.218 | -0.220 | -0.221 | -0.223 | -0.225 |
| Foreign receivables | Wnnb_e/Y | -0.120 | -0.245 | -0.361 | -0.478 | -0.595 | -0.711 | -0.824 | -0.936 | -1.046 | -1.155 | -1.263 | -1.371 | -1.478 | -1.585 | -1.692 | -1.799 | -1.907 | -2.015 | -2.123 | -2.231 | -2.339 | -2.447 | -2.555 | -2.662 | -2.769 | -2.874 | -2.979 | -3.083 | -3.186 | -3.287 | -3.388 | -3.487 | -3.584 | -3.680 | -3.775 | -3.868 |
| Bond debt | Wbd_os_z/Y | 0.053 | 0.112 | 0.174 | 0.238 | 0.305 | 0.376 | 0.452 | 0.532 | 0.618 | 0.708 | 0.803 | 0.900 | 1.001 | 1.104 | 1.209 | 1.316 | 1.423 | 1.530 | 1.638 | 1.745 | 1.852 | 1.958 | 2.063 | 2.168 | 2.271 | 2.374 | 2.475 | 2.575 | 2.673 | 2.771 | 2.867 | 2.961 | 3.055 | 3.147 | 3.237 | 3.326 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.022 | -0.006 | 0.016 | 0.038 | 0.059 | 0.079 | 0.098 | 0.116 | 0.132 | 0.146 | 0.158 | 0.169 | 0.178 | 0.185 | 0.192 | 0.197 | 0.201 | 0.204 | 0.207 | 0.208 | 0.209 | 0.210 | 0.210 | 0.209 | 0.209 | 0.207 | 0.206 | 0.204 | 0.202 | 0.200 | 0.197 | 0.194 | 0.192 | 0.189 | 0.185 | 0.182 |
| Labour intensity | hq/fX | -0.026 | -0.031 | -0.033 | -0.035 | -0.037 | -0.038 | -0.040 | -0.041 | -0.043 | -0.044 | -0.046 | -0.047 | -0.048 | -0.050 | -0.051 | -0.052 | -0.054 | -0.055 | -0.056 | -0.056 | -0.057 | -0.058 | -0.058 | -0.058 | -0.059 | -0.059 | -0.059 | -0.059 | -0.059 | -0.059 | -0.059 | -0.058 | -0.058 | -0.058 | -0.057 | -0.057 |
| User cost | uim | 0.099 | 0.186 | 0.267 | 0.339 | 0.404 | 0.461 | 0.511 | 0.556 | 0.594 | 0.628 | 0.656 | 0.681 | 0.701 | 0.718 | 0.732 | 0.743 | 0.751 | 0.756 | 0.760 | 0.762 | 0.762 | 0.761 | 0.758 | 0.754 | 0.749 | 0.744 | 0.737 | 0.730 | 0.723 | 0.715 | 0.707 | 0.698 | 0.689 | 0.681 | 0.672 | 0.662 |
| Wage | lna | 0.008 | 0.026 | 0.049 | 0.073 | 0.098 | 0.124 | 0.148 | 0.171 | 0.192 | 0.210 | 0.226 | 0.240 | 0.250 | 0.259 | 0.265 | 0.270 | 0.272 | 0.273 | 0.272 | 0.270 | 0.267 | 0.263 | 0.258 | 0.252 | 0.246 | 0.239 | 0.232 | 0.225 | 0.218 | 0.210 | 0.203 | 0.196 | 0.189 | 0.182 | 0.175 | 0.169 |
| Consumption price | pcp | 0.003 | 0.008 | 0.015 | 0.024 | 0.033 | 0.043 | 0.053 | 0.063 | 0.072 | 0.081 | 0.090 | 0.097 | 0.104 | 0.110 | 0.115 | 0.119 | 0.123 | 0.125 | 0.127 | 0.129 | 0.129 | 0.130 | 0.129 | 0.128 | 0.127 | 0.126 | 0.124 | 0.122 | 0.119 | 0.117 | 0.114 | 0.111 | 0.108 | 0.105 | 0.102 | 0.099 |
| Terms of trade | bpe | 0.002 | 0.006 | 0.011 | 0.017 | 0.023 | 0.030 | 0.037 | 0.043 | 0.049 | 0.055 | 0.060 | 0.065 | 0.069 | 0.072 | 0.075 | 0.077 | 0.079 | 0.080 | 0.080 | 0.081 | 0.081 | 0.080 | 0.079 | 0.078 | 0.077 | 0.076 | 0.074 | 0.072 | 0.070 | 0.068 | 0.066 | 0.064 | 0.062 | 0.060 | 0.058 | 0.056 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.037 | -0.014 | -0.003 | 0.001 | 0.003 | 0.003 | 0.002 | 0.001 | 0.001 | 0.000 | 0.000 | 0.000 | 0.000 | 0.001 | 0.002 | 0.004 | 0.005 | 0.007 | 0.009 | 0.010 | 0.012 | 0.013 | 0.015 | 0.016 | 0.017 | 0.018 | 0.018 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.018 | 0.018 |
| Wage share | byw | -0.015 | -0.016 | -0.014 | -0.011 | -0.009 | -0.006 | -0.004 | -0.002 | -0.001 | -0.001 | -0.001 | -0.002 | -0.003 | -0.005 | -0.007 | -0.009 | -0.011 | -0.014 | -0.016 | -0.018 | -0.021 | -0.023 | -0.025 | -0.027 | -0.029 | -0.031 | -0.033 | -0.034 | -0.036 | -0.037 | -0.038 | -0.039 | -0.040 | -0.041 | -0.041 | -0.042 |