| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 84.6 | 356.3 | 463.4 | 514.4 | 545.7 | 567.4 | 587.7 | 610.2 | 637.1 | 669.0 | 705.8 | 746.7 | 790.9 | 837.2 | 884.5 | 931.9 | 978.5 | 1023.5 | 1066.3 | 1106.5 | 1143.9 | 1178.2 | 1209.3 | 1237.3 | 1262.3 | 1284.4 | 1303.9 | 1321.0 | 1335.9 | 1349.0 | 1360.5 | 1370.7 | 1379.9 | 1388.5 | 1396.6 | 1404.5 |
| Pub. consumption | fCo | -16.0 | -28.9 | -35.9 | -39.2 | -40.2 | -39.8 | -38.6 | -37.1 | -35.5 | -34.0 | -32.7 | -31.8 | -31.0 | -30.6 | -30.4 | -30.4 | -30.6 | -30.9 | -31.2 | -31.6 | -32.0 | -32.5 | -32.9 | -33.3 | -33.7 | -34.1 | -34.4 | -34.7 | -35.0 | -35.2 | -35.5 | -35.8 | -36.1 | -36.4 | -36.7 | -37.0 |
| Investment | fI | 499.9 | 647.6 | 557.7 | 530.0 | 515.2 | 493.6 | 463.4 | 428.8 | 393.8 | 361.3 | 333.0 | 309.8 | 291.9 | 279.0 | 270.5 | 265.6 | 263.5 | 263.5 | 264.9 | 267.1 | 269.6 | 272.1 | 274.3 | 276.0 | 277.3 | 278.1 | 278.4 | 278.4 | 278.1 | 277.6 | 277.0 | 276.4 | 275.9 | 275.7 | 275.8 | 276.3 |
| Export | fE | 1402.8 | 1427.2 | 1436.9 | 1413.6 | 1370.4 | 1308.5 | 1230.7 | 1140.0 | 1039.6 | 932.7 | 822.2 | 710.7 | 600.4 | 493.4 | 391.3 | 295.3 | 206.5 | 125.6 | 53.4 | -10.1 | -64.6 | -110.2 | -146.9 | -175.0 | -194.9 | -207.0 | -211.8 | -209.8 | -201.6 | -187.7 | -168.9 | -145.8 | -118.9 | -89.0 | -56.5 | -22.2 |
| Import | fM | 846.7 | 1057.7 | 1069.9 | 1089.2 | 1108.3 | 1117.1 | 1117.1 | 1111.6 | 1103.3 | 1094.1 | 1085.4 | 1077.9 | 1071.9 | 1067.5 | 1064.6 | 1063.1 | 1062.8 | 1063.5 | 1065.2 | 1067.7 | 1071.1 | 1075.4 | 1080.4 | 1086.4 | 1093.2 | 1101.1 | 1110.1 | 1120.3 | 1131.6 | 1144.2 | 1158.1 | 1173.2 | 1189.6 | 1207.3 | 1226.2 | 1246.3 |
| GDP | fY | 1100.2 | 1330.8 | 1342.6 | 1325.7 | 1285.5 | 1222.1 | 1142.8 | 1054.5 | 963.3 | 873.7 | 788.6 | 710.2 | 639.4 | 576.8 | 522.4 | 475.8 | 436.7 | 404.3 | 378.3 | 358.0 | 342.8 | 332.3 | 326.0 | 323.6 | 324.6 | 328.8 | 335.9 | 345.7 | 357.9 | 372.2 | 388.4 | 406.3 | 425.7 | 446.4 | 468.2 | 490.8 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 0.829 | 1.216 | 1.391 | 1.470 | 1.482 | 1.438 | 1.352 | 1.237 | 1.105 | 0.965 | 0.822 | 0.684 | 0.552 | 0.430 | 0.319 | 0.218 | 0.129 | 0.051 | -0.016 | -0.074 | -0.123 | -0.163 | -0.196 | -0.221 | -0.240 | -0.253 | -0.262 | -0.265 | -0.264 | -0.260 | -0.252 | -0.242 | -0.229 | -0.215 | -0.199 | -0.182 |
| Unemployment | Ul | -0.452 | -0.635 | -0.717 | -0.754 | -0.758 | -0.733 | -0.688 | -0.628 | -0.560 | -0.488 | -0.415 | -0.345 | -0.278 | -0.216 | -0.159 | -0.108 | -0.063 | -0.023 | 0.011 | 0.040 | 0.064 | 0.085 | 0.101 | 0.114 | 0.123 | 0.130 | 0.134 | 0.135 | 0.135 | 0.133 | 0.129 | 0.123 | 0.117 | 0.109 | 0.101 | 0.092 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | 0.018 | 0.033 | 0.038 | 0.039 | 0.040 | 0.039 | 0.036 | 0.033 | 0.030 | 0.026 | 0.023 | 0.020 | 0.018 | 0.015 | 0.013 | 0.012 | 0.010 | 0.009 | 0.008 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 |
| Priv. saving surplus | Tfn_hc/Y | 0.006 | -0.016 | -0.018 | -0.018 | -0.018 | -0.016 | -0.013 | -0.010 | -0.007 | -0.004 | -0.002 | 0.000 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.000 | -0.001 | -0.002 | -0.002 | -0.003 | -0.003 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 |
| Balance of payments | Enl/Y | 0.024 | 0.017 | 0.020 | 0.021 | 0.022 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.022 | 0.020 | 0.019 | 0.017 | 0.016 | 0.014 | 0.012 | 0.010 | 0.009 | 0.007 | 0.006 | 0.005 | 0.004 | 0.003 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 |
| Foreign receivables | Wnnb_e/Y | -0.021 | -0.030 | -0.026 | -0.020 | -0.012 | -0.002 | 0.009 | 0.022 | 0.035 | 0.049 | 0.062 | 0.074 | 0.086 | 0.096 | 0.105 | 0.113 | 0.119 | 0.124 | 0.128 | 0.130 | 0.132 | 0.133 | 0.133 | 0.132 | 0.131 | 0.130 | 0.128 | 0.127 | 0.125 | 0.124 | 0.122 | 0.121 | 0.120 | 0.120 | 0.119 | 0.119 |
| Bond debt | Wbd_os_z/Y | -0.031 | -0.064 | -0.099 | -0.133 | -0.167 | -0.199 | -0.226 | -0.251 | -0.270 | -0.286 | -0.299 | -0.308 | -0.314 | -0.318 | -0.319 | -0.320 | -0.318 | -0.316 | -0.313 | -0.310 | -0.306 | -0.301 | -0.297 | -0.293 | -0.288 | -0.284 | -0.280 | -0.275 | -0.271 | -0.268 | -0.264 | -0.261 | -0.258 | -0.255 | -0.253 | -0.251 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.059 | -0.061 | -0.054 | -0.046 | -0.038 | -0.028 | -0.019 | -0.010 | -0.002 | 0.006 | 0.013 | 0.019 | 0.024 | 0.029 | 0.033 | 0.036 | 0.039 | 0.042 | 0.044 | 0.046 | 0.047 | 0.049 | 0.050 | 0.050 | 0.051 | 0.051 | 0.052 | 0.052 | 0.052 | 0.052 | 0.051 | 0.051 | 0.050 | 0.050 | 0.049 | 0.048 |
| Labour intensity | hq/fX | -0.034 | -0.029 | -0.023 | -0.019 | -0.015 | -0.012 | -0.009 | -0.007 | -0.006 | -0.005 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.005 | -0.005 | -0.006 | -0.006 | -0.007 | -0.007 | -0.008 | -0.008 | -0.009 | -0.009 | -0.010 | -0.010 | -0.011 | -0.011 | -0.011 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | -0.013 |
| User cost | uim | 0.000 | 0.004 | 0.009 | 0.016 | 0.023 | 0.030 | 0.038 | 0.045 | 0.052 | 0.058 | 0.064 | 0.069 | 0.074 | 0.077 | 0.081 | 0.084 | 0.086 | 0.088 | 0.089 | 0.090 | 0.090 | 0.091 | 0.090 | 0.090 | 0.089 | 0.089 | 0.088 | 0.087 | 0.086 | 0.084 | 0.083 | 0.082 | 0.081 | 0.080 | 0.078 | 0.077 |
| Wage | lna | 0.008 | 0.025 | 0.046 | 0.068 | 0.092 | 0.115 | 0.137 | 0.157 | 0.176 | 0.193 | 0.207 | 0.220 | 0.230 | 0.238 | 0.245 | 0.249 | 0.253 | 0.254 | 0.255 | 0.255 | 0.254 | 0.252 | 0.249 | 0.246 | 0.243 | 0.239 | 0.235 | 0.231 | 0.227 | 0.223 | 0.219 | 0.215 | 0.211 | 0.208 | 0.205 | 0.201 |
| Consumption price | pcp | 0.003 | 0.008 | 0.015 | 0.023 | 0.031 | 0.040 | 0.050 | 0.059 | 0.067 | 0.075 | 0.083 | 0.090 | 0.096 | 0.102 | 0.106 | 0.111 | 0.114 | 0.117 | 0.119 | 0.121 | 0.123 | 0.123 | 0.124 | 0.124 | 0.124 | 0.124 | 0.123 | 0.122 | 0.121 | 0.120 | 0.118 | 0.117 | 0.116 | 0.114 | 0.113 | 0.111 |
| Terms of trade | bpe | 0.002 | 0.006 | 0.011 | 0.017 | 0.023 | 0.029 | 0.035 | 0.041 | 0.046 | 0.052 | 0.056 | 0.060 | 0.064 | 0.067 | 0.070 | 0.072 | 0.074 | 0.075 | 0.076 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.076 | 0.076 | 0.075 | 0.074 | 0.073 | 0.072 | 0.071 | 0.070 | 0.069 | 0.068 | 0.067 | 0.066 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.031 | -0.010 | -0.001 | 0.001 | 0.002 | 0.001 | 0.000 | -0.001 | -0.002 | -0.002 | -0.003 | -0.002 | -0.002 | -0.001 | 0.000 | 0.002 | 0.003 | 0.005 | 0.006 | 0.008 | 0.009 | 0.010 | 0.011 | 0.013 | 0.013 | 0.014 | 0.015 | 0.015 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 |
| Wage share | byw | -0.015 | -0.009 | 0.000 | 0.009 | 0.016 | 0.023 | 0.029 | 0.033 | 0.037 | 0.039 | 0.041 | 0.042 | 0.042 | 0.042 | 0.041 | 0.040 | 0.039 | 0.038 | 0.036 | 0.034 | 0.033 | 0.031 | 0.029 | 0.027 | 0.026 | 0.024 | 0.023 | 0.021 | 0.020 | 0.019 | 0.018 | 0.017 | 0.016 | 0.015 | 0.014 | 0.014 |