| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 1067.6 | 1841.9 | 2390.8 | 2786.4 | 3080.0 | 3300.1 | 3471.4 | 3611.7 | 3733.7 | 3846.4 | 3955.3 | 4063.8 | 4173.2 | 4284.0 | 4395.6 | 4507.0 | 4617.2 | 4725.1 | 4829.6 | 4930.0 | 5025.8 | 5116.4 | 5201.9 | 5282.2 | 5357.6 | 5428.5 | 5495.4 | 5558.9 | 5619.6 | 5678.3 | 5735.6 | 5792.3 | 5849.0 | 5906.4 | 5965.2 | 6025.8 |
| Pub. consumption | fCo | -44.8 | -89.7 | -125.5 | -151.8 | -170.4 | -182.7 | -190.2 | -194.2 | -195.9 | -196.1 | -195.4 | -194.5 | -193.6 | -193.0 | -192.7 | -192.9 | -193.5 | -194.5 | -195.9 | -197.6 | -199.5 | -201.7 | -204.0 | -206.5 | -209.1 | -211.8 | -214.6 | -217.5 | -220.4 | -223.4 | -226.5 | -229.7 | -233.0 | -236.4 | -239.9 | -243.5 |
| Investment | fI | 355.7 | 799.0 | 1150.7 | 1399.4 | 1555.5 | 1632.2 | 1643.9 | 1607.3 | 1538.2 | 1450.2 | 1354.0 | 1257.8 | 1167.2 | 1085.5 | 1014.6 | 954.7 | 905.6 | 866.2 | 835.3 | 811.5 | 793.5 | 780.0 | 770.1 | 762.8 | 757.4 | 753.5 | 750.7 | 748.9 | 747.9 | 747.7 | 748.3 | 749.7 | 752.1 | 755.6 | 760.3 | 766.1 |
| Export | fE | -25.8 | -76.3 | -161.2 | -277.2 | -424.8 | -602.1 | -806.6 | -1033.9 | -1278.8 | -1535.4 | -1798.1 | -2061.2 | -2319.9 | -2569.7 | -2806.8 | -3028.5 | -3232.4 | -3417.0 | -3581.3 | -3724.8 | -3847.8 | -3950.5 | -4033.9 | -4099.0 | -4147.2 | -4179.8 | -4198.5 | -4205.0 | -4200.8 | -4187.8 | -4167.7 | -4142.1 | -4112.7 | -4081.0 | -4048.4 | -4016.4 |
| Import | fM | 556.8 | 977.5 | 1253.3 | 1428.0 | 1528.5 | 1570.5 | 1568.0 | 1533.7 | 1478.4 | 1411.0 | 1338.4 | 1265.3 | 1195.1 | 1130.0 | 1071.1 | 1018.7 | 973.1 | 933.9 | 900.6 | 873.0 | 850.5 | 832.8 | 819.3 | 809.8 | 804.1 | 801.9 | 803.1 | 807.5 | 815.0 | 825.4 | 838.6 | 854.5 | 873.0 | 893.8 | 916.9 | 942.0 |
| GDP | fY | 840.6 | 1567.5 | 2092.3 | 2437.4 | 2636.9 | 2717.8 | 2706.5 | 2627.9 | 2503.9 | 2353.1 | 2190.0 | 2026.2 | 1869.9 | 1726.8 | 1600.7 | 1493.1 | 1404.9 | 1335.8 | 1285.0 | 1251.2 | 1233.0 | 1228.8 | 1237.1 | 1256.4 | 1285.3 | 1322.5 | 1366.8 | 1417.3 | 1473.1 | 1533.1 | 1596.7 | 1663.0 | 1731.5 | 1801.7 | 1872.9 | 1944.7 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 0.537 | 1.193 | 1.748 | 2.151 | 2.397 | 2.494 | 2.463 | 2.330 | 2.122 | 1.863 | 1.575 | 1.277 | 0.982 | 0.701 | 0.441 | 0.206 | 0.000 | -0.177 | -0.326 | -0.448 | -0.544 | -0.617 | -0.669 | -0.702 | -0.718 | -0.720 | -0.710 | -0.690 | -0.660 | -0.624 | -0.583 | -0.537 | -0.488 | -0.437 | -0.385 | -0.332 |
| Unemployment | Ul | -0.293 | -0.632 | -0.913 | -1.113 | -1.234 | -1.278 | -1.258 | -1.186 | -1.077 | -0.943 | -0.795 | -0.642 | -0.492 | -0.348 | -0.216 | -0.097 | 0.007 | 0.097 | 0.172 | 0.233 | 0.281 | 0.318 | 0.343 | 0.360 | 0.367 | 0.368 | 0.362 | 0.352 | 0.336 | 0.318 | 0.296 | 0.273 | 0.247 | 0.221 | 0.195 | 0.168 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.109 | -0.086 | -0.064 | -0.051 | -0.043 | -0.041 | -0.044 | -0.050 | -0.059 | -0.069 | -0.080 | -0.092 | -0.103 | -0.114 | -0.124 | -0.133 | -0.141 | -0.149 | -0.156 | -0.162 | -0.168 | -0.173 | -0.178 | -0.182 | -0.186 | -0.190 | -0.193 | -0.197 | -0.200 | -0.204 | -0.207 | -0.210 | -0.213 | -0.216 | -0.219 | -0.222 |
| Priv. saving surplus | Tfn_hc/Y | 0.080 | 0.032 | -0.009 | -0.034 | -0.051 | -0.061 | -0.065 | -0.064 | -0.060 | -0.055 | -0.048 | -0.042 | -0.037 | -0.032 | -0.028 | -0.025 | -0.022 | -0.021 | -0.020 | -0.019 | -0.019 | -0.019 | -0.020 | -0.020 | -0.020 | -0.020 | -0.020 | -0.020 | -0.020 | -0.020 | -0.019 | -0.019 | -0.018 | -0.018 | -0.017 | -0.016 |
| Balance of payments | Enl/Y | -0.029 | -0.054 | -0.072 | -0.085 | -0.095 | -0.102 | -0.109 | -0.114 | -0.119 | -0.124 | -0.129 | -0.134 | -0.140 | -0.146 | -0.152 | -0.158 | -0.164 | -0.170 | -0.176 | -0.182 | -0.187 | -0.192 | -0.197 | -0.202 | -0.206 | -0.210 | -0.213 | -0.217 | -0.220 | -0.223 | -0.226 | -0.228 | -0.231 | -0.234 | -0.236 | -0.238 |
| Foreign receivables | Wnnb_e/Y | -0.063 | -0.168 | -0.289 | -0.416 | -0.546 | -0.674 | -0.799 | -0.921 | -1.038 | -1.151 | -1.261 | -1.369 | -1.475 | -1.580 | -1.686 | -1.792 | -1.898 | -2.005 | -2.113 | -2.222 | -2.332 | -2.442 | -2.553 | -2.665 | -2.776 | -2.888 | -2.999 | -3.110 | -3.220 | -3.330 | -3.439 | -3.547 | -3.655 | -3.761 | -3.866 | -3.971 |
| Bond debt | Wbd_os_z/Y | 0.087 | 0.155 | 0.204 | 0.242 | 0.274 | 0.303 | 0.333 | 0.369 | 0.411 | 0.462 | 0.521 | 0.588 | 0.663 | 0.745 | 0.833 | 0.926 | 1.023 | 1.123 | 1.226 | 1.331 | 1.437 | 1.544 | 1.652 | 1.759 | 1.867 | 1.974 | 2.081 | 2.187 | 2.292 | 2.397 | 2.501 | 2.604 | 2.707 | 2.808 | 2.909 | 3.009 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.026 | -0.047 | -0.054 | -0.049 | -0.036 | -0.017 | 0.006 | 0.030 | 0.055 | 0.079 | 0.101 | 0.121 | 0.139 | 0.154 | 0.167 | 0.179 | 0.188 | 0.195 | 0.201 | 0.205 | 0.209 | 0.211 | 0.213 | 0.214 | 0.214 | 0.214 | 0.213 | 0.212 | 0.210 | 0.208 | 0.207 | 0.204 | 0.202 | 0.200 | 0.198 | 0.195 |
| Labour intensity | hq/fX | -0.012 | -0.019 | -0.022 | -0.021 | -0.018 | -0.014 | -0.011 | -0.008 | -0.006 | -0.004 | -0.003 | -0.003 | -0.003 | -0.004 | -0.005 | -0.007 | -0.008 | -0.010 | -0.012 | -0.013 | -0.015 | -0.016 | -0.018 | -0.019 | -0.020 | -0.022 | -0.023 | -0.023 | -0.024 | -0.025 | -0.025 | -0.026 | -0.026 | -0.026 | -0.027 | -0.027 |
| User cost | uim | 0.001 | 0.004 | 0.011 | 0.020 | 0.032 | 0.044 | 0.057 | 0.071 | 0.083 | 0.095 | 0.107 | 0.116 | 0.125 | 0.132 | 0.138 | 0.142 | 0.146 | 0.148 | 0.149 | 0.149 | 0.148 | 0.147 | 0.145 | 0.142 | 0.140 | 0.137 | 0.133 | 0.130 | 0.127 | 0.123 | 0.120 | 0.117 | 0.114 | 0.111 | 0.108 | 0.106 |
| Wage | lna | 0.005 | 0.020 | 0.045 | 0.076 | 0.113 | 0.152 | 0.192 | 0.230 | 0.266 | 0.298 | 0.326 | 0.349 | 0.367 | 0.381 | 0.391 | 0.397 | 0.400 | 0.399 | 0.396 | 0.390 | 0.383 | 0.374 | 0.364 | 0.354 | 0.343 | 0.331 | 0.320 | 0.309 | 0.298 | 0.288 | 0.278 | 0.269 | 0.261 | 0.254 | 0.247 | 0.241 |
| Consumption price | pcp | 0.003 | 0.008 | 0.017 | 0.028 | 0.042 | 0.058 | 0.075 | 0.092 | 0.109 | 0.125 | 0.140 | 0.153 | 0.165 | 0.175 | 0.184 | 0.190 | 0.196 | 0.199 | 0.202 | 0.203 | 0.203 | 0.202 | 0.201 | 0.199 | 0.196 | 0.192 | 0.189 | 0.185 | 0.181 | 0.177 | 0.172 | 0.168 | 0.164 | 0.160 | 0.156 | 0.153 |
| Terms of trade | bpe | 0.001 | 0.005 | 0.011 | 0.019 | 0.028 | 0.038 | 0.048 | 0.059 | 0.069 | 0.079 | 0.088 | 0.095 | 0.102 | 0.108 | 0.112 | 0.115 | 0.118 | 0.119 | 0.120 | 0.119 | 0.119 | 0.117 | 0.115 | 0.113 | 0.111 | 0.108 | 0.105 | 0.102 | 0.099 | 0.096 | 0.093 | 0.091 | 0.088 | 0.086 | 0.083 | 0.081 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.082 | -0.033 | 0.002 | 0.022 | 0.037 | 0.047 | 0.053 | 0.057 | 0.058 | 0.059 | 0.060 | 0.060 | 0.060 | 0.061 | 0.062 | 0.064 | 0.065 | 0.067 | 0.069 | 0.071 | 0.073 | 0.075 | 0.076 | 0.078 | 0.079 | 0.080 | 0.080 | 0.081 | 0.081 | 0.081 | 0.080 | 0.080 | 0.079 | 0.078 | 0.078 | 0.077 |
| Wage share | byw | -0.007 | -0.009 | -0.003 | 0.007 | 0.018 | 0.029 | 0.039 | 0.048 | 0.055 | 0.059 | 0.062 | 0.063 | 0.063 | 0.061 | 0.059 | 0.055 | 0.051 | 0.047 | 0.042 | 0.038 | 0.033 | 0.028 | 0.024 | 0.020 | 0.016 | 0.012 | 0.009 | 0.006 | 0.003 | 0.001 | -0.001 | -0.003 | -0.004 | -0.005 | -0.006 | -0.007 |