| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 649.5 | 1160.4 | 1517.1 | 1790.5 | 1989.1 | 2137.8 | 2253.2 | 2347.4 | 2429.7 | 2506.3 | 2581.3 | 2657.0 | 2734.4 | 2813.6 | 2894.3 | 2975.6 | 3056.7 | 3136.7 | 3214.8 | 3290.2 | 3362.4 | 3431.1 | 3496.0 | 3557.1 | 3614.5 | 3668.3 | 3718.9 | 3766.6 | 3811.9 | 3855.2 | 3896.9 | 3937.7 | 3977.8 | 4017.9 | 4058.3 | 4099.5 |
| Pub. consumption | fCo | -25.3 | -55.7 | -79.6 | -98.0 | -111.0 | -119.8 | -125.3 | -128.3 | -129.6 | -129.8 | -129.5 | -128.9 | -128.4 | -128.1 | -128.0 | -128.2 | -128.7 | -129.5 | -130.6 | -131.8 | -133.3 | -134.9 | -136.6 | -138.4 | -140.2 | -142.1 | -144.1 | -146.0 | -148.0 | -150.1 | -152.1 | -154.3 | -156.5 | -158.7 | -161.0 | -163.4 |
| Investment | fI | 326.5 | 645.7 | 859.6 | 1019.3 | 1127.4 | 1181.9 | 1191.2 | 1166.5 | 1119.0 | 1058.1 | 991.5 | 925.0 | 862.5 | 806.5 | 758.1 | 717.7 | 684.9 | 659.1 | 639.3 | 624.5 | 613.8 | 606.2 | 600.9 | 597.4 | 595.1 | 593.6 | 592.8 | 592.4 | 592.5 | 592.9 | 593.8 | 595.1 | 597.0 | 599.5 | 602.8 | 606.8 |
| Export | fE | 97.7 | 115.6 | 101.8 | 60.1 | -9.1 | -104.6 | -224.1 | -364.3 | -521.3 | -690.7 | -868.3 | -1049.7 | -1231.1 | -1409.1 | -1580.8 | -1743.7 | -1895.9 | -2036.0 | -2163.0 | -2276.3 | -2375.7 | -2461.2 | -2533.2 | -2592.1 | -2638.8 | -2674.0 | -2698.7 | -2714.0 | -2720.9 | -2720.5 | -2714.0 | -2702.4 | -2687.0 | -2668.6 | -2648.4 | -2627.3 |
| Import | fM | 383.1 | 689.7 | 867.4 | 992.9 | 1068.6 | 1103.6 | 1106.6 | 1086.4 | 1050.7 | 1005.9 | 956.8 | 906.9 | 858.5 | 813.3 | 772.0 | 735.1 | 702.5 | 674.1 | 649.6 | 628.8 | 611.3 | 596.8 | 585.1 | 576.0 | 569.3 | 564.9 | 562.8 | 562.8 | 564.8 | 568.9 | 575.0 | 582.9 | 592.6 | 604.1 | 617.3 | 632.0 |
| GDP | fY | 688.4 | 1193.7 | 1534.7 | 1776.0 | 1922.2 | 1985.8 | 1983.9 | 1933.1 | 1848.8 | 1744.0 | 1629.3 | 1512.7 | 1400.2 | 1296.1 | 1203.2 | 1122.7 | 1055.3 | 1001.0 | 959.2 | 929.2 | 910.0 | 900.6 | 900.0 | 907.2 | 921.2 | 941.3 | 966.6 | 996.5 | 1030.5 | 1067.7 | 1107.9 | 1150.3 | 1194.7 | 1240.8 | 1288.0 | 1335.9 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 0.403 | 0.896 | 1.297 | 1.598 | 1.791 | 1.879 | 1.874 | 1.794 | 1.657 | 1.482 | 1.283 | 1.074 | 0.865 | 0.663 | 0.474 | 0.301 | 0.147 | 0.012 | -0.103 | -0.200 | -0.279 | -0.341 | -0.389 | -0.424 | -0.446 | -0.459 | -0.462 | -0.457 | -0.445 | -0.428 | -0.407 | -0.381 | -0.353 | -0.323 | -0.291 | -0.258 |
| Unemployment | Ul | -0.220 | -0.475 | -0.677 | -0.827 | -0.922 | -0.963 | -0.957 | -0.914 | -0.842 | -0.751 | -0.649 | -0.542 | -0.435 | -0.332 | -0.235 | -0.148 | -0.070 | -0.002 | 0.057 | 0.105 | 0.145 | 0.177 | 0.201 | 0.218 | 0.229 | 0.235 | 0.236 | 0.233 | 0.227 | 0.218 | 0.207 | 0.194 | 0.179 | 0.164 | 0.148 | 0.131 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.066 | -0.054 | -0.041 | -0.031 | -0.025 | -0.024 | -0.025 | -0.029 | -0.035 | -0.042 | -0.050 | -0.058 | -0.066 | -0.074 | -0.081 | -0.087 | -0.093 | -0.098 | -0.103 | -0.107 | -0.111 | -0.115 | -0.118 | -0.121 | -0.124 | -0.127 | -0.130 | -0.132 | -0.134 | -0.137 | -0.139 | -0.141 | -0.143 | -0.145 | -0.147 | -0.149 |
| Priv. saving surplus | Tfn_hc/Y | 0.051 | 0.022 | -0.001 | -0.019 | -0.030 | -0.037 | -0.039 | -0.038 | -0.035 | -0.030 | -0.026 | -0.021 | -0.017 | -0.013 | -0.010 | -0.008 | -0.006 | -0.005 | -0.005 | -0.004 | -0.004 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.006 | -0.006 | -0.006 | -0.005 | -0.005 | -0.005 | -0.005 | -0.004 | -0.004 | -0.003 |
| Balance of payments | Enl/Y | -0.015 | -0.032 | -0.042 | -0.050 | -0.056 | -0.060 | -0.064 | -0.067 | -0.070 | -0.073 | -0.076 | -0.079 | -0.083 | -0.087 | -0.091 | -0.095 | -0.099 | -0.104 | -0.108 | -0.112 | -0.116 | -0.120 | -0.123 | -0.126 | -0.129 | -0.132 | -0.135 | -0.138 | -0.140 | -0.142 | -0.144 | -0.146 | -0.148 | -0.149 | -0.151 | -0.153 |
| Foreign receivables | Wnnb_e/Y | 0.042 | -0.010 | -0.076 | -0.152 | -0.231 | -0.311 | -0.389 | -0.465 | -0.538 | -0.609 | -0.678 | -0.746 | -0.813 | -0.880 | -0.947 | -1.014 | -1.082 | -1.151 | -1.220 | -1.291 | -1.362 | -1.434 | -1.507 | -1.580 | -1.654 | -1.727 | -1.801 | -1.875 | -1.948 | -2.021 | -2.094 | -2.166 | -2.238 | -2.310 | -2.380 | -2.450 |
| Bond debt | Wbd_os_z/Y | 0.080 | 0.123 | 0.155 | 0.177 | 0.195 | 0.211 | 0.228 | 0.248 | 0.273 | 0.304 | 0.340 | 0.383 | 0.431 | 0.483 | 0.541 | 0.602 | 0.666 | 0.733 | 0.801 | 0.871 | 0.942 | 1.014 | 1.086 | 1.159 | 1.231 | 1.304 | 1.376 | 1.447 | 1.519 | 1.590 | 1.660 | 1.730 | 1.800 | 1.869 | 1.937 | 2.005 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.022 | -0.038 | -0.042 | -0.040 | -0.031 | -0.019 | -0.004 | 0.013 | 0.030 | 0.046 | 0.061 | 0.075 | 0.088 | 0.099 | 0.108 | 0.116 | 0.123 | 0.128 | 0.132 | 0.136 | 0.139 | 0.141 | 0.142 | 0.143 | 0.144 | 0.144 | 0.144 | 0.143 | 0.142 | 0.141 | 0.140 | 0.139 | 0.138 | 0.136 | 0.135 | 0.133 |
| Labour intensity | hq/fX | -0.012 | -0.018 | -0.019 | -0.018 | -0.016 | -0.014 | -0.011 | -0.009 | -0.007 | -0.006 | -0.005 | -0.004 | -0.004 | -0.005 | -0.005 | -0.006 | -0.007 | -0.008 | -0.009 | -0.011 | -0.012 | -0.013 | -0.014 | -0.015 | -0.015 | -0.016 | -0.017 | -0.017 | -0.018 | -0.018 | -0.019 | -0.019 | -0.020 | -0.020 | -0.020 | -0.020 |
| User cost | uim | -0.052 | -0.051 | -0.047 | -0.041 | -0.034 | -0.025 | -0.016 | -0.006 | 0.003 | 0.012 | 0.020 | 0.028 | 0.035 | 0.040 | 0.045 | 0.049 | 0.052 | 0.054 | 0.056 | 0.057 | 0.057 | 0.057 | 0.056 | 0.055 | 0.053 | 0.052 | 0.050 | 0.048 | 0.046 | 0.043 | 0.041 | 0.039 | 0.037 | 0.035 | 0.033 | 0.031 |
| Wage | lna | -0.001 | 0.010 | 0.027 | 0.050 | 0.076 | 0.105 | 0.135 | 0.163 | 0.191 | 0.216 | 0.238 | 0.257 | 0.272 | 0.285 | 0.294 | 0.301 | 0.305 | 0.306 | 0.306 | 0.304 | 0.301 | 0.296 | 0.291 | 0.285 | 0.278 | 0.271 | 0.264 | 0.257 | 0.250 | 0.243 | 0.236 | 0.230 | 0.224 | 0.219 | 0.214 | 0.209 |
| Consumption price | pcp | -0.132 | -0.134 | -0.132 | -0.128 | -0.121 | -0.112 | -0.103 | -0.092 | -0.081 | -0.071 | -0.061 | -0.052 | -0.044 | -0.037 | -0.031 | -0.025 | -0.021 | -0.018 | -0.016 | -0.014 | -0.014 | -0.014 | -0.014 | -0.015 | -0.017 | -0.019 | -0.021 | -0.023 | -0.026 | -0.028 | -0.031 | -0.034 | -0.036 | -0.039 | -0.042 | -0.044 |
| Terms of trade | bpe | -0.013 | -0.012 | -0.008 | -0.003 | 0.003 | 0.010 | 0.017 | 0.025 | 0.033 | 0.040 | 0.046 | 0.052 | 0.058 | 0.062 | 0.066 | 0.069 | 0.071 | 0.073 | 0.074 | 0.074 | 0.074 | 0.074 | 0.073 | 0.072 | 0.071 | 0.069 | 0.068 | 0.066 | 0.064 | 0.062 | 0.060 | 0.058 | 0.057 | 0.055 | 0.053 | 0.052 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.066 | -0.039 | -0.019 | -0.005 | 0.004 | 0.010 | 0.013 | 0.014 | 0.015 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.015 | 0.016 | 0.017 | 0.019 | 0.020 | 0.021 | 0.023 | 0.024 | 0.025 | 0.026 | 0.027 | 0.027 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.027 | 0.027 | 0.026 |
| Wage share | byw | -0.006 | -0.006 | -0.001 | 0.008 | 0.017 | 0.027 | 0.036 | 0.043 | 0.049 | 0.054 | 0.057 | 0.059 | 0.060 | 0.060 | 0.059 | 0.057 | 0.055 | 0.053 | 0.050 | 0.047 | 0.044 | 0.041 | 0.038 | 0.036 | 0.033 | 0.030 | 0.028 | 0.026 | 0.024 | 0.022 | 0.021 | 0.020 | 0.018 | 0.018 | 0.017 | 0.016 |