| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | -793.0 | -759.8 | -1071.9 | -1340.9 | -1467.5 | -1513.8 | -1495.7 | -1429.6 | -1327.5 | -1198.4 | -1049.7 | -887.0 | -715.4 | -538.8 | -360.9 | -184.8 | -13.1 | 152.3 | 309.5 | 457.0 | 593.7 | 718.8 | 831.6 | 931.8 | 1019.1 | 1093.7 | 1155.8 | 1205.6 | 1243.8 | 1271.0 | 1287.8 | 1295.1 | 1293.7 | 1284.6 | 1268.8 | 1247.2 |
| Pub. consumption | fCo | -45.6 | -44.5 | -41.8 | -35.9 | -31.6 | -28.7 | -27.2 | -27.0 | -27.8 | -29.3 | -31.5 | -34.1 | -37.0 | -40.1 | -43.3 | -46.4 | -49.4 | -52.3 | -54.9 | -57.3 | -59.5 | -61.4 | -63.0 | -64.4 | -65.6 | -66.4 | -67.1 | -67.5 | -67.8 | -67.9 | -67.9 | -67.8 | -67.6 | -67.4 | -67.1 | -66.9 |
| Investment | fI | 1215.4 | 1336.3 | 870.9 | 591.8 | 419.0 | 291.4 | 194.0 | 124.8 | 80.9 | 58.6 | 53.7 | 62.1 | 80.0 | 104.1 | 131.6 | 160.2 | 188.0 | 213.7 | 236.4 | 255.4 | 270.3 | 281.0 | 287.4 | 289.8 | 288.3 | 283.3 | 275.1 | 264.2 | 251.1 | 236.0 | 219.5 | 202.0 | 183.9 | 165.6 | 147.3 | 129.5 |
| Export | fE | 3507.5 | 4258.9 | 4810.8 | 5161.5 | 5351.4 | 5404.9 | 5344.7 | 5190.9 | 4961.2 | 4671.1 | 4334.2 | 3962.5 | 3566.8 | 3156.4 | 2739.6 | 2323.5 | 1914.5 | 1518.0 | 1138.7 | 780.3 | 446.1 | 138.6 | -140.4 | -389.5 | -608.0 | -795.3 | -951.8 | -1077.9 | -1174.3 | -1242.4 | -1283.4 | -1299.2 | -1291.4 | -1262.2 | -1213.6 | -1147.7 |
| Import | fM | 256.1 | 571.4 | 413.1 | 362.1 | 401.8 | 453.1 | 503.5 | 548.6 | 585.9 | 614.4 | 633.4 | 642.8 | 642.7 | 633.6 | 615.9 | 590.5 | 558.1 | 519.8 | 476.5 | 429.2 | 378.9 | 326.4 | 272.8 | 218.9 | 165.4 | 113.1 | 62.6 | 14.5 | -30.9 | -72.9 | -111.4 | -146.1 | -176.7 | -203.2 | -225.5 | -243.6 |
| GDP | fY | 3454.7 | 3805.7 | 3542.1 | 3282.3 | 3060.3 | 2838.4 | 2614.5 | 2389.6 | 2165.4 | 1943.4 | 1724.8 | 1510.8 | 1302.0 | 1099.6 | 904.4 | 716.9 | 538.1 | 368.7 | 209.5 | 61.1 | -76.0 | -201.2 | -314.3 | -415.1 | -503.4 | -579.2 | -642.7 | -694.3 | -734.1 | -762.9 | -781.0 | -789.2 | -788.1 | -778.5 | -761.2 | -737.0 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 3.395 | 4.486 | 4.904 | 5.059 | 5.070 | 4.969 | 4.787 | 4.545 | 4.260 | 3.946 | 3.613 | 3.269 | 2.921 | 2.574 | 2.232 | 1.900 | 1.579 | 1.274 | 0.985 | 0.715 | 0.466 | 0.237 | 0.030 | -0.155 | -0.318 | -0.459 | -0.578 | -0.676 | -0.755 | -0.815 | -0.857 | -0.882 | -0.893 | -0.890 | -0.875 | -0.850 |
| Unemployment | Ul | -1.852 | -2.331 | -2.520 | -2.590 | -2.591 | -2.536 | -2.440 | -2.314 | -2.167 | -2.005 | -1.834 | -1.658 | -1.480 | -1.303 | -1.129 | -0.959 | -0.796 | -0.640 | -0.493 | -0.356 | -0.229 | -0.113 | -0.008 | 0.086 | 0.168 | 0.239 | 0.299 | 0.349 | 0.389 | 0.418 | 0.439 | 0.452 | 0.457 | 0.455 | 0.447 | 0.433 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | 0.063 | 0.123 | 0.116 | 0.106 | 0.100 | 0.092 | 0.085 | 0.079 | 0.072 | 0.067 | 0.061 | 0.057 | 0.052 | 0.048 | 0.044 | 0.040 | 0.037 | 0.034 | 0.031 | 0.028 | 0.025 | 0.023 | 0.020 | 0.018 | 0.016 | 0.015 | 0.013 | 0.012 | 0.011 | 0.010 | 0.010 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 |
| Priv. saving surplus | Tfn_hc/Y | -0.097 | -0.128 | -0.085 | -0.046 | -0.021 | 0.000 | 0.015 | 0.026 | 0.034 | 0.038 | 0.040 | 0.040 | 0.039 | 0.036 | 0.032 | 0.028 | 0.024 | 0.019 | 0.015 | 0.010 | 0.006 | 0.002 | -0.001 | -0.004 | -0.007 | -0.010 | -0.012 | -0.014 | -0.015 | -0.016 | -0.017 | -0.018 | -0.018 | -0.018 | -0.018 | -0.018 |
| Balance of payments | Enl/Y | -0.033 | -0.005 | 0.031 | 0.060 | 0.079 | 0.092 | 0.100 | 0.105 | 0.106 | 0.105 | 0.102 | 0.097 | 0.091 | 0.084 | 0.077 | 0.069 | 0.061 | 0.053 | 0.046 | 0.038 | 0.031 | 0.025 | 0.019 | 0.014 | 0.009 | 0.005 | 0.001 | -0.002 | -0.004 | -0.006 | -0.008 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 |
| Foreign receivables | Wnnb_e/Y | -0.285 | -0.411 | -0.441 | -0.432 | -0.402 | -0.354 | -0.296 | -0.231 | -0.164 | -0.096 | -0.031 | 0.031 | 0.087 | 0.139 | 0.185 | 0.224 | 0.258 | 0.285 | 0.307 | 0.324 | 0.336 | 0.343 | 0.346 | 0.346 | 0.342 | 0.335 | 0.327 | 0.316 | 0.304 | 0.291 | 0.277 | 0.263 | 0.250 | 0.236 | 0.223 | 0.211 |
| Bond debt | Wbd_os_z/Y | -0.141 | -0.268 | -0.374 | -0.468 | -0.553 | -0.627 | -0.691 | -0.746 | -0.792 | -0.831 | -0.862 | -0.888 | -0.908 | -0.923 | -0.933 | -0.940 | -0.943 | -0.943 | -0.940 | -0.934 | -0.926 | -0.917 | -0.905 | -0.892 | -0.878 | -0.863 | -0.847 | -0.831 | -0.815 | -0.798 | -0.781 | -0.765 | -0.749 | -0.733 | -0.718 | -0.704 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.198 | -0.207 | -0.194 | -0.181 | -0.169 | -0.158 | -0.146 | -0.135 | -0.123 | -0.112 | -0.100 | -0.089 | -0.078 | -0.066 | -0.055 | -0.044 | -0.033 | -0.022 | -0.011 | -0.002 | 0.008 | 0.016 | 0.024 | 0.031 | 0.038 | 0.044 | 0.048 | 0.052 | 0.056 | 0.058 | 0.060 | 0.061 | 0.062 | 0.062 | 0.061 | 0.060 |
| Labour intensity | hq/fX | -0.084 | -0.067 | -0.049 | -0.036 | -0.025 | -0.016 | -0.009 | -0.003 | 0.003 | 0.007 | 0.010 | 0.013 | 0.015 | 0.017 | 0.018 | 0.019 | 0.019 | 0.019 | 0.018 | 0.018 | 0.017 | 0.016 | 0.014 | 0.013 | 0.011 | 0.010 | 0.008 | 0.007 | 0.005 | 0.004 | 0.002 | 0.001 | 0.000 | -0.001 | -0.002 | -0.003 |
| User cost | uim | 0.504 | 0.542 | 0.580 | 0.616 | 0.651 | 0.685 | 0.717 | 0.747 | 0.777 | 0.804 | 0.830 | 0.854 | 0.876 | 0.897 | 0.915 | 0.932 | 0.947 | 0.960 | 0.972 | 0.981 | 0.989 | 0.996 | 1.001 | 1.005 | 1.007 | 1.009 | 1.009 | 1.008 | 1.007 | 1.005 | 1.002 | 0.999 | 0.995 | 0.991 | 0.987 | 0.983 |
| Wage | lna | 0.088 | 0.160 | 0.240 | 0.324 | 0.408 | 0.491 | 0.572 | 0.649 | 0.722 | 0.791 | 0.854 | 0.911 | 0.964 | 1.010 | 1.052 | 1.087 | 1.118 | 1.143 | 1.164 | 1.180 | 1.192 | 1.199 | 1.203 | 1.204 | 1.202 | 1.197 | 1.190 | 1.182 | 1.171 | 1.160 | 1.147 | 1.134 | 1.120 | 1.106 | 1.092 | 1.079 |
| Consumption price | pcp | 0.351 | 0.409 | 0.451 | 0.493 | 0.535 | 0.576 | 0.617 | 0.656 | 0.694 | 0.730 | 0.765 | 0.798 | 0.829 | 0.858 | 0.885 | 0.910 | 0.933 | 0.953 | 0.972 | 0.988 | 1.002 | 1.015 | 1.025 | 1.033 | 1.040 | 1.045 | 1.049 | 1.051 | 1.052 | 1.051 | 1.050 | 1.048 | 1.045 | 1.042 | 1.038 | 1.034 |
| Terms of trade | bpe | -0.399 | -0.361 | -0.328 | -0.297 | -0.267 | -0.238 | -0.210 | -0.184 | -0.159 | -0.136 | -0.114 | -0.094 | -0.076 | -0.059 | -0.043 | -0.029 | -0.017 | -0.006 | 0.003 | 0.010 | 0.017 | 0.022 | 0.026 | 0.028 | 0.030 | 0.031 | 0.031 | 0.030 | 0.028 | 0.026 | 0.024 | 0.021 | 0.018 | 0.014 | 0.011 | 0.007 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 0.007 | 0.034 | 0.005 | -0.026 | -0.046 | -0.061 | -0.071 | -0.078 | -0.081 | -0.081 | -0.080 | -0.077 | -0.072 | -0.067 | -0.060 | -0.053 | -0.046 | -0.039 | -0.031 | -0.024 | -0.017 | -0.011 | -0.004 | 0.001 | 0.007 | 0.011 | 0.016 | 0.020 | 0.023 | 0.026 | 0.028 | 0.030 | 0.031 | 0.032 | 0.033 | 0.033 |
| Wage share | byw | -0.069 | -0.052 | -0.030 | -0.012 | 0.004 | 0.019 | 0.033 | 0.045 | 0.056 | 0.065 | 0.073 | 0.079 | 0.084 | 0.087 | 0.089 | 0.090 | 0.089 | 0.088 | 0.085 | 0.082 | 0.078 | 0.073 | 0.068 | 0.063 | 0.057 | 0.052 | 0.046 | 0.040 | 0.034 | 0.029 | 0.023 | 0.018 | 0.014 | 0.009 | 0.005 | 0.001 |