| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 1104.1 | 2854.3 | 4258.3 | 5119.3 | 5726.7 | 6152.5 | 6451.6 | 6670.9 | 6845.5 | 7000.6 | 7153.1 | 7314.0 | 7489.0 | 7680.4 | 7887.5 | 8107.6 | 8337.1 | 8571.6 | 8806.5 | 9037.3 | 9259.9 | 9471.0 | 9667.7 | 9848.2 | 10011.3 | 10156.8 | 10285.2 | 10397.9 | 10496.8 | 10584.4 | 10663.7 | 10737.9 | 10810.5 | 10885.1 | 10965.2 | 11054.1 |
| Pub. consumption | fCo | 276.7 | 877.5 | 1625.0 | 2419.4 | 3212.3 | 3967.3 | 4662.4 | 5283.5 | 5822.8 | 6277.3 | 6647.6 | 6936.8 | 7150.1 | 7294.0 | 7376.0 | 7404.3 | 7387.3 | 7333.8 | 7252.4 | 7151.5 | 7039.1 | 6922.8 | 6809.6 | 6705.6 | 6616.4 | 6546.5 | 6499.7 | 6478.9 | 6486.0 | 6522.1 | 6587.4 | 6681.6 | 6803.2 | 6950.6 | 7121.3 | 7312.4 |
| Investment | fI | 728.0 | 2264.2 | 3937.9 | 5322.5 | 6383.2 | 7165.1 | 7699.8 | 8021.5 | 8165.8 | 8168.2 | 8061.3 | 7874.1 | 7631.0 | 7352.7 | 7056.0 | 6753.8 | 6456.8 | 6173.3 | 5909.4 | 5669.7 | 5457.9 | 5276.1 | 5126.0 | 5008.3 | 4923.4 | 4870.8 | 4849.9 | 4859.4 | 4898.1 | 4963.9 | 5054.8 | 5168.5 | 5302.6 | 5454.5 | 5621.4 | 5800.3 |
| Export | fE | 558.0 | 1585.8 | 2853.6 | 4307.3 | 5870.0 | 7457.5 | 8997.3 | 10432.2 | 11718.9 | 12828.0 | 13741.8 | 14453.4 | 14964.7 | 15285.3 | 15430.8 | 15421.1 | 15279.7 | 15031.9 | 14703.9 | 14322.1 | 13912.1 | 13497.6 | 13100.7 | 12740.8 | 12434.4 | 12194.9 | 12032.8 | 11955.1 | 11966.0 | 12066.5 | 12254.9 | 12527.0 | 12876.4 | 13295.1 | 13773.2 | 14300.0 |
| Import | fM | 740.3 | 2125.6 | 3510.3 | 4676.4 | 5729.9 | 6681.6 | 7529.5 | 8275.3 | 8921.6 | 9472.1 | 9931.2 | 10303.8 | 10595.4 | 10811.9 | 10959.6 | 11045.3 | 11076.4 | 11060.9 | 11006.7 | 10922.5 | 10816.7 | 10697.9 | 10574.2 | 10453.6 | 10343.5 | 10250.5 | 10180.6 | 10138.8 | 10129.1 | 10154.7 | 10217.6 | 10319.0 | 10458.8 | 10636.4 | 10849.8 | 11096.7 |
| GDP | fY | 1943.9 | 5457.5 | 9100.7 | 12348.6 | 15236.6 | 17754.6 | 19901.3 | 21686.5 | 23128.7 | 24252.0 | 25084.4 | 25656.2 | 25998.8 | 26144.3 | 26124.3 | 25969.8 | 25711.3 | 25377.8 | 24996.5 | 24593.3 | 24191.8 | 23813.3 | 23476.4 | 23197.5 | 22990.0 | 22864.2 | 22828.1 | 22886.7 | 23042.5 | 23295.2 | 23642.3 | 24079.4 | 24600.0 | 25196.1 | 25858.5 | 26576.7 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 2.017 | 6.072 | 10.719 | 15.237 | 19.415 | 23.118 | 26.283 | 28.886 | 30.933 | 32.454 | 33.490 | 34.092 | 34.313 | 34.210 | 33.838 | 33.251 | 32.500 | 31.633 | 30.693 | 29.719 | 28.747 | 27.806 | 26.922 | 26.115 | 25.401 | 24.792 | 24.294 | 23.912 | 23.645 | 23.489 | 23.439 | 23.487 | 23.621 | 23.831 | 24.103 | 24.424 |
| Unemployment | Ul | 14.154 | 11.053 | 8.635 | 6.334 | 4.206 | 2.327 | 0.726 | -0.586 | -1.616 | -2.376 | -2.890 | -3.183 | -3.284 | -3.221 | -3.022 | -2.715 | -2.326 | -1.880 | -1.397 | -0.899 | -0.402 | 0.077 | 0.527 | 0.937 | 1.298 | 1.606 | 1.857 | 2.048 | 2.180 | 2.256 | 2.278 | 2.250 | 2.179 | 2.069 | 1.928 | 1.762 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.147 | -0.230 | -0.171 | -0.088 | -0.022 | 0.031 | 0.070 | 0.097 | 0.113 | 0.121 | 0.122 | 0.118 | 0.110 | 0.099 | 0.087 | 0.073 | 0.060 | 0.046 | 0.033 | 0.021 | 0.010 | 0.000 | -0.008 | -0.015 | -0.021 | -0.026 | -0.029 | -0.031 | -0.032 | -0.032 | -0.031 | -0.029 | -0.027 | -0.024 | -0.020 | -0.017 |
| Priv. saving surplus | Tfn_hc/Y | 0.111 | 0.131 | 0.020 | -0.088 | -0.164 | -0.213 | -0.240 | -0.249 | -0.244 | -0.228 | -0.206 | -0.180 | -0.152 | -0.124 | -0.098 | -0.074 | -0.053 | -0.034 | -0.019 | -0.007 | 0.002 | 0.009 | 0.013 | 0.016 | 0.017 | 0.016 | 0.015 | 0.013 | 0.010 | 0.007 | 0.004 | 0.002 | -0.001 | -0.003 | -0.005 | -0.007 |
| Balance of payments | Enl/Y | -0.036 | -0.100 | -0.151 | -0.176 | -0.185 | -0.182 | -0.170 | -0.152 | -0.130 | -0.107 | -0.084 | -0.062 | -0.042 | -0.025 | -0.011 | -0.001 | 0.007 | 0.012 | 0.014 | 0.014 | 0.012 | 0.009 | 0.005 | 0.000 | -0.004 | -0.009 | -0.014 | -0.018 | -0.022 | -0.024 | -0.026 | -0.027 | -0.028 | -0.027 | -0.026 | -0.024 |
| Foreign receivables | Wnnb_e/Y | 0.004 | -0.077 | -0.255 | -0.472 | -0.706 | -0.940 | -1.161 | -1.360 | -1.530 | -1.669 | -1.776 | -1.851 | -1.898 | -1.919 | -1.918 | -1.897 | -1.861 | -1.814 | -1.758 | -1.696 | -1.631 | -1.566 | -1.502 | -1.440 | -1.382 | -1.328 | -1.279 | -1.234 | -1.195 | -1.160 | -1.130 | -1.103 | -1.079 | -1.057 | -1.036 | -1.017 |
| Bond debt | Wbd_os_z/Y | 0.122 | 0.313 | 0.442 | 0.495 | 0.490 | 0.438 | 0.354 | 0.250 | 0.136 | 0.019 | -0.093 | -0.197 | -0.289 | -0.367 | -0.431 | -0.480 | -0.515 | -0.536 | -0.546 | -0.544 | -0.532 | -0.513 | -0.486 | -0.455 | -0.420 | -0.383 | -0.344 | -0.305 | -0.267 | -0.231 | -0.196 | -0.165 | -0.136 | -0.111 | -0.090 | -0.073 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.081 | -0.222 | -0.350 | -0.444 | -0.508 | -0.547 | -0.563 | -0.561 | -0.544 | -0.516 | -0.480 | -0.437 | -0.391 | -0.343 | -0.294 | -0.246 | -0.200 | -0.156 | -0.115 | -0.078 | -0.045 | -0.017 | 0.007 | 0.026 | 0.041 | 0.051 | 0.057 | 0.059 | 0.058 | 0.053 | 0.046 | 0.037 | 0.025 | 0.013 | 0.000 | -0.014 |
| Labour intensity | hq/fX | -0.017 | -0.041 | -0.052 | -0.051 | -0.042 | -0.029 | -0.014 | 0.003 | 0.018 | 0.033 | 0.047 | 0.058 | 0.068 | 0.077 | 0.083 | 0.088 | 0.092 | 0.094 | 0.095 | 0.094 | 0.093 | 0.091 | 0.089 | 0.086 | 0.082 | 0.079 | 0.075 | 0.072 | 0.068 | 0.065 | 0.062 | 0.060 | 0.058 | 0.056 | 0.055 | 0.055 |
| User cost | uim | -0.086 | -0.196 | -0.281 | -0.344 | -0.390 | -0.418 | -0.431 | -0.431 | -0.420 | -0.399 | -0.371 | -0.338 | -0.301 | -0.263 | -0.224 | -0.187 | -0.151 | -0.119 | -0.091 | -0.067 | -0.048 | -0.033 | -0.024 | -0.018 | -0.017 | -0.020 | -0.025 | -0.034 | -0.045 | -0.058 | -0.072 | -0.087 | -0.101 | -0.116 | -0.129 | -0.141 |
| Wage | lna | -0.226 | -0.590 | -0.860 | -1.058 | -1.191 | -1.267 | -1.292 | -1.274 | -1.222 | -1.143 | -1.045 | -0.934 | -0.816 | -0.697 | -0.582 | -0.473 | -0.374 | -0.288 | -0.214 | -0.156 | -0.112 | -0.082 | -0.067 | -0.065 | -0.074 | -0.094 | -0.122 | -0.158 | -0.198 | -0.242 | -0.288 | -0.334 | -0.379 | -0.421 | -0.459 | -0.493 |
| Consumption price | pcp | -0.079 | -0.190 | -0.283 | -0.359 | -0.418 | -0.459 | -0.485 | -0.496 | -0.494 | -0.481 | -0.460 | -0.432 | -0.399 | -0.362 | -0.324 | -0.286 | -0.249 | -0.214 | -0.182 | -0.153 | -0.129 | -0.109 | -0.094 | -0.084 | -0.078 | -0.076 | -0.078 | -0.084 | -0.093 | -0.104 | -0.117 | -0.132 | -0.147 | -0.163 | -0.179 | -0.193 |
| Terms of trade | bpe | -0.062 | -0.144 | -0.210 | -0.263 | -0.303 | -0.331 | -0.347 | -0.352 | -0.349 | -0.337 | -0.320 | -0.298 | -0.272 | -0.244 | -0.216 | -0.188 | -0.161 | -0.136 | -0.113 | -0.094 | -0.078 | -0.066 | -0.057 | -0.052 | -0.049 | -0.050 | -0.054 | -0.060 | -0.068 | -0.077 | -0.088 | -0.099 | -0.111 | -0.122 | -0.133 | -0.143 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.123 | -0.152 | -0.074 | -0.005 | 0.039 | 0.065 | 0.076 | 0.077 | 0.070 | 0.058 | 0.042 | 0.026 | 0.010 | -0.005 | -0.018 | -0.028 | -0.036 | -0.042 | -0.044 | -0.045 | -0.044 | -0.041 | -0.037 | -0.033 | -0.028 | -0.022 | -0.017 | -0.012 | -0.007 | -0.004 | 0.000 | 0.002 | 0.003 | 0.004 | 0.004 | 0.003 |
| Wage share | byw | -0.070 | -0.180 | -0.251 | -0.288 | -0.302 | -0.297 | -0.279 | -0.251 | -0.217 | -0.180 | -0.142 | -0.104 | -0.068 | -0.035 | -0.005 | 0.019 | 0.039 | 0.055 | 0.065 | 0.071 | 0.073 | 0.070 | 0.065 | 0.056 | 0.045 | 0.032 | 0.019 | 0.004 | -0.011 | -0.025 | -0.039 | -0.051 | -0.062 | -0.072 | -0.080 | -0.086 |