| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 752.9 | 2330.3 | 3358.0 | 4210.6 | 4840.3 | 5302.9 | 5637.4 | 5881.8 | 6068.4 | 6223.5 | 6367.5 | 6515.5 | 6677.8 | 6861.1 | 7068.7 | 7301.5 | 7558.5 | 7837.5 | 8135.2 | 8447.9 | 8771.4 | 9101.7 | 9434.9 | 9767.3 | 10095.5 | 10416.7 | 10728.3 | 11028.5 | 11315.7 | 11588.9 | 11847.4 | 12091.0 | 12320.0 | 12534.9 | 12736.3 | 12925.5 |
| Pub. consumption | fCo | 4635.6 | 4615.9 | 4610.8 | 4616.6 | 4636.2 | 4669.1 | 4714.3 | 4770.2 | 4835.0 | 4907.2 | 4985.0 | 5067.2 | 5152.7 | 5240.7 | 5330.4 | 5421.3 | 5513.1 | 5605.7 | 5698.8 | 5792.4 | 5886.6 | 5981.4 | 6076.9 | 6173.1 | 6270.3 | 6368.3 | 6467.5 | 6567.8 | 6669.3 | 6772.1 | 6876.3 | 6981.9 | 7088.9 | 7197.3 | 7307.2 | 7418.7 |
| Investment | fI | 1781.1 | 3004.9 | 3976.8 | 4847.5 | 5561.5 | 6095.5 | 6457.4 | 6667.9 | 6753.3 | 6741.2 | 6658.1 | 6527.6 | 6369.9 | 6201.1 | 6033.6 | 5876.1 | 5734.6 | 5612.6 | 5511.8 | 5432.1 | 5372.8 | 5332.3 | 5308.7 | 5299.7 | 5303.5 | 5317.9 | 5341.2 | 5371.8 | 5408.4 | 5449.9 | 5495.6 | 5544.7 | 5596.9 | 5652.1 | 5710.1 | 5770.8 |
| Export | fE | 2587.1 | 4355.1 | 6153.6 | 7939.8 | 9673.2 | 11313.4 | 12825.9 | 14184.5 | 15372.0 | 16378.8 | 17202.4 | 17846.3 | 18318.7 | 18631.6 | 18799.5 | 18839.1 | 18767.6 | 18603.1 | 18363.4 | 18065.8 | 17726.9 | 17362.2 | 16986.0 | 16611.3 | 16249.7 | 15911.4 | 15605.0 | 15338.0 | 15116.4 | 14944.8 | 14826.7 | 14764.4 | 14759.1 | 14811.0 | 14919.5 | 15083.0 |
| Import | fM | 1500.3 | 2950.3 | 4111.9 | 5219.5 | 6208.3 | 7073.6 | 7819.4 | 8454.9 | 8991.8 | 9442.3 | 9818.3 | 10130.7 | 10389.4 | 10602.8 | 10778.2 | 10921.6 | 11038.3 | 11132.7 | 11208.6 | 11269.2 | 11317.6 | 11356.3 | 11388.0 | 11414.8 | 11439.1 | 11462.8 | 11488.2 | 11516.9 | 11550.8 | 11591.6 | 11640.9 | 11699.9 | 11769.9 | 11852.1 | 11947.3 | 12056.2 |
| GDP | fY | 8112.5 | 11040.5 | 13480.6 | 15743.3 | 17728.1 | 19424.0 | 20838.3 | 21991.2 | 22909.4 | 23622.4 | 24159.8 | 24550.7 | 24821.8 | 24997.5 | 25099.5 | 25146.2 | 25154.0 | 25136.5 | 25105.2 | 25069.9 | 25038.5 | 25017.7 | 25013.1 | 25029.1 | 25069.5 | 25137.1 | 25234.2 | 25362.6 | 25523.8 | 25718.3 | 25946.7 | 26209.0 | 26505.2 | 26834.7 | 27196.6 | 27589.9 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -9.352 | -7.267 | -5.110 | -2.881 | -0.753 | 1.153 | 2.776 | 4.092 | 5.104 | 5.829 | 6.294 | 6.532 | 6.575 | 6.457 | 6.210 | 5.861 | 5.437 | 4.957 | 4.443 | 3.909 | 3.370 | 2.835 | 2.315 | 1.816 | 1.345 | 0.906 | 0.502 | 0.135 | -0.192 | -0.480 | -0.727 | -0.935 | -1.105 | -1.238 | -1.336 | -1.400 |
| Unemployment | Ul | 5.100 | 3.646 | 2.535 | 1.395 | 0.311 | -0.655 | -1.474 | -2.137 | -2.643 | -3.004 | -3.232 | -3.346 | -3.361 | -3.296 | -3.165 | -2.983 | -2.763 | -2.517 | -2.253 | -1.979 | -1.703 | -1.430 | -1.165 | -0.911 | -0.671 | -0.448 | -0.242 | -0.056 | 0.109 | 0.255 | 0.380 | 0.485 | 0.571 | 0.637 | 0.686 | 0.718 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.173 | -0.143 | -0.057 | 0.018 | 0.081 | 0.134 | 0.175 | 0.205 | 0.224 | 0.235 | 0.239 | 0.238 | 0.232 | 0.224 | 0.214 | 0.202 | 0.190 | 0.178 | 0.166 | 0.154 | 0.144 | 0.134 | 0.124 | 0.116 | 0.109 | 0.102 | 0.097 | 0.092 | 0.088 | 0.084 | 0.081 | 0.079 | 0.078 | 0.077 | 0.077 | 0.077 |
| Priv. saving surplus | Tfn_hc/Y | 0.097 | 0.035 | -0.051 | -0.121 | -0.172 | -0.206 | -0.224 | -0.228 | -0.220 | -0.205 | -0.184 | -0.161 | -0.136 | -0.112 | -0.089 | -0.068 | -0.050 | -0.034 | -0.022 | -0.012 | -0.004 | 0.001 | 0.004 | 0.006 | 0.007 | 0.006 | 0.005 | 0.003 | 0.001 | -0.001 | -0.003 | -0.006 | -0.008 | -0.010 | -0.011 | -0.013 |
| Balance of payments | Enl/Y | -0.076 | -0.108 | -0.108 | -0.103 | -0.091 | -0.072 | -0.049 | -0.023 | 0.004 | 0.030 | 0.055 | 0.077 | 0.096 | 0.112 | 0.125 | 0.134 | 0.140 | 0.143 | 0.144 | 0.142 | 0.139 | 0.135 | 0.129 | 0.122 | 0.116 | 0.109 | 0.102 | 0.095 | 0.089 | 0.083 | 0.078 | 0.074 | 0.070 | 0.067 | 0.065 | 0.064 |
| Foreign receivables | Wnnb_e/Y | 0.120 | 0.018 | -0.112 | -0.254 | -0.391 | -0.511 | -0.606 | -0.673 | -0.710 | -0.717 | -0.697 | -0.653 | -0.588 | -0.505 | -0.410 | -0.304 | -0.193 | -0.078 | 0.038 | 0.152 | 0.263 | 0.369 | 0.469 | 0.563 | 0.650 | 0.730 | 0.803 | 0.868 | 0.928 | 0.981 | 1.029 | 1.072 | 1.111 | 1.147 | 1.179 | 1.210 |
| Bond debt | Wbd_os_z/Y | 0.214 | 0.330 | 0.366 | 0.334 | 0.246 | 0.114 | -0.051 | -0.237 | -0.434 | -0.634 | -0.830 | -1.017 | -1.193 | -1.354 | -1.500 | -1.631 | -1.745 | -1.844 | -1.929 | -2.001 | -2.061 | -2.109 | -2.148 | -2.179 | -2.202 | -2.218 | -2.229 | -2.235 | -2.237 | -2.237 | -2.234 | -2.230 | -2.224 | -2.218 | -2.212 | -2.206 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.376 | -0.494 | -0.573 | -0.631 | -0.668 | -0.684 | -0.685 | -0.672 | -0.649 | -0.620 | -0.585 | -0.548 | -0.510 | -0.471 | -0.433 | -0.397 | -0.362 | -0.329 | -0.298 | -0.269 | -0.242 | -0.218 | -0.196 | -0.175 | -0.157 | -0.140 | -0.126 | -0.113 | -0.102 | -0.093 | -0.085 | -0.079 | -0.075 | -0.072 | -0.070 | -0.069 |
| Labour intensity | hq/fX | -0.732 | -0.808 | -0.857 | -0.891 | -0.913 | -0.926 | -0.931 | -0.932 | -0.930 | -0.925 | -0.920 | -0.914 | -0.908 | -0.902 | -0.897 | -0.892 | -0.888 | -0.885 | -0.882 | -0.880 | -0.878 | -0.877 | -0.877 | -0.877 | -0.877 | -0.878 | -0.879 | -0.880 | -0.881 | -0.883 | -0.885 | -0.887 | -0.889 | -0.891 | -0.892 | -0.894 |
| User cost | uim | -0.376 | -0.439 | -0.487 | -0.525 | -0.552 | -0.568 | -0.574 | -0.572 | -0.562 | -0.546 | -0.525 | -0.500 | -0.473 | -0.444 | -0.414 | -0.384 | -0.355 | -0.326 | -0.299 | -0.274 | -0.251 | -0.230 | -0.211 | -0.195 | -0.181 | -0.169 | -0.160 | -0.152 | -0.147 | -0.144 | -0.143 | -0.143 | -0.144 | -0.147 | -0.151 | -0.156 |
| Wage | lna | -0.247 | -0.390 | -0.489 | -0.556 | -0.588 | -0.589 | -0.562 | -0.512 | -0.444 | -0.362 | -0.270 | -0.172 | -0.071 | 0.030 | 0.128 | 0.223 | 0.312 | 0.394 | 0.469 | 0.536 | 0.594 | 0.645 | 0.687 | 0.722 | 0.748 | 0.768 | 0.781 | 0.788 | 0.789 | 0.785 | 0.777 | 0.765 | 0.750 | 0.732 | 0.713 | 0.691 |
| Consumption price | pcp | -0.365 | -0.454 | -0.517 | -0.568 | -0.605 | -0.630 | -0.644 | -0.646 | -0.639 | -0.625 | -0.605 | -0.580 | -0.551 | -0.520 | -0.488 | -0.454 | -0.421 | -0.389 | -0.358 | -0.328 | -0.300 | -0.274 | -0.251 | -0.230 | -0.212 | -0.196 | -0.183 | -0.172 | -0.164 | -0.158 | -0.155 | -0.153 | -0.153 | -0.155 | -0.158 | -0.163 |
| Terms of trade | bpe | -0.284 | -0.337 | -0.377 | -0.408 | -0.430 | -0.444 | -0.449 | -0.447 | -0.439 | -0.426 | -0.408 | -0.388 | -0.366 | -0.342 | -0.317 | -0.293 | -0.268 | -0.245 | -0.223 | -0.203 | -0.184 | -0.167 | -0.152 | -0.139 | -0.128 | -0.119 | -0.112 | -0.107 | -0.103 | -0.101 | -0.101 | -0.101 | -0.103 | -0.106 | -0.110 | -0.115 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.152 | -0.109 | -0.048 | -0.004 | 0.024 | 0.041 | 0.048 | 0.047 | 0.039 | 0.028 | 0.014 | -0.001 | -0.016 | -0.029 | -0.041 | -0.051 | -0.058 | -0.063 | -0.066 | -0.067 | -0.066 | -0.064 | -0.060 | -0.055 | -0.050 | -0.044 | -0.038 | -0.031 | -0.025 | -0.019 | -0.013 | -0.008 | -0.003 | 0.001 | 0.004 | 0.007 |
| Wage share | byw | -0.184 | -0.248 | -0.281 | -0.294 | -0.291 | -0.277 | -0.254 | -0.227 | -0.196 | -0.164 | -0.132 | -0.102 | -0.073 | -0.046 | -0.022 | -0.001 | 0.017 | 0.032 | 0.044 | 0.054 | 0.061 | 0.065 | 0.068 | 0.068 | 0.067 | 0.064 | 0.059 | 0.054 | 0.048 | 0.041 | 0.033 | 0.025 | 0.017 | 0.009 | 0.001 | -0.006 |