| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 554.6 | 1915.5 | 2982.8 | 3949.0 | 4754.6 | 5439.6 | 6026.1 | 6540.5 | 7004.4 | 7434.7 | 7843.3 | 8237.7 | 8622.1 | 8997.6 | 9362.9 | 9715.4 | 10051.7 | 10368.0 | 10660.4 | 10925.6 | 11160.8 | 11364.1 | 11534.8 | 11673.0 | 11780.0 | 11858.2 | 11911.0 | 11942.6 | 11957.8 | 11962.0 | 11961.0 | 11960.7 | 11967.0 | 11985.4 | 12021.2 | 12079.1 |
| Pub. consumption | fCo | 2393.1 | 2905.4 | 3527.2 | 4234.7 | 4970.4 | 5684.2 | 6342.3 | 6921.2 | 7405.7 | 7788.3 | 8066.8 | 8244.4 | 8327.6 | 8325.8 | 8250.5 | 8114.3 | 7930.7 | 7713.2 | 7475.2 | 7229.3 | 6987.4 | 6759.9 | 6556.0 | 6383.7 | 6249.0 | 6156.8 | 6110.1 | 6110.6 | 6158.7 | 6253.3 | 6392.2 | 6572.2 | 6789.2 | 7038.4 | 7314.6 | 7611.9 |
| Investment | fI | 1702.8 | 3387.2 | 4851.1 | 6136.5 | 7200.8 | 8027.2 | 8621.2 | 8997.7 | 9179.0 | 9192.2 | 9066.5 | 8830.9 | 8513.3 | 8139.3 | 7731.7 | 7310.0 | 6891.3 | 6489.5 | 6115.6 | 5778.3 | 5483.9 | 5236.9 | 5039.7 | 4893.4 | 4797.8 | 4751.6 | 4752.6 | 4797.9 | 4884.2 | 5007.4 | 5163.3 | 5347.5 | 5555.5 | 5782.5 | 6024.1 | 6275.5 |
| Export | fE | 2694.9 | 4491.4 | 6360.2 | 8237.7 | 10062.3 | 11770.0 | 13305.0 | 14623.0 | 15693.0 | 16497.6 | 17032.1 | 17303.5 | 17328.7 | 17133.0 | 16747.8 | 16209.1 | 15555.3 | 14825.8 | 14059.6 | 13293.6 | 12561.9 | 11894.8 | 11318.3 | 10853.5 | 10516.4 | 10317.9 | 10264.0 | 10355.6 | 10589.5 | 10958.0 | 11450.4 | 12052.6 | 12748.5 | 13519.9 | 14347.8 | 15212.5 |
| Import | fM | 1090.4 | 2621.2 | 4083.1 | 5516.1 | 6848.7 | 8061.7 | 9137.4 | 10065.8 | 10842.3 | 11467.3 | 11945.2 | 12283.8 | 12493.2 | 12585.9 | 12576.1 | 12478.4 | 12308.7 | 12083.1 | 11817.5 | 11527.4 | 11227.6 | 10931.9 | 10653.1 | 10402.2 | 10189.2 | 10022.2 | 9907.7 | 9850.5 | 9853.7 | 9918.7 | 10045.4 | 10232.1 | 10475.8 | 10772.2 | 11116.0 | 11501.0 |
| GDP | fY | 6128.8 | 9768.0 | 13129.1 | 16382.4 | 19355.0 | 21968.3 | 24178.2 | 25965.9 | 27332.5 | 28294.5 | 28880.3 | 29127.2 | 29078.6 | 28782.1 | 28286.6 | 27641.4 | 26894.7 | 26092.3 | 25276.6 | 24485.9 | 23754.2 | 23110.1 | 22577.4 | 22174.5 | 21914.8 | 21806.6 | 21853.7 | 22055.5 | 22407.7 | 22901.9 | 23527.3 | 24270.3 | 25115.5 | 26045.8 | 27043.3 | 28089.4 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -13.188 | -9.973 | -6.480 | -2.780 | 0.814 | 4.058 | 6.814 | 9.001 | 10.590 | 11.588 | 12.028 | 11.964 | 11.463 | 10.599 | 9.447 | 8.083 | 6.581 | 5.007 | 3.423 | 1.882 | 0.430 | -0.897 | -2.071 | -3.069 | -3.880 | -4.497 | -4.921 | -5.158 | -5.218 | -5.116 | -4.870 | -4.499 | -4.026 | -3.472 | -2.861 | -2.215 |
| Unemployment | Ul | 7.192 | 4.991 | 3.187 | 1.293 | -0.540 | -2.186 | -3.577 | -4.675 | -5.467 | -5.956 | -6.161 | -6.111 | -5.840 | -5.386 | -4.787 | -4.083 | -3.311 | -2.504 | -1.694 | -0.908 | -0.169 | 0.505 | 1.099 | 1.603 | 2.011 | 2.319 | 2.530 | 2.644 | 2.669 | 2.611 | 2.480 | 2.286 | 2.041 | 1.755 | 1.441 | 1.109 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.123 | -0.132 | -0.064 | 0.001 | 0.054 | 0.099 | 0.133 | 0.156 | 0.170 | 0.174 | 0.171 | 0.162 | 0.148 | 0.132 | 0.113 | 0.093 | 0.073 | 0.053 | 0.035 | 0.018 | 0.003 | -0.010 | -0.021 | -0.030 | -0.036 | -0.041 | -0.043 | -0.044 | -0.043 | -0.040 | -0.037 | -0.033 | -0.028 | -0.022 | -0.016 | -0.010 |
| Priv. saving surplus | Tfn_hc/Y | 0.075 | 0.043 | -0.042 | -0.118 | -0.173 | -0.211 | -0.233 | -0.239 | -0.234 | -0.219 | -0.197 | -0.172 | -0.145 | -0.117 | -0.091 | -0.068 | -0.047 | -0.029 | -0.015 | -0.004 | 0.004 | 0.009 | 0.011 | 0.011 | 0.010 | 0.008 | 0.005 | 0.001 | -0.003 | -0.007 | -0.010 | -0.013 | -0.016 | -0.018 | -0.019 | -0.020 |
| Balance of payments | Enl/Y | -0.049 | -0.089 | -0.106 | -0.117 | -0.119 | -0.112 | -0.100 | -0.083 | -0.064 | -0.045 | -0.026 | -0.010 | 0.004 | 0.014 | 0.021 | 0.025 | 0.026 | 0.024 | 0.020 | 0.014 | 0.006 | -0.002 | -0.010 | -0.018 | -0.026 | -0.033 | -0.038 | -0.043 | -0.046 | -0.047 | -0.047 | -0.046 | -0.044 | -0.040 | -0.036 | -0.030 |
| Foreign receivables | Wnnb_e/Y | 0.242 | 0.166 | 0.013 | -0.188 | -0.410 | -0.636 | -0.850 | -1.043 | -1.208 | -1.342 | -1.442 | -1.510 | -1.549 | -1.560 | -1.549 | -1.520 | -1.476 | -1.422 | -1.362 | -1.299 | -1.237 | -1.176 | -1.120 | -1.070 | -1.026 | -0.989 | -0.958 | -0.934 | -0.915 | -0.901 | -0.892 | -0.884 | -0.879 | -0.874 | -0.869 | -0.863 |
| Bond debt | Wbd_os_z/Y | 0.199 | 0.300 | 0.335 | 0.310 | 0.239 | 0.130 | -0.004 | -0.152 | -0.306 | -0.456 | -0.597 | -0.723 | -0.831 | -0.919 | -0.986 | -1.032 | -1.059 | -1.068 | -1.060 | -1.037 | -1.003 | -0.958 | -0.906 | -0.849 | -0.789 | -0.727 | -0.666 | -0.606 | -0.550 | -0.497 | -0.450 | -0.408 | -0.371 | -0.341 | -0.317 | -0.299 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.295 | -0.441 | -0.550 | -0.634 | -0.692 | -0.723 | -0.730 | -0.715 | -0.681 | -0.633 | -0.574 | -0.506 | -0.434 | -0.360 | -0.285 | -0.213 | -0.145 | -0.082 | -0.025 | 0.025 | 0.067 | 0.101 | 0.127 | 0.146 | 0.157 | 0.161 | 0.160 | 0.153 | 0.141 | 0.125 | 0.106 | 0.085 | 0.062 | 0.039 | 0.016 | -0.007 |
| Labour intensity | hq/fX | -0.783 | -0.854 | -0.897 | -0.923 | -0.935 | -0.937 | -0.933 | -0.925 | -0.915 | -0.904 | -0.894 | -0.885 | -0.877 | -0.871 | -0.867 | -0.866 | -0.866 | -0.867 | -0.870 | -0.875 | -0.880 | -0.886 | -0.893 | -0.900 | -0.907 | -0.914 | -0.920 | -0.926 | -0.931 | -0.935 | -0.939 | -0.942 | -0.944 | -0.945 | -0.945 | -0.945 |
| User cost | uim | -0.399 | -0.479 | -0.535 | -0.570 | -0.587 | -0.585 | -0.567 | -0.535 | -0.493 | -0.441 | -0.385 | -0.325 | -0.265 | -0.206 | -0.151 | -0.100 | -0.056 | -0.019 | 0.011 | 0.033 | 0.047 | 0.054 | 0.053 | 0.047 | 0.035 | 0.018 | -0.003 | -0.026 | -0.051 | -0.077 | -0.103 | -0.128 | -0.152 | -0.174 | -0.193 | -0.209 |
| Wage | lna | -0.283 | -0.479 | -0.607 | -0.680 | -0.696 | -0.660 | -0.577 | -0.456 | -0.305 | -0.134 | 0.049 | 0.236 | 0.418 | 0.592 | 0.749 | 0.888 | 1.005 | 1.098 | 1.166 | 1.210 | 1.230 | 1.228 | 1.207 | 1.168 | 1.115 | 1.050 | 0.976 | 0.897 | 0.816 | 0.735 | 0.656 | 0.582 | 0.514 | 0.454 | 0.403 | 0.362 |
| Consumption price | pcp | -0.378 | -0.483 | -0.555 | -0.610 | -0.646 | -0.662 | -0.659 | -0.640 | -0.607 | -0.562 | -0.509 | -0.451 | -0.389 | -0.326 | -0.265 | -0.207 | -0.155 | -0.108 | -0.068 | -0.036 | -0.012 | 0.004 | 0.012 | 0.013 | 0.008 | -0.004 | -0.021 | -0.041 | -0.065 | -0.092 | -0.119 | -0.147 | -0.174 | -0.201 | -0.225 | -0.247 |
| Terms of trade | bpe | -0.294 | -0.358 | -0.405 | -0.439 | -0.459 | -0.464 | -0.457 | -0.439 | -0.411 | -0.377 | -0.336 | -0.293 | -0.248 | -0.203 | -0.160 | -0.120 | -0.085 | -0.054 | -0.029 | -0.010 | 0.003 | 0.010 | 0.012 | 0.009 | 0.001 | -0.011 | -0.026 | -0.043 | -0.062 | -0.082 | -0.102 | -0.122 | -0.141 | -0.159 | -0.175 | -0.189 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.119 | -0.111 | -0.061 | -0.020 | 0.006 | 0.022 | 0.029 | 0.028 | 0.021 | 0.012 | 0.000 | -0.011 | -0.022 | -0.031 | -0.038 | -0.042 | -0.044 | -0.043 | -0.039 | -0.034 | -0.028 | -0.020 | -0.012 | -0.003 | 0.005 | 0.013 | 0.019 | 0.025 | 0.029 | 0.032 | 0.034 | 0.034 | 0.033 | 0.031 | 0.028 | 0.024 |
| Wage share | byw | -0.213 | -0.290 | -0.329 | -0.340 | -0.330 | -0.301 | -0.260 | -0.211 | -0.158 | -0.103 | -0.049 | 0.001 | 0.045 | 0.083 | 0.114 | 0.137 | 0.152 | 0.160 | 0.160 | 0.155 | 0.143 | 0.127 | 0.107 | 0.084 | 0.059 | 0.033 | 0.008 | -0.017 | -0.041 | -0.063 | -0.082 | -0.098 | -0.112 | -0.122 | -0.129 | -0.132 |