| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | -1.6 | -379.4 | -453.2 | -203.7 | 57.9 | 287.2 | 468.9 | 605.7 | 705.4 | 776.6 | 827.9 | 866.6 | 898.8 | 929.2 | 961.3 | 997.6 | 1039.5 | 1087.6 | 1142.0 | 1202.4 | 1268.0 | 1337.9 | 1411.1 | 1486.5 | 1563.0 | 1639.9 | 1716.0 | 1790.7 | 1863.3 | 1933.3 | 2000.1 | 2063.6 | 2123.4 | 2179.4 | 2231.6 | 2280.1 |
| Pub. consumption | fCo | 86.2 | 79.3 | 60.6 | 28.6 | -6.2 | -39.7 | -70.1 | -96.6 | -119.2 | -138.2 | -154.1 | -167.5 | -178.7 | -188.2 | -196.5 | -203.9 | -210.7 | -217.0 | -223.1 | -228.9 | -234.7 | -240.4 | -246.2 | -251.9 | -257.5 | -263.2 | -268.8 | -274.4 | -279.9 | -285.4 | -290.8 | -296.2 | -301.5 | -306.7 | -311.8 | -317.0 |
| Investment | fI | -2124.6 | -3215.4 | -2267.7 | -1626.5 | -1283.9 | -1049.8 | -865.1 | -724.0 | -626.0 | -568.6 | -547.0 | -554.6 | -584.7 | -630.6 | -686.6 | -747.9 | -810.6 | -872.1 | -930.5 | -984.8 | -1034.4 | -1079.4 | -1120.0 | -1156.8 | -1190.5 | -1221.7 | -1251.0 | -1279.0 | -1306.4 | -1333.5 | -1360.8 | -1388.5 | -1416.8 | -1445.9 | -1475.7 | -1506.4 |
| Export | fE | 408.9 | 743.7 | 1111.2 | 1489.6 | 1864.7 | 2228.7 | 2573.5 | 2892.1 | 3178.7 | 3429.5 | 3642.3 | 3816.7 | 3953.3 | 4054.1 | 4121.7 | 4159.1 | 4170.0 | 4157.8 | 4126.2 | 4078.7 | 4018.7 | 3949.5 | 3874.0 | 3794.9 | 3714.8 | 3635.7 | 3559.6 | 3488.3 | 3423.2 | 3365.4 | 3316.0 | 3275.7 | 3245.2 | 3224.7 | 3214.7 | 3215.1 |
| Import | fM | -1532.3 | -2241.2 | -1732.0 | -1266.4 | -978.4 | -764.1 | -589.5 | -449.2 | -340.6 | -260.5 | -204.9 | -169.6 | -150.6 | -144.0 | -146.8 | -156.3 | -170.5 | -188.1 | -207.9 | -229.3 | -251.7 | -275.0 | -299.0 | -323.8 | -349.2 | -375.2 | -401.9 | -429.2 | -457.1 | -485.3 | -513.9 | -542.6 | -571.4 | -599.9 | -628.2 | -656.0 |
| GDP | fY | -174.8 | -685.5 | -7.8 | 736.4 | 1364.1 | 1916.0 | 2397.2 | 2804.4 | 3137.1 | 3399.5 | 3598.0 | 3741.0 | 3837.6 | 3896.7 | 3926.4 | 3933.8 | 3925.4 | 3906.1 | 3880.2 | 3850.9 | 3820.6 | 3791.3 | 3764.2 | 3740.5 | 3720.7 | 3705.4 | 3694.7 | 3689.0 | 3688.3 | 3692.7 | 3702.1 | 3716.7 | 3736.4 | 3761.1 | 3790.9 | 3825.6 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -2.319 | -2.961 | -2.723 | -2.206 | -1.617 | -1.014 | -0.439 | 0.079 | 0.521 | 0.880 | 1.156 | 1.353 | 1.481 | 1.549 | 1.567 | 1.545 | 1.492 | 1.415 | 1.322 | 1.217 | 1.106 | 0.992 | 0.877 | 0.765 | 0.656 | 0.551 | 0.453 | 0.360 | 0.274 | 0.194 | 0.122 | 0.057 | -0.002 | -0.053 | -0.098 | -0.137 |
| Unemployment | Ul | 1.265 | 1.536 | 1.383 | 1.109 | 0.806 | 0.497 | 0.204 | -0.058 | -0.282 | -0.462 | -0.600 | -0.698 | -0.761 | -0.794 | -0.801 | -0.789 | -0.760 | -0.720 | -0.672 | -0.618 | -0.561 | -0.503 | -0.444 | -0.387 | -0.331 | -0.278 | -0.228 | -0.181 | -0.137 | -0.097 | -0.060 | -0.027 | 0.003 | 0.029 | 0.052 | 0.071 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | 0.030 | 0.006 | 0.021 | 0.044 | 0.064 | 0.085 | 0.104 | 0.121 | 0.136 | 0.147 | 0.156 | 0.163 | 0.167 | 0.170 | 0.172 | 0.173 | 0.174 | 0.174 | 0.174 | 0.175 | 0.175 | 0.175 | 0.176 | 0.177 | 0.178 | 0.179 | 0.180 | 0.182 | 0.184 | 0.185 | 0.187 | 0.189 | 0.192 | 0.194 | 0.196 | 0.199 |
| Priv. saving surplus | Tfn_hc/Y | 0.056 | 0.127 | 0.096 | 0.059 | 0.035 | 0.014 | -0.002 | -0.015 | -0.024 | -0.029 | -0.031 | -0.031 | -0.029 | -0.025 | -0.021 | -0.016 | -0.012 | -0.008 | -0.005 | -0.002 | 0.001 | 0.003 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.003 | 0.003 | 0.002 | 0.002 | 0.001 | 0.001 |
| Balance of payments | Enl/Y | 0.087 | 0.133 | 0.117 | 0.103 | 0.099 | 0.099 | 0.102 | 0.106 | 0.111 | 0.118 | 0.125 | 0.132 | 0.139 | 0.145 | 0.151 | 0.157 | 0.162 | 0.166 | 0.170 | 0.173 | 0.176 | 0.178 | 0.180 | 0.181 | 0.183 | 0.184 | 0.185 | 0.187 | 0.188 | 0.189 | 0.191 | 0.192 | 0.194 | 0.196 | 0.197 | 0.199 |
| Foreign receivables | Wnnb_e/Y | 0.203 | 0.414 | 0.539 | 0.635 | 0.721 | 0.802 | 0.878 | 0.953 | 1.028 | 1.106 | 1.186 | 1.270 | 1.358 | 1.449 | 1.542 | 1.638 | 1.736 | 1.836 | 1.935 | 2.035 | 2.135 | 2.234 | 2.332 | 2.429 | 2.525 | 2.619 | 2.712 | 2.804 | 2.894 | 2.983 | 3.071 | 3.157 | 3.243 | 3.328 | 3.412 | 3.496 |
| Bond debt | Wbd_os_z/Y | 0.011 | 0.018 | -0.003 | -0.044 | -0.103 | -0.178 | -0.269 | -0.372 | -0.484 | -0.603 | -0.725 | -0.849 | -0.973 | -1.095 | -1.214 | -1.330 | -1.442 | -1.550 | -1.655 | -1.756 | -1.854 | -1.949 | -2.041 | -2.130 | -2.218 | -2.303 | -2.387 | -2.469 | -2.550 | -2.630 | -2.708 | -2.786 | -2.864 | -2.940 | -3.016 | -3.092 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | 0.040 | 0.013 | -0.046 | -0.094 | -0.131 | -0.158 | -0.178 | -0.192 | -0.200 | -0.203 | -0.203 | -0.200 | -0.195 | -0.189 | -0.182 | -0.175 | -0.167 | -0.160 | -0.153 | -0.146 | -0.140 | -0.134 | -0.129 | -0.124 | -0.119 | -0.115 | -0.111 | -0.107 | -0.103 | -0.100 | -0.097 | -0.095 | -0.093 | -0.091 | -0.089 | -0.087 |
| Labour intensity | hq/fX | -0.014 | -0.020 | -0.046 | -0.064 | -0.074 | -0.080 | -0.083 | -0.084 | -0.083 | -0.082 | -0.080 | -0.077 | -0.075 | -0.072 | -0.070 | -0.068 | -0.067 | -0.065 | -0.064 | -0.063 | -0.063 | -0.062 | -0.062 | -0.062 | -0.062 | -0.062 | -0.062 | -0.062 | -0.063 | -0.063 | -0.063 | -0.064 | -0.064 | -0.064 | -0.065 | -0.065 |
| User cost | uim | -0.047 | -0.056 | -0.076 | -0.094 | -0.109 | -0.122 | -0.132 | -0.138 | -0.142 | -0.143 | -0.143 | -0.140 | -0.136 | -0.131 | -0.125 | -0.118 | -0.112 | -0.105 | -0.098 | -0.091 | -0.085 | -0.079 | -0.073 | -0.068 | -0.063 | -0.058 | -0.055 | -0.051 | -0.048 | -0.046 | -0.044 | -0.042 | -0.041 | -0.040 | -0.039 | -0.039 |
| Wage | lna | -0.040 | -0.090 | -0.139 | -0.180 | -0.213 | -0.236 | -0.249 | -0.254 | -0.251 | -0.242 | -0.227 | -0.209 | -0.188 | -0.165 | -0.142 | -0.118 | -0.095 | -0.073 | -0.051 | -0.031 | -0.013 | 0.003 | 0.018 | 0.031 | 0.043 | 0.053 | 0.061 | 0.068 | 0.073 | 0.077 | 0.080 | 0.082 | 0.083 | 0.083 | 0.082 | 0.080 |
| Consumption price | pcp | -0.049 | -0.077 | -0.103 | -0.127 | -0.147 | -0.164 | -0.178 | -0.188 | -0.195 | -0.199 | -0.199 | -0.198 | -0.195 | -0.190 | -0.185 | -0.178 | -0.171 | -0.164 | -0.156 | -0.149 | -0.142 | -0.135 | -0.128 | -0.121 | -0.116 | -0.110 | -0.105 | -0.101 | -0.097 | -0.093 | -0.090 | -0.088 | -0.086 | -0.084 | -0.083 | -0.082 |
| Terms of trade | bpe | -0.035 | -0.057 | -0.077 | -0.095 | -0.110 | -0.122 | -0.131 | -0.138 | -0.142 | -0.144 | -0.144 | -0.142 | -0.139 | -0.135 | -0.131 | -0.126 | -0.121 | -0.115 | -0.110 | -0.104 | -0.099 | -0.094 | -0.090 | -0.086 | -0.082 | -0.078 | -0.075 | -0.073 | -0.070 | -0.068 | -0.067 | -0.066 | -0.065 | -0.064 | -0.064 | -0.064 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 0.049 | 0.025 | 0.006 | 0.016 | 0.028 | 0.041 | 0.051 | 0.058 | 0.063 | 0.066 | 0.066 | 0.066 | 0.064 | 0.062 | 0.059 | 0.057 | 0.055 | 0.053 | 0.052 | 0.051 | 0.050 | 0.050 | 0.051 | 0.052 | 0.053 | 0.054 | 0.055 | 0.057 | 0.058 | 0.060 | 0.061 | 0.063 | 0.064 | 0.066 | 0.067 | 0.068 |
| Wage share | byw | 0.010 | 0.005 | -0.014 | -0.027 | -0.033 | -0.034 | -0.031 | -0.025 | -0.017 | -0.008 | 0.002 | 0.012 | 0.021 | 0.030 | 0.038 | 0.046 | 0.052 | 0.058 | 0.063 | 0.067 | 0.071 | 0.073 | 0.075 | 0.077 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.077 | 0.076 | 0.075 | 0.074 | 0.072 | 0.071 | 0.069 |