| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | -67.7 | 329.9 | 784.8 | 1484.3 | 2157.8 | 2757.4 | 3276.8 | 3727.5 | 4123.1 | 4475.4 | 4793.6 | 5084.4 | 5352.6 | 5601.0 | 5831.2 | 6043.4 | 6237.7 | 6413.6 | 6570.3 | 6707.4 | 6824.5 | 6921.7 | 6999.5 | 7058.8 | 7101.0 | 7128.2 | 7142.7 | 7147.2 | 7144.8 | 7138.5 | 7131.8 | 7127.8 | 7129.8 | 7140.9 | 7163.6 | 7200.5 |
| Pub. consumption | fCo | -508.4 | -710.1 | -646.6 | -456.2 | -220.7 | 25.6 | 260.5 | 466.8 | 633.2 | 752.4 | 821.4 | 840.3 | 811.5 | 739.5 | 629.9 | 489.3 | 324.8 | 143.6 | -47.1 | -240.7 | -430.9 | -612.1 | -779.4 | -928.8 | -1057.2 | -1162.3 | -1242.6 | -1297.5 | -1327.2 | -1332.6 | -1315.1 | -1277.0 | -1220.6 | -1148.8 | -1064.8 | -971.8 |
| Investment | fI | -2527.9 | -3792.7 | -2171.0 | -846.8 | 9.7 | 619.3 | 1075.4 | 1399.1 | 1599.6 | 1688.1 | 1678.8 | 1588.3 | 1433.2 | 1229.9 | 993.4 | 736.8 | 471.8 | 208.0 | -46.6 | -285.7 | -504.6 | -699.8 | -869.2 | -1011.5 | -1126.5 | -1214.6 | -1276.9 | -1314.7 | -1330.2 | -1325.7 | -1303.6 | -1266.5 | -1217.2 | -1158.4 | -1092.9 | -1023.4 |
| Export | fE | 444.0 | 715.7 | 1007.1 | 1367.7 | 1768.8 | 2172.3 | 2543.7 | 2854.7 | 3083.3 | 3214.5 | 3240.4 | 3160.1 | 2978.0 | 2703.8 | 2350.9 | 1935.3 | 1475.0 | 988.7 | 495.3 | 12.4 | -443.3 | -857.3 | -1217.2 | -1513.2 | -1738.0 | -1887.1 | -1958.8 | -1953.7 | -1875.0 | -1727.6 | -1518.5 | -1256.2 | -950.2 | -610.8 | -249.0 | 124.5 |
| Import | fM | -1797.8 | -2354.7 | -1428.2 | -532.7 | 139.8 | 692.8 | 1166.7 | 1564.3 | 1882.7 | 2120.5 | 2279.1 | 2362.1 | 2375.3 | 2325.7 | 2221.1 | 2070.1 | 1881.7 | 1664.8 | 1428.4 | 1181.1 | 931.1 | 685.8 | 452.1 | 235.9 | 42.4 | -124.4 | -261.1 | -365.6 | -436.6 | -474.0 | -478.2 | -450.8 | -393.7 | -309.9 | -202.6 | -75.7 |
| GDP | fY | -937.7 | -1239.2 | 247.3 | 1912.6 | 3389.7 | 4679.2 | 5773.4 | 6657.3 | 7323.2 | 7773.3 | 8018.6 | 8077.1 | 7971.3 | 7727.0 | 7371.1 | 6930.8 | 6433.3 | 5904.2 | 5367.2 | 4843.6 | 4352.1 | 3908.8 | 3526.2 | 3214.3 | 2980.2 | 2827.9 | 2759.0 | 2772.4 | 2865.0 | 3031.4 | 3265.1 | 3557.8 | 3900.5 | 4283.2 | 4695.7 | 5127.5 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -3.542 | -4.258 | -3.168 | -1.535 | 0.146 | 1.720 | 3.100 | 4.224 | 5.059 | 5.595 | 5.840 | 5.819 | 5.564 | 5.112 | 4.505 | 3.784 | 2.989 | 2.158 | 1.324 | 0.517 | -0.238 | -0.922 | -1.519 | -2.017 | -2.411 | -2.698 | -2.879 | -2.957 | -2.940 | -2.837 | -2.658 | -2.415 | -2.120 | -1.787 | -1.427 | -1.054 |
| Unemployment | Ul | 1.932 | 2.202 | 1.581 | 0.727 | -0.133 | -0.933 | -1.632 | -2.198 | -2.614 | -2.877 | -2.993 | -2.973 | -2.834 | -2.597 | -2.281 | -1.909 | -1.500 | -1.074 | -0.648 | -0.236 | 0.148 | 0.495 | 0.797 | 1.048 | 1.246 | 1.389 | 1.477 | 1.514 | 1.502 | 1.446 | 1.352 | 1.226 | 1.073 | 0.902 | 0.717 | 0.526 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | 0.054 | -0.055 | -0.036 | -0.008 | 0.019 | 0.044 | 0.065 | 0.082 | 0.093 | 0.100 | 0.102 | 0.100 | 0.094 | 0.087 | 0.078 | 0.068 | 0.058 | 0.047 | 0.037 | 0.028 | 0.020 | 0.013 | 0.007 | 0.002 | -0.001 | -0.004 | -0.005 | -0.005 | -0.005 | -0.003 | -0.001 | 0.001 | 0.004 | 0.007 | 0.010 | 0.013 |
| Priv. saving surplus | Tfn_hc/Y | 0.048 | 0.193 | 0.130 | 0.064 | 0.014 | -0.024 | -0.053 | -0.074 | -0.086 | -0.091 | -0.090 | -0.085 | -0.078 | -0.068 | -0.058 | -0.048 | -0.039 | -0.030 | -0.023 | -0.017 | -0.013 | -0.010 | -0.008 | -0.007 | -0.007 | -0.007 | -0.008 | -0.009 | -0.011 | -0.012 | -0.013 | -0.014 | -0.015 | -0.016 | -0.016 | -0.016 |
| Balance of payments | Enl/Y | 0.103 | 0.138 | 0.094 | 0.055 | 0.033 | 0.019 | 0.012 | 0.008 | 0.008 | 0.009 | 0.011 | 0.014 | 0.017 | 0.019 | 0.020 | 0.020 | 0.019 | 0.017 | 0.014 | 0.011 | 0.007 | 0.003 | -0.001 | -0.005 | -0.008 | -0.011 | -0.013 | -0.015 | -0.015 | -0.015 | -0.015 | -0.013 | -0.011 | -0.009 | -0.006 | -0.003 |
| Foreign receivables | Wnnb_e/Y | 0.255 | 0.477 | 0.545 | 0.540 | 0.500 | 0.440 | 0.367 | 0.291 | 0.217 | 0.150 | 0.093 | 0.048 | 0.015 | -0.006 | -0.018 | -0.020 | -0.015 | -0.005 | 0.009 | 0.024 | 0.041 | 0.057 | 0.071 | 0.083 | 0.093 | 0.100 | 0.104 | 0.106 | 0.106 | 0.103 | 0.100 | 0.096 | 0.091 | 0.087 | 0.083 | 0.081 |
| Bond debt | Wbd_os_z/Y | 0.000 | 0.061 | 0.084 | 0.079 | 0.052 | 0.003 | -0.062 | -0.139 | -0.222 | -0.308 | -0.391 | -0.468 | -0.537 | -0.597 | -0.646 | -0.684 | -0.711 | -0.728 | -0.736 | -0.736 | -0.728 | -0.715 | -0.697 | -0.676 | -0.653 | -0.629 | -0.605 | -0.581 | -0.559 | -0.538 | -0.520 | -0.505 | -0.493 | -0.484 | -0.478 | -0.475 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | 0.067 | 0.029 | -0.064 | -0.142 | -0.196 | -0.231 | -0.251 | -0.255 | -0.248 | -0.230 | -0.203 | -0.171 | -0.135 | -0.096 | -0.057 | -0.018 | 0.019 | 0.053 | 0.083 | 0.110 | 0.132 | 0.150 | 0.164 | 0.173 | 0.178 | 0.180 | 0.177 | 0.172 | 0.165 | 0.155 | 0.144 | 0.131 | 0.118 | 0.105 | 0.092 | 0.079 |
| Labour intensity | hq/fX | -0.024 | -0.037 | -0.068 | -0.086 | -0.094 | -0.096 | -0.094 | -0.089 | -0.084 | -0.078 | -0.072 | -0.067 | -0.063 | -0.061 | -0.059 | -0.058 | -0.058 | -0.060 | -0.062 | -0.065 | -0.068 | -0.072 | -0.076 | -0.080 | -0.084 | -0.088 | -0.091 | -0.095 | -0.098 | -0.100 | -0.102 | -0.103 | -0.104 | -0.105 | -0.105 | -0.104 |
| User cost | uim | -0.061 | -0.091 | -0.125 | -0.145 | -0.154 | -0.154 | -0.146 | -0.131 | -0.110 | -0.085 | -0.057 | -0.028 | 0.002 | 0.031 | 0.057 | 0.081 | 0.102 | 0.119 | 0.132 | 0.140 | 0.145 | 0.146 | 0.143 | 0.137 | 0.128 | 0.116 | 0.103 | 0.089 | 0.074 | 0.059 | 0.044 | 0.030 | 0.017 | 0.005 | -0.005 | -0.013 |
| Wage | lna | -0.052 | -0.122 | -0.184 | -0.221 | -0.232 | -0.218 | -0.180 | -0.123 | -0.051 | 0.032 | 0.121 | 0.213 | 0.302 | 0.386 | 0.462 | 0.527 | 0.581 | 0.623 | 0.651 | 0.666 | 0.669 | 0.661 | 0.643 | 0.615 | 0.581 | 0.541 | 0.498 | 0.452 | 0.406 | 0.360 | 0.317 | 0.276 | 0.240 | 0.209 | 0.183 | 0.163 |
| Consumption price | pcp | -0.053 | -0.088 | -0.118 | -0.140 | -0.155 | -0.160 | -0.157 | -0.145 | -0.127 | -0.102 | -0.074 | -0.042 | -0.010 | 0.023 | 0.055 | 0.084 | 0.111 | 0.134 | 0.153 | 0.168 | 0.178 | 0.184 | 0.186 | 0.184 | 0.178 | 0.169 | 0.158 | 0.145 | 0.130 | 0.114 | 0.098 | 0.081 | 0.066 | 0.051 | 0.037 | 0.025 |
| Terms of trade | bpe | -0.038 | -0.065 | -0.088 | -0.105 | -0.115 | -0.119 | -0.116 | -0.108 | -0.095 | -0.078 | -0.059 | -0.037 | -0.015 | 0.007 | 0.027 | 0.046 | 0.063 | 0.077 | 0.088 | 0.096 | 0.101 | 0.102 | 0.101 | 0.097 | 0.091 | 0.083 | 0.074 | 0.063 | 0.052 | 0.040 | 0.028 | 0.017 | 0.006 | -0.003 | -0.012 | -0.019 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 0.064 | -0.022 | -0.018 | 0.008 | 0.035 | 0.059 | 0.077 | 0.090 | 0.099 | 0.105 | 0.108 | 0.109 | 0.109 | 0.110 | 0.110 | 0.111 | 0.113 | 0.115 | 0.118 | 0.121 | 0.125 | 0.129 | 0.133 | 0.138 | 0.141 | 0.145 | 0.148 | 0.150 | 0.151 | 0.152 | 0.152 | 0.151 | 0.150 | 0.148 | 0.146 | 0.143 |
| Wage share | byw | 0.004 | -0.011 | -0.037 | -0.049 | -0.047 | -0.036 | -0.018 | 0.006 | 0.032 | 0.059 | 0.085 | 0.109 | 0.131 | 0.149 | 0.163 | 0.173 | 0.179 | 0.181 | 0.179 | 0.174 | 0.165 | 0.155 | 0.143 | 0.129 | 0.115 | 0.100 | 0.086 | 0.072 | 0.059 | 0.048 | 0.038 | 0.029 | 0.023 | 0.018 | 0.015 | 0.014 |