| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 692.8 | 1907.5 | 2682.7 | 3734.2 | 4593.1 | 5267.0 | 5758.0 | 6102.9 | 6340.2 | 6505.9 | 6630.4 | 6738.3 | 6847.8 | 6972.3 | 7120.1 | 7296.0 | 7501.6 | 7736.2 | 7997.7 | 8282.8 | 8587.5 | 8907.7 | 9239.1 | 9577.9 | 9920.3 | 10262.8 | 10602.8 | 10937.8 | 11265.7 | 11585.1 | 11894.7 | 12193.8 | 12481.9 | 12758.9 | 13024.8 | 13280.0 |
| Pub. consumption | fCo | 5542.0 | 5558.4 | 5578.3 | 5591.4 | 5612.7 | 5646.4 | 5694.2 | 5755.6 | 5828.9 | 5912.3 | 6003.6 | 6101.1 | 6203.1 | 6308.2 | 6415.5 | 6524.1 | 6633.5 | 6743.4 | 6853.6 | 6964.1 | 7075.0 | 7186.2 | 7298.1 | 7410.8 | 7524.4 | 7639.1 | 7755.1 | 7872.6 | 7991.7 | 8112.4 | 8235.0 | 8359.4 | 8485.7 | 8614.0 | 8744.4 | 8876.8 |
| Investment | fI | -1434.7 | -2176.5 | -222.8 | 1381.9 | 2494.7 | 3292.5 | 3856.7 | 4219.3 | 4410.9 | 4464.2 | 4412.9 | 4288.5 | 4118.9 | 3927.3 | 3731.8 | 3545.7 | 3378.1 | 3234.2 | 3116.2 | 3024.4 | 2957.3 | 2912.4 | 2886.6 | 2876.7 | 2879.4 | 2891.7 | 2910.8 | 2934.5 | 2960.9 | 2988.4 | 3015.9 | 3042.7 | 3068.2 | 3092.4 | 3115.1 | 3136.3 |
| Export | fE | 3008.1 | 4716.2 | 6421.0 | 8078.1 | 9654.5 | 11122.3 | 12460.1 | 13652.8 | 14691.7 | 15574.2 | 16303.0 | 16884.8 | 17329.7 | 17649.8 | 17858.4 | 17969.8 | 17998.0 | 17956.7 | 17859.4 | 17718.3 | 17545.0 | 17349.8 | 17142.4 | 16931.1 | 16723.4 | 16525.9 | 16344.1 | 16182.8 | 16046.2 | 15937.3 | 15858.8 | 15812.8 | 15800.4 | 15822.7 | 15879.9 | 15971.9 |
| Import | fM | 355.3 | 643.0 | 1983.8 | 3313.5 | 4325.4 | 5128.5 | 5767.3 | 6266.2 | 6647.5 | 6933.2 | 7144.3 | 7299.6 | 7414.9 | 7503.2 | 7574.3 | 7635.5 | 7692.0 | 7746.9 | 7802.2 | 7858.9 | 7917.2 | 7977.0 | 8037.9 | 8099.7 | 8162.0 | 8224.5 | 8287.1 | 8350.1 | 8413.5 | 8477.8 | 8543.4 | 8610.7 | 8680.4 | 8753.2 | 8829.5 | 8909.9 |
| GDP | fY | 7246.7 | 8928.6 | 11834.8 | 14678.0 | 17100.3 | 19149.7 | 20845.4 | 22215.0 | 23293.8 | 24122.7 | 24744.2 | 25199.5 | 25526.5 | 25758.5 | 25923.7 | 26045.2 | 26141.4 | 26226.3 | 26310.7 | 26402.0 | 26505.7 | 26625.3 | 26763.0 | 26920.2 | 27097.4 | 27294.9 | 27512.9 | 27751.2 | 28009.8 | 28288.3 | 28586.6 | 28904.7 | 29242.4 | 29599.6 | 29976.1 | 30371.7 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -11.626 | -10.746 | -8.498 | -5.924 | -3.415 | -1.131 | 0.844 | 2.466 | 3.732 | 4.661 | 5.288 | 5.655 | 5.806 | 5.785 | 5.631 | 5.378 | 5.056 | 4.687 | 4.291 | 3.882 | 3.472 | 3.068 | 2.677 | 2.303 | 1.948 | 1.615 | 1.304 | 1.017 | 0.752 | 0.512 | 0.294 | 0.099 | -0.073 | -0.224 | -0.353 | -0.462 |
| Unemployment | Ul | 6.341 | 5.466 | 4.263 | 2.938 | 1.658 | 0.499 | -0.499 | -1.316 | -1.951 | -2.414 | -2.724 | -2.902 | -2.972 | -2.956 | -2.872 | -2.740 | -2.572 | -2.382 | -2.179 | -1.970 | -1.760 | -1.554 | -1.355 | -1.164 | -0.983 | -0.814 | -0.656 | -0.510 | -0.375 | -0.253 | -0.143 | -0.044 | 0.043 | 0.119 | 0.185 | 0.240 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.227 | -0.233 | -0.148 | -0.060 | 0.013 | 0.076 | 0.127 | 0.165 | 0.190 | 0.206 | 0.212 | 0.212 | 0.207 | 0.198 | 0.188 | 0.176 | 0.164 | 0.152 | 0.141 | 0.130 | 0.121 | 0.112 | 0.105 | 0.098 | 0.092 | 0.087 | 0.083 | 0.079 | 0.076 | 0.073 | 0.070 | 0.068 | 0.066 | 0.064 | 0.063 | 0.061 |
| Priv. saving surplus | Tfn_hc/Y | 0.217 | 0.241 | 0.132 | 0.019 | -0.063 | -0.123 | -0.164 | -0.187 | -0.194 | -0.190 | -0.177 | -0.158 | -0.136 | -0.113 | -0.090 | -0.068 | -0.049 | -0.033 | -0.019 | -0.009 | 0.000 | 0.005 | 0.009 | 0.011 | 0.012 | 0.012 | 0.011 | 0.010 | 0.008 | 0.006 | 0.004 | 0.003 | 0.001 | -0.001 | -0.002 | -0.003 |
| Balance of payments | Enl/Y | -0.010 | 0.007 | -0.016 | -0.041 | -0.049 | -0.047 | -0.037 | -0.022 | -0.004 | 0.015 | 0.035 | 0.054 | 0.071 | 0.086 | 0.098 | 0.108 | 0.114 | 0.119 | 0.121 | 0.122 | 0.120 | 0.118 | 0.114 | 0.110 | 0.105 | 0.100 | 0.094 | 0.089 | 0.084 | 0.079 | 0.074 | 0.070 | 0.066 | 0.063 | 0.060 | 0.058 |
| Foreign receivables | Wnnb_e/Y | 0.273 | 0.395 | 0.384 | 0.315 | 0.230 | 0.143 | 0.063 | -0.002 | -0.048 | -0.073 | -0.077 | -0.061 | -0.027 | 0.023 | 0.084 | 0.155 | 0.232 | 0.312 | 0.395 | 0.477 | 0.557 | 0.634 | 0.708 | 0.776 | 0.840 | 0.898 | 0.951 | 0.998 | 1.041 | 1.079 | 1.113 | 1.142 | 1.169 | 1.192 | 1.212 | 1.230 |
| Bond debt | Wbd_os_z/Y | 0.291 | 0.510 | 0.627 | 0.661 | 0.629 | 0.542 | 0.411 | 0.250 | 0.071 | -0.115 | -0.301 | -0.481 | -0.650 | -0.804 | -0.944 | -1.069 | -1.178 | -1.272 | -1.353 | -1.422 | -1.481 | -1.529 | -1.570 | -1.603 | -1.629 | -1.651 | -1.668 | -1.680 | -1.690 | -1.696 | -1.700 | -1.702 | -1.702 | -1.701 | -1.698 | -1.695 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.384 | -0.517 | -0.673 | -0.793 | -0.875 | -0.927 | -0.954 | -0.961 | -0.952 | -0.932 | -0.905 | -0.873 | -0.838 | -0.804 | -0.770 | -0.738 | -0.708 | -0.680 | -0.654 | -0.631 | -0.610 | -0.590 | -0.572 | -0.556 | -0.541 | -0.527 | -0.514 | -0.503 | -0.492 | -0.482 | -0.474 | -0.466 | -0.459 | -0.453 | -0.447 | -0.443 |
| Labour intensity | hq/fX | -0.777 | -0.842 | -0.912 | -0.960 | -0.989 | -1.005 | -1.011 | -1.011 | -1.007 | -1.002 | -0.995 | -0.987 | -0.981 | -0.974 | -0.969 | -0.965 | -0.961 | -0.958 | -0.956 | -0.955 | -0.954 | -0.953 | -0.953 | -0.953 | -0.954 | -0.955 | -0.955 | -0.957 | -0.958 | -0.959 | -0.960 | -0.962 | -0.963 | -0.964 | -0.966 | -0.967 |
| User cost | uim | -0.392 | -0.462 | -0.528 | -0.584 | -0.627 | -0.658 | -0.678 | -0.687 | -0.687 | -0.680 | -0.667 | -0.649 | -0.628 | -0.604 | -0.579 | -0.553 | -0.528 | -0.502 | -0.478 | -0.454 | -0.432 | -0.412 | -0.393 | -0.375 | -0.360 | -0.346 | -0.333 | -0.323 | -0.314 | -0.306 | -0.300 | -0.295 | -0.291 | -0.288 | -0.287 | -0.286 |
| Wage | lna | -0.282 | -0.482 | -0.641 | -0.762 | -0.843 | -0.886 | -0.896 | -0.877 | -0.836 | -0.776 | -0.705 | -0.624 | -0.539 | -0.452 | -0.366 | -0.282 | -0.202 | -0.127 | -0.057 | 0.006 | 0.064 | 0.116 | 0.162 | 0.203 | 0.237 | 0.267 | 0.291 | 0.311 | 0.326 | 0.337 | 0.345 | 0.349 | 0.351 | 0.349 | 0.346 | 0.340 |
| Consumption price | pcp | -0.400 | -0.523 | -0.617 | -0.699 | -0.765 | -0.816 | -0.853 | -0.877 | -0.890 | -0.893 | -0.889 | -0.878 | -0.862 | -0.843 | -0.821 | -0.797 | -0.773 | -0.748 | -0.724 | -0.699 | -0.676 | -0.654 | -0.633 | -0.614 | -0.596 | -0.579 | -0.564 | -0.551 | -0.539 | -0.529 | -0.520 | -0.513 | -0.508 | -0.503 | -0.500 | -0.498 |
| Terms of trade | bpe | -0.315 | -0.395 | -0.460 | -0.514 | -0.556 | -0.588 | -0.610 | -0.622 | -0.627 | -0.625 | -0.618 | -0.607 | -0.592 | -0.575 | -0.557 | -0.538 | -0.519 | -0.499 | -0.481 | -0.463 | -0.446 | -0.430 | -0.416 | -0.402 | -0.390 | -0.380 | -0.371 | -0.363 | -0.356 | -0.350 | -0.346 | -0.343 | -0.340 | -0.339 | -0.338 | -0.338 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.116 | -0.071 | -0.041 | 0.014 | 0.057 | 0.091 | 0.113 | 0.124 | 0.126 | 0.121 | 0.111 | 0.098 | 0.084 | 0.070 | 0.057 | 0.045 | 0.035 | 0.027 | 0.022 | 0.018 | 0.017 | 0.017 | 0.019 | 0.021 | 0.025 | 0.029 | 0.034 | 0.039 | 0.045 | 0.050 | 0.055 | 0.060 | 0.064 | 0.068 | 0.072 | 0.075 |
| Wage share | byw | -0.185 | -0.243 | -0.293 | -0.318 | -0.322 | -0.311 | -0.289 | -0.260 | -0.226 | -0.191 | -0.156 | -0.122 | -0.091 | -0.062 | -0.037 | -0.014 | 0.005 | 0.022 | 0.036 | 0.047 | 0.056 | 0.063 | 0.068 | 0.072 | 0.074 | 0.075 | 0.074 | 0.073 | 0.071 | 0.068 | 0.064 | 0.060 | 0.056 | 0.052 | 0.047 | 0.042 |