| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 361.3 | 1944.0 | 3233.4 | 4981.0 | 6635.9 | 8158.6 | 9528.1 | 10766.8 | 11900.4 | 12951.6 | 13937.6 | 14870.6 | 15757.6 | 16601.8 | 17402.9 | 18158.1 | 18863.6 | 19514.8 | 20106.7 | 20635.0 | 21096.2 | 21487.8 | 21809.2 | 22061.5 | 22247.5 | 22371.9 | 22441.6 | 22464.5 | 22450.5 | 22410.1 | 22355.0 | 22297.1 | 22248.3 | 22220.2 | 22223.7 | 22268.6 |
| Pub. consumption | fCo | 2525.2 | 2546.8 | 3199.0 | 4132.0 | 5179.7 | 6246.7 | 7264.8 | 8181.6 | 8960.2 | 9576.9 | 10019.4 | 10285.8 | 10382.0 | 10320.7 | 10119.4 | 9799.2 | 9383.6 | 8897.1 | 8364.4 | 7809.5 | 7255.2 | 6721.9 | 6228.0 | 5789.0 | 5417.6 | 5123.6 | 4913.8 | 4792.2 | 4760.2 | 4816.6 | 4957.9 | 5178.7 | 5471.7 | 5828.4 | 6238.8 | 6692.4 |
| Investment | fI | -3256.7 | -4431.9 | -823.6 | 2426.6 | 4893.4 | 6808.0 | 8290.4 | 9374.2 | 10084.8 | 10455.0 | 10525.5 | 10342.1 | 9952.6 | 9403.8 | 8740.6 | 8003.5 | 7229.3 | 6449.9 | 5692.0 | 4977.4 | 4323.3 | 3742.4 | 3243.1 | 2830.7 | 2507.3 | 2272.6 | 2124.2 | 2058.0 | 2068.8 | 2150.1 | 2294.8 | 2495.5 | 2744.1 | 3032.5 | 3352.2 | 3694.6 |
| Export | fE | 3184.9 | 5376.9 | 7640.0 | 10015.7 | 12406.8 | 14696.5 | 16778.7 | 18564.2 | 19984.7 | 20994.2 | 21570.0 | 21710.7 | 21434.9 | 20777.9 | 19788.4 | 18525.2 | 17054.2 | 15444.2 | 13765.0 | 12084.0 | 10464.1 | 8962.2 | 7627.5 | 6500.7 | 5613.2 | 4987.1 | 4635.0 | 4560.6 | 4759.1 | 5217.7 | 5917.3 | 6832.4 | 7932.9 | 9185.1 | 10552.7 | 11998.0 |
| Import | fM | -809.4 | -429.4 | 2002.8 | 4628.2 | 6949.0 | 9045.9 | 10932.6 | 12588.5 | 13992.7 | 15133.0 | 16006.4 | 16618.8 | 16982.9 | 17117.4 | 17045.8 | 16794.6 | 16393.1 | 15871.9 | 15261.6 | 14592.8 | 13894.5 | 13194.0 | 12516.5 | 11884.3 | 11317.1 | 10831.5 | 10440.8 | 10155.3 | 9982.1 | 9925.1 | 9985.1 | 10160.4 | 10446.3 | 10835.7 | 11319.4 | 11886.0 |
| GDP | fY | 3426.5 | 5424.1 | 10591.6 | 16114.6 | 21217.0 | 25795.5 | 29763.4 | 33055.5 | 35636.6 | 37503.6 | 38680.6 | 39214.6 | 39170.0 | 38623.8 | 37661.5 | 36372.0 | 34846.1 | 33171.8 | 31432.6 | 29705.3 | 28058.0 | 26550.0 | 25230.4 | 24138.3 | 23302.9 | 22743.7 | 22471.0 | 22486.9 | 22785.7 | 23354.7 | 24175.7 | 25225.0 | 26475.1 | 27895.2 | 29452.0 | 31110.8 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -17.797 | -16.693 | -11.756 | -5.767 | 0.283 | 5.943 | 10.927 | 15.042 | 18.178 | 20.299 | 21.426 | 21.624 | 20.990 | 19.643 | 17.714 | 15.339 | 12.651 | 9.781 | 6.846 | 3.953 | 1.193 | -1.358 | -3.639 | -5.607 | -7.230 | -8.493 | -9.392 | -9.934 | -10.136 | -10.022 | -9.624 | -8.978 | -8.123 | -7.100 | -5.952 | -4.722 |
| Unemployment | Ul | 9.706 | 8.500 | 5.834 | 2.739 | -0.354 | -3.233 | -5.756 | -7.829 | -9.398 | -10.446 | -10.988 | -11.057 | -10.704 | -9.991 | -8.985 | -7.756 | -6.372 | -4.899 | -3.397 | -1.920 | -0.514 | 0.782 | 1.939 | 2.933 | 3.751 | 4.384 | 4.831 | 5.095 | 5.187 | 5.118 | 4.904 | 4.565 | 4.121 | 3.593 | 3.002 | 2.371 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.115 | -0.228 | -0.157 | -0.066 | 0.017 | 0.091 | 0.152 | 0.198 | 0.229 | 0.244 | 0.245 | 0.234 | 0.215 | 0.187 | 0.155 | 0.119 | 0.081 | 0.044 | 0.007 | -0.028 | -0.059 | -0.088 | -0.112 | -0.133 | -0.149 | -0.162 | -0.170 | -0.176 | -0.178 | -0.178 | -0.175 | -0.170 | -0.164 | -0.157 | -0.149 | -0.140 |
| Priv. saving surplus | Tfn_hc/Y | 0.176 | 0.321 | 0.187 | 0.032 | -0.087 | -0.180 | -0.246 | -0.288 | -0.307 | -0.308 | -0.294 | -0.269 | -0.238 | -0.202 | -0.166 | -0.131 | -0.098 | -0.070 | -0.046 | -0.027 | -0.012 | -0.003 | 0.003 | 0.005 | 0.005 | 0.002 | -0.003 | -0.008 | -0.014 | -0.020 | -0.025 | -0.030 | -0.034 | -0.037 | -0.039 | -0.039 |
| Balance of payments | Enl/Y | 0.062 | 0.093 | 0.030 | -0.034 | -0.071 | -0.089 | -0.094 | -0.089 | -0.079 | -0.064 | -0.049 | -0.035 | -0.023 | -0.015 | -0.011 | -0.012 | -0.017 | -0.026 | -0.039 | -0.054 | -0.072 | -0.090 | -0.109 | -0.127 | -0.144 | -0.160 | -0.173 | -0.184 | -0.192 | -0.197 | -0.200 | -0.200 | -0.198 | -0.193 | -0.187 | -0.180 |
| Foreign receivables | Wnnb_e/Y | 0.522 | 0.793 | 0.760 | 0.568 | 0.298 | -0.018 | -0.351 | -0.679 | -0.987 | -1.262 | -1.497 | -1.689 | -1.838 | -1.947 | -2.020 | -2.063 | -2.082 | -2.083 | -2.073 | -2.057 | -2.040 | -2.026 | -2.019 | -2.021 | -2.034 | -2.058 | -2.094 | -2.140 | -2.196 | -2.260 | -2.331 | -2.405 | -2.483 | -2.560 | -2.637 | -2.710 |
| Bond debt | Wbd_os_z/Y | 0.245 | 0.461 | 0.569 | 0.586 | 0.529 | 0.409 | 0.240 | 0.038 | -0.180 | -0.401 | -0.611 | -0.802 | -0.966 | -1.097 | -1.193 | -1.252 | -1.276 | -1.265 | -1.222 | -1.151 | -1.055 | -0.938 | -0.805 | -0.659 | -0.504 | -0.344 | -0.183 | -0.023 | 0.134 | 0.284 | 0.427 | 0.561 | 0.685 | 0.798 | 0.900 | 0.992 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.243 | -0.423 | -0.694 | -0.921 | -1.090 | -1.204 | -1.268 | -1.287 | -1.267 | -1.214 | -1.133 | -1.031 | -0.915 | -0.789 | -0.659 | -0.528 | -0.402 | -0.283 | -0.174 | -0.077 | 0.007 | 0.077 | 0.132 | 0.173 | 0.200 | 0.213 | 0.214 | 0.205 | 0.185 | 0.158 | 0.124 | 0.085 | 0.042 | -0.002 | -0.047 | -0.091 |
| Labour intensity | hq/fX | -0.829 | -0.901 | -0.982 | -1.032 | -1.055 | -1.061 | -1.055 | -1.041 | -1.023 | -1.003 | -0.983 | -0.966 | -0.950 | -0.939 | -0.930 | -0.926 | -0.925 | -0.927 | -0.933 | -0.940 | -0.950 | -0.962 | -0.975 | -0.988 | -1.002 | -1.015 | -1.028 | -1.039 | -1.050 | -1.059 | -1.067 | -1.073 | -1.077 | -1.080 | -1.081 | -1.081 |
| User cost | uim | -0.439 | -0.564 | -0.668 | -0.736 | -0.770 | -0.772 | -0.746 | -0.695 | -0.623 | -0.535 | -0.435 | -0.329 | -0.220 | -0.112 | -0.009 | 0.085 | 0.168 | 0.240 | 0.297 | 0.340 | 0.368 | 0.382 | 0.382 | 0.370 | 0.348 | 0.316 | 0.276 | 0.231 | 0.182 | 0.131 | 0.080 | 0.029 | -0.019 | -0.063 | -0.102 | -0.137 |
| Wage | lna | -0.340 | -0.639 | -0.865 | -1.003 | -1.047 | -1.000 | -0.872 | -0.672 | -0.416 | -0.118 | 0.206 | 0.543 | 0.878 | 1.199 | 1.495 | 1.759 | 1.985 | 2.167 | 2.303 | 2.393 | 2.438 | 2.440 | 2.404 | 2.333 | 2.233 | 2.110 | 1.969 | 1.816 | 1.657 | 1.497 | 1.340 | 1.192 | 1.055 | 0.933 | 0.828 | 0.741 |
| Consumption price | pcp | -0.420 | -0.574 | -0.692 | -0.782 | -0.841 | -0.869 | -0.865 | -0.832 | -0.774 | -0.694 | -0.598 | -0.490 | -0.374 | -0.257 | -0.140 | -0.030 | 0.073 | 0.164 | 0.243 | 0.307 | 0.356 | 0.390 | 0.409 | 0.413 | 0.405 | 0.384 | 0.353 | 0.313 | 0.267 | 0.216 | 0.162 | 0.107 | 0.052 | -0.001 | -0.050 | -0.096 |
| Terms of trade | bpe | -0.331 | -0.433 | -0.514 | -0.574 | -0.610 | -0.623 | -0.615 | -0.586 | -0.540 | -0.480 | -0.409 | -0.331 | -0.249 | -0.167 | -0.088 | -0.013 | 0.054 | 0.112 | 0.160 | 0.198 | 0.224 | 0.239 | 0.244 | 0.239 | 0.224 | 0.203 | 0.174 | 0.141 | 0.104 | 0.065 | 0.025 | -0.015 | -0.053 | -0.089 | -0.122 | -0.150 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.043 | -0.109 | -0.087 | -0.025 | 0.028 | 0.072 | 0.102 | 0.121 | 0.129 | 0.129 | 0.125 | 0.118 | 0.110 | 0.104 | 0.100 | 0.099 | 0.102 | 0.108 | 0.117 | 0.128 | 0.142 | 0.157 | 0.173 | 0.190 | 0.205 | 0.219 | 0.232 | 0.242 | 0.250 | 0.255 | 0.258 | 0.258 | 0.256 | 0.251 | 0.245 | 0.237 |
| Wage share | byw | -0.217 | -0.305 | -0.379 | -0.410 | -0.401 | -0.360 | -0.295 | -0.212 | -0.119 | -0.022 | 0.074 | 0.166 | 0.248 | 0.320 | 0.379 | 0.424 | 0.454 | 0.470 | 0.473 | 0.463 | 0.443 | 0.413 | 0.375 | 0.331 | 0.284 | 0.234 | 0.184 | 0.135 | 0.088 | 0.045 | 0.006 | -0.027 | -0.055 | -0.076 | -0.091 | -0.100 |