| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 2562.5 | 1265.5 | 865.3 | 527.6 | 281.1 | 103.3 | -18.9 | -99.3 | -149.1 | -177.6 | -191.9 | -197.7 | -199.1 | -198.9 | -199.0 | -200.5 | -203.7 | -208.7 | -215.4 | -223.3 | -231.9 | -240.7 | -249.3 | -257.3 | -264.2 | -269.9 | -274.2 | -276.8 | -277.8 | -277.1 | -274.9 | -271.1 | -266.0 | -259.6 | -252.2 | -244.0 |
| Pub. consumption | fCo | -107.5 | -84.7 | -61.9 | -40.3 | -22.0 | -7.3 | 3.8 | 11.7 | 16.9 | 20.0 | 21.4 | 21.6 | 21.1 | 20.0 | 18.6 | 17.1 | 15.6 | 14.2 | 13.0 | 11.9 | 11.0 | 10.2 | 9.5 | 9.0 | 8.5 | 8.1 | 7.7 | 7.4 | 7.1 | 6.8 | 6.5 | 6.3 | 6.0 | 5.7 | 5.5 | 5.2 |
| Investment | fI | 844.0 | 913.4 | 604.8 | 373.6 | 159.2 | -19.8 | -160.0 | -259.3 | -320.7 | -349.9 | -354.0 | -339.7 | -313.3 | -280.0 | -243.8 | -207.7 | -173.8 | -143.3 | -116.7 | -94.2 | -75.8 | -60.9 | -49.1 | -39.9 | -32.7 | -27.2 | -22.7 | -19.1 | -16.1 | -13.3 | -10.7 | -8.2 | -5.7 | -3.3 | -0.8 | 1.6 |
| Export | fE | -63.2 | -129.5 | -187.8 | -244.8 | -300.9 | -352.2 | -394.5 | -424.7 | -441.3 | -443.8 | -432.9 | -409.9 | -376.5 | -334.7 | -286.3 | -233.6 | -178.2 | -121.9 | -66.2 | -12.4 | 38.6 | 85.8 | 128.6 | 166.6 | 199.4 | 226.9 | 249.2 | 266.1 | 278.0 | 285.0 | 287.4 | 285.6 | 279.9 | 270.6 | 258.3 | 243.2 |
| Import | fM | 1336.1 | 669.7 | 378.1 | 177.3 | 15.3 | -107.2 | -195.8 | -254.4 | -287.8 | -301.1 | -299.3 | -286.8 | -267.3 | -243.8 | -218.5 | -193.0 | -168.4 | -145.3 | -124.0 | -104.8 | -87.4 | -71.9 | -58.0 | -45.6 | -34.4 | -24.4 | -15.4 | -7.4 | -0.1 | 6.4 | 12.1 | 17.1 | 21.5 | 25.2 | 28.2 | 30.5 |
| GDP | fY | 2007.4 | 1367.9 | 908.7 | 502.5 | 165.2 | -104.9 | -308.4 | -450.1 | -537.6 | -579.8 | -586.4 | -566.3 | -527.3 | -476.2 | -418.2 | -357.8 | -298.0 | -241.0 | -188.1 | -140.4 | -98.1 | -61.3 | -29.9 | -3.4 | 18.4 | 36.0 | 49.7 | 60.2 | 67.8 | 72.7 | 75.4 | 76.2 | 75.2 | 72.7 | 68.9 | 64.1 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 1.286 | 1.330 | 1.064 | 0.713 | 0.356 | 0.030 | -0.243 | -0.453 | -0.601 | -0.690 | -0.729 | -0.728 | -0.695 | -0.640 | -0.571 | -0.494 | -0.413 | -0.333 | -0.257 | -0.186 | -0.122 | -0.064 | -0.014 | 0.028 | 0.064 | 0.094 | 0.118 | 0.136 | 0.150 | 0.159 | 0.165 | 0.168 | 0.167 | 0.165 | 0.160 | 0.153 |
| Unemployment | Ul | -0.701 | -0.682 | -0.534 | -0.352 | -0.170 | -0.004 | 0.134 | 0.239 | 0.312 | 0.356 | 0.374 | 0.372 | 0.354 | 0.325 | 0.289 | 0.250 | 0.208 | 0.168 | 0.129 | 0.093 | 0.060 | 0.031 | 0.006 | -0.016 | -0.034 | -0.049 | -0.061 | -0.070 | -0.077 | -0.082 | -0.085 | -0.086 | -0.086 | -0.084 | -0.081 | -0.078 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | 0.061 | 0.051 | 0.043 | 0.029 | 0.015 | 0.002 | -0.008 | -0.015 | -0.021 | -0.023 | -0.025 | -0.024 | -0.023 | -0.021 | -0.019 | -0.016 | -0.014 | -0.012 | -0.010 | -0.008 | -0.006 | -0.005 | -0.004 | -0.003 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Priv. saving surplus | Tfn_hc/Y | -0.133 | -0.094 | -0.072 | -0.049 | -0.029 | -0.011 | 0.002 | 0.012 | 0.018 | 0.021 | 0.021 | 0.021 | 0.019 | 0.016 | 0.014 | 0.011 | 0.009 | 0.007 | 0.005 | 0.004 | 0.003 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 |
| Balance of payments | Enl/Y | -0.072 | -0.042 | -0.030 | -0.020 | -0.014 | -0.009 | -0.006 | -0.004 | -0.003 | -0.003 | -0.003 | -0.004 | -0.004 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.004 | -0.004 | -0.003 | -0.002 | -0.002 | -0.001 | -0.001 | 0.000 | 0.000 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
| Foreign receivables | Wnnb_e/Y | -0.155 | -0.192 | -0.214 | -0.223 | -0.222 | -0.215 | -0.204 | -0.191 | -0.179 | -0.168 | -0.158 | -0.150 | -0.144 | -0.139 | -0.136 | -0.134 | -0.132 | -0.130 | -0.129 | -0.128 | -0.127 | -0.125 | -0.123 | -0.121 | -0.118 | -0.115 | -0.112 | -0.108 | -0.105 | -0.101 | -0.097 | -0.093 | -0.090 | -0.086 | -0.083 | -0.079 |
| Bond debt | Wbd_os_z/Y | -0.082 | -0.123 | -0.156 | -0.177 | -0.185 | -0.181 | -0.168 | -0.149 | -0.126 | -0.101 | -0.076 | -0.052 | -0.030 | -0.011 | 0.006 | 0.021 | 0.033 | 0.042 | 0.049 | 0.055 | 0.058 | 0.061 | 0.063 | 0.063 | 0.063 | 0.063 | 0.062 | 0.061 | 0.060 | 0.058 | 0.057 | 0.055 | 0.054 | 0.052 | 0.051 | 0.050 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.063 | -0.038 | -0.009 | 0.015 | 0.032 | 0.043 | 0.049 | 0.051 | 0.050 | 0.046 | 0.041 | 0.035 | 0.028 | 0.022 | 0.016 | 0.011 | 0.006 | 0.002 | -0.001 | -0.004 | -0.007 | -0.009 | -0.010 | -0.012 | -0.013 | -0.013 | -0.014 | -0.014 | -0.014 | -0.014 | -0.014 | -0.014 | -0.013 | -0.013 | -0.013 | -0.012 |
| Labour intensity | hq/fX | -0.028 | -0.014 | -0.002 | 0.004 | 0.008 | 0.009 | 0.008 | 0.007 | 0.006 | 0.004 | 0.002 | 0.001 | 0.000 | -0.001 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | 0.000 | 0.000 | 0.000 | 0.000 | 0.001 | 0.001 | 0.001 | 0.001 |
| User cost | uim | 0.002 | 0.008 | 0.015 | 0.020 | 0.024 | 0.027 | 0.027 | 0.027 | 0.025 | 0.023 | 0.020 | 0.017 | 0.014 | 0.010 | 0.007 | 0.004 | 0.001 | -0.001 | -0.003 | -0.005 | -0.006 | -0.008 | -0.008 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.008 | -0.007 | -0.007 | -0.006 | -0.005 | -0.004 | -0.004 |
| Wage | lna | 0.012 | 0.034 | 0.053 | 0.066 | 0.074 | 0.077 | 0.075 | 0.069 | 0.061 | 0.051 | 0.040 | 0.028 | 0.017 | 0.007 | -0.003 | -0.011 | -0.018 | -0.024 | -0.029 | -0.033 | -0.035 | -0.037 | -0.038 | -0.038 | -0.037 | -0.036 | -0.035 | -0.033 | -0.031 | -0.028 | -0.026 | -0.023 | -0.021 | -0.018 | -0.015 | -0.013 |
| Consumption price | pcp | 0.007 | 0.014 | 0.021 | 0.028 | 0.032 | 0.036 | 0.037 | 0.036 | 0.035 | 0.032 | 0.028 | 0.024 | 0.020 | 0.016 | 0.012 | 0.008 | 0.005 | 0.001 | -0.001 | -0.004 | -0.006 | -0.007 | -0.008 | -0.009 | -0.010 | -0.010 | -0.010 | -0.010 | -0.010 | -0.010 | -0.009 | -0.008 | -0.007 | -0.007 | -0.006 | -0.005 |
| Terms of trade | bpe | 0.003 | 0.008 | 0.013 | 0.017 | 0.019 | 0.021 | 0.021 | 0.020 | 0.019 | 0.017 | 0.014 | 0.012 | 0.009 | 0.006 | 0.004 | 0.001 | -0.001 | -0.003 | -0.005 | -0.006 | -0.007 | -0.008 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.008 | -0.008 | -0.007 | -0.007 | -0.006 | -0.005 | -0.005 | -0.004 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 0.155 | 0.074 | 0.058 | 0.040 | 0.025 | 0.014 | 0.005 | -0.001 | -0.005 | -0.007 | -0.008 | -0.007 | -0.007 | -0.006 | -0.005 | -0.004 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.004 | -0.004 | -0.004 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 |
| Wage share | byw | -0.017 | 0.000 | 0.015 | 0.022 | 0.024 | 0.023 | 0.020 | 0.016 | 0.011 | 0.007 | 0.002 | -0.002 | -0.005 | -0.007 | -0.009 | -0.011 | -0.011 | -0.012 | -0.012 | -0.012 | -0.011 | -0.011 | -0.010 | -0.009 | -0.008 | -0.007 | -0.006 | -0.005 | -0.004 | -0.003 | -0.002 | -0.002 | -0.001 | 0.000 | 0.001 | 0.001 |