| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 1042.6 | 1464.1 | 1535.9 | 1148.4 | 599.6 | -58.8 | -790.2 | -1559.4 | -2338.3 | -3104.4 | -3838.7 | -4525.3 | -5151.5 | -5708.2 | -6188.2 | -6587.6 | -6904.4 | -7139.2 | -7293.9 | -7372.4 | -7379.9 | -7322.8 | -7208.2 | -7044.1 | -6838.9 | -6601.1 | -6339.3 | -6062.1 | -5777.8 | -5494.0 | -5218.1 | -4956.8 | -4715.8 | -4500.4 | -4314.9 | -4162.7 |
| Pub. consumption | fCo | -57.8 | -111.1 | -153.1 | -176.0 | -187.9 | -192.3 | -191.6 | -187.7 | -182.2 | -176.5 | -171.6 | -168.5 | -167.8 | -169.8 | -174.9 | -183.2 | -194.6 | -209.0 | -226.1 | -245.7 | -267.3 | -290.4 | -314.8 | -339.9 | -365.3 | -390.6 | -415.5 | -439.5 | -462.3 | -483.8 | -503.6 | -521.7 | -538.0 | -552.3 | -564.7 | -575.2 |
| Investment | fI | 433.2 | 1077.2 | 1597.8 | 1962.8 | 2158.1 | 2234.3 | 2212.5 | 2127.8 | 2007.7 | 1878.0 | 1757.6 | 1661.7 | 1600.4 | 1580.2 | 1603.8 | 1671.5 | 1781.2 | 1928.8 | 2109.4 | 2316.9 | 2544.8 | 2786.6 | 3035.7 | 3286.0 | 3531.8 | 3768.0 | 3990.0 | 4194.4 | 4378.0 | 4538.8 | 4675.5 | 4787.2 | 4873.9 | 4936.3 | 4975.4 | 4992.8 |
| Export | fE | 616.8 | 1704.0 | 2999.3 | 4474.4 | 6132.0 | 7915.7 | 9792.0 | 11724.3 | 13686.2 | 15651.1 | 17597.3 | 19504.2 | 21354.0 | 23130.6 | 24820.0 | 26410.2 | 27891.3 | 29255.2 | 30496.1 | 31610.2 | 32595.5 | 33452.5 | 34183.2 | 34791.7 | 35283.7 | 35666.8 | 35949.6 | 36142.2 | 36255.5 | 36301.5 | 36292.4 | 36240.9 | 36159.8 | 36061.7 | 35959.0 | 35863.4 |
| Import | fM | 638.4 | 1065.1 | 1353.4 | 1459.9 | 1550.6 | 1635.3 | 1722.1 | 1823.7 | 1949.8 | 2106.6 | 2298.5 | 2527.2 | 2792.8 | 3093.2 | 3425.3 | 3784.3 | 4165.0 | 4561.4 | 4967.2 | 5376.0 | 5781.5 | 6178.0 | 6559.7 | 6921.9 | 7260.1 | 7571.0 | 7851.6 | 8099.9 | 8314.8 | 8495.8 | 8643.2 | 8757.9 | 8841.4 | 8895.9 | 8924.0 | 8928.6 |
| GDP | fY | 1418.7 | 3031.2 | 4520.2 | 5831.3 | 7018.6 | 8104.6 | 9109.7 | 10054.9 | 10959.4 | 11838.5 | 12704.2 | 13565.0 | 14426.6 | 15290.5 | 16156.6 | 17022.0 | 17882.0 | 18730.7 | 19561.7 | 20367.7 | 21142.0 | 21877.8 | 22569.2 | 23211.3 | 23800.0 | 24332.6 | 24807.4 | 25224.1 | 25583.8 | 25888.4 | 26141.1 | 26346.2 | 26508.5 | 26633.8 | 26728.2 | 26798.4 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 1.411 | 3.524 | 5.737 | 7.866 | 9.891 | 11.795 | 13.577 | 15.249 | 16.822 | 18.308 | 19.716 | 21.052 | 22.321 | 23.522 | 24.654 | 25.714 | 26.696 | 27.596 | 28.409 | 29.130 | 29.756 | 30.285 | 30.713 | 31.043 | 31.276 | 31.415 | 31.465 | 31.431 | 31.321 | 31.142 | 30.903 | 30.613 | 30.282 | 29.918 | 29.532 | 29.132 |
| Unemployment | Ul | 14.332 | 12.111 | 10.997 | 9.977 | 8.996 | 8.076 | 7.214 | 6.406 | 5.645 | 4.926 | 4.244 | 3.597 | 2.983 | 2.402 | 1.854 | 1.342 | 0.868 | 0.433 | 0.042 | -0.305 | -0.606 | -0.858 | -1.063 | -1.219 | -1.328 | -1.392 | -1.412 | -1.392 | -1.335 | -1.245 | -1.127 | -0.984 | -0.821 | -0.643 | -0.454 | -0.259 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.125 | -0.102 | -0.053 | 0.017 | 0.071 | 0.115 | 0.153 | 0.185 | 0.214 | 0.239 | 0.263 | 0.287 | 0.310 | 0.333 | 0.356 | 0.379 | 0.403 | 0.426 | 0.450 | 0.472 | 0.495 | 0.516 | 0.537 | 0.556 | 0.575 | 0.591 | 0.607 | 0.621 | 0.634 | 0.645 | 0.655 | 0.665 | 0.672 | 0.680 | 0.686 | 0.691 |
| Priv. saving surplus | Tfn_hc/Y | 0.079 | 0.016 | -0.050 | -0.112 | -0.144 | -0.158 | -0.159 | -0.149 | -0.132 | -0.112 | -0.089 | -0.066 | -0.044 | -0.024 | -0.005 | 0.010 | 0.023 | 0.033 | 0.041 | 0.046 | 0.049 | 0.050 | 0.049 | 0.048 | 0.045 | 0.041 | 0.037 | 0.033 | 0.029 | 0.025 | 0.021 | 0.017 | 0.014 | 0.012 | 0.009 | 0.008 |
| Balance of payments | Enl/Y | -0.046 | -0.086 | -0.103 | -0.095 | -0.073 | -0.043 | -0.006 | 0.036 | 0.081 | 0.127 | 0.174 | 0.221 | 0.266 | 0.309 | 0.351 | 0.389 | 0.426 | 0.459 | 0.490 | 0.518 | 0.543 | 0.566 | 0.586 | 0.604 | 0.619 | 0.633 | 0.644 | 0.654 | 0.663 | 0.670 | 0.676 | 0.682 | 0.687 | 0.691 | 0.695 | 0.699 |
| Foreign receivables | Wnnb_e/Y | -0.006 | 0.005 | -0.001 | 0.001 | 0.022 | 0.067 | 0.143 | 0.251 | 0.392 | 0.565 | 0.771 | 1.006 | 1.269 | 1.556 | 1.866 | 2.196 | 2.542 | 2.901 | 3.272 | 3.652 | 4.038 | 4.428 | 4.820 | 5.213 | 5.605 | 5.995 | 6.381 | 6.763 | 7.139 | 7.510 | 7.876 | 8.234 | 8.587 | 8.933 | 9.273 | 9.607 |
| Bond debt | Wbd_os_z/Y | 0.116 | 0.268 | 0.369 | 0.400 | 0.380 | 0.317 | 0.219 | 0.091 | -0.061 | -0.237 | -0.432 | -0.646 | -0.877 | -1.125 | -1.390 | -1.671 | -1.966 | -2.275 | -2.598 | -2.933 | -3.278 | -3.633 | -3.996 | -4.365 | -4.738 | -5.114 | -5.492 | -5.869 | -6.245 | -6.617 | -6.986 | -7.349 | -7.706 | -8.057 | -8.400 | -8.736 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.063 | -0.138 | -0.203 | -0.256 | -0.302 | -0.343 | -0.381 | -0.418 | -0.455 | -0.493 | -0.531 | -0.570 | -0.608 | -0.647 | -0.684 | -0.719 | -0.751 | -0.781 | -0.806 | -0.828 | -0.845 | -0.858 | -0.866 | -0.869 | -0.869 | -0.864 | -0.855 | -0.843 | -0.829 | -0.812 | -0.793 | -0.772 | -0.751 | -0.729 | -0.707 | -0.686 |
| Labour intensity | hq/fX | -0.018 | -0.031 | -0.037 | -0.038 | -0.036 | -0.032 | -0.028 | -0.023 | -0.018 | -0.013 | -0.009 | -0.004 | 0.000 | 0.004 | 0.008 | 0.012 | 0.016 | 0.019 | 0.023 | 0.026 | 0.029 | 0.032 | 0.035 | 0.038 | 0.040 | 0.042 | 0.044 | 0.046 | 0.047 | 0.048 | 0.049 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 |
| User cost | uim | -0.088 | -0.210 | -0.319 | -0.422 | -0.520 | -0.612 | -0.697 | -0.776 | -0.848 | -0.913 | -0.972 | -1.023 | -1.069 | -1.107 | -1.139 | -1.165 | -1.184 | -1.198 | -1.206 | -1.209 | -1.207 | -1.201 | -1.191 | -1.178 | -1.162 | -1.144 | -1.124 | -1.103 | -1.081 | -1.059 | -1.036 | -1.015 | -0.994 | -0.975 | -0.957 | -0.941 |
| Wage | lna | -0.231 | -0.623 | -0.956 | -1.253 | -1.522 | -1.764 | -1.979 | -2.170 | -2.337 | -2.482 | -2.607 | -2.711 | -2.796 | -2.862 | -2.911 | -2.944 | -2.961 | -2.964 | -2.954 | -2.933 | -2.901 | -2.859 | -2.811 | -2.756 | -2.696 | -2.633 | -2.569 | -2.503 | -2.439 | -2.376 | -2.316 | -2.260 | -2.208 | -2.161 | -2.119 | -2.083 |
| Consumption price | pcp | -0.076 | -0.192 | -0.302 | -0.407 | -0.509 | -0.607 | -0.700 | -0.789 | -0.871 | -0.949 | -1.020 | -1.085 | -1.144 | -1.196 | -1.242 | -1.281 | -1.313 | -1.338 | -1.357 | -1.370 | -1.378 | -1.380 | -1.376 | -1.369 | -1.357 | -1.342 | -1.325 | -1.305 | -1.283 | -1.261 | -1.238 | -1.214 | -1.191 | -1.169 | -1.148 | -1.129 |
| Terms of trade | bpe | -0.059 | -0.147 | -0.229 | -0.307 | -0.383 | -0.454 | -0.520 | -0.582 | -0.638 | -0.689 | -0.735 | -0.775 | -0.810 | -0.840 | -0.864 | -0.883 | -0.897 | -0.907 | -0.912 | -0.914 | -0.911 | -0.905 | -0.896 | -0.885 | -0.871 | -0.855 | -0.839 | -0.821 | -0.803 | -0.785 | -0.767 | -0.749 | -0.733 | -0.717 | -0.703 | -0.690 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.072 | -0.026 | 0.022 | 0.063 | 0.080 | 0.083 | 0.075 | 0.058 | 0.036 | 0.009 | -0.019 | -0.049 | -0.078 | -0.107 | -0.134 | -0.159 | -0.181 | -0.201 | -0.219 | -0.233 | -0.245 | -0.254 | -0.261 | -0.266 | -0.268 | -0.269 | -0.268 | -0.265 | -0.262 | -0.257 | -0.252 | -0.247 | -0.241 | -0.235 | -0.229 | -0.223 |
| Wage share | byw | -0.074 | -0.182 | -0.261 | -0.320 | -0.368 | -0.406 | -0.436 | -0.459 | -0.475 | -0.486 | -0.492 | -0.494 | -0.492 | -0.485 | -0.476 | -0.463 | -0.449 | -0.432 | -0.413 | -0.393 | -0.372 | -0.351 | -0.329 | -0.308 | -0.288 | -0.268 | -0.249 | -0.232 | -0.217 | -0.203 | -0.191 | -0.180 | -0.172 | -0.166 | -0.161 | -0.158 |