| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | 2055 | 2056 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 129.9 | -1041.2 | -1617.8 | -2148.2 | -2587.8 | -2948.5 | -3247.0 | -3495.0 | -3701.2 | -3872.3 | -4013.4 | -4128.8 | -4221.9 | -4295.9 | -4353.5 | -4397.0 | -4428.7 | -4450.5 | -4464.2 | -4471.4 | -4473.7 | -4472.4 | -4468.8 | -4464.2 | -4459.6 | -4456.1 | -4454.5 | -4455.9 | -4460.9 | -4470.3 | -4484.5 | -4504.3 | -4529.9 | -4561.8 | -4600.2 | -4645.3 |
| Pub. consumption | fCo | -14.5 | 163.8 | 322.4 | 474.2 | 618.8 | 756.2 | 887.1 | 1011.9 | 1131.5 | 1246.2 | 1356.7 | 1463.3 | 1566.6 | 1667.0 | 1764.7 | 1860.1 | 1953.6 | 2045.4 | 2135.7 | 2224.8 | 2312.8 | 2399.9 | 2486.2 | 2572.0 | 2657.2 | 2742.1 | 2826.7 | 2911.0 | 2995.2 | 3079.3 | 3163.4 | 3247.4 | 3331.6 | 3415.8 | 3500.1 | 3584.6 |
| Investment | fI | 2569.5 | 1732.2 | 1238.8 | 949.3 | 748.9 | 622.1 | 555.0 | 539.3 | 566.6 | 628.7 | 718.1 | 827.8 | 951.6 | 1084.3 | 1221.6 | 1359.9 | 1496.4 | 1628.8 | 1755.6 | 1875.5 | 1987.7 | 2091.8 | 2187.5 | 2274.9 | 2354.2 | 2425.6 | 2489.7 | 2546.9 | 2597.7 | 2642.7 | 2682.6 | 2718.0 | 2749.5 | 2777.6 | 2803.1 | 2826.4 |
| Export | fE | -48.0 | -119.8 | -148.2 | -166.3 | -170.7 | -162.1 | -137.8 | -97.6 | -42.1 | 26.6 | 105.7 | 192.0 | 281.9 | 372.0 | 458.9 | 539.8 | 611.7 | 672.6 | 720.5 | 754.2 | 772.8 | 775.8 | 763.1 | 735.2 | 692.7 | 636.5 | 568.0 | 488.5 | 399.6 | 302.9 | 200.2 | 93.2 | -16.4 | -126.8 | -236.6 | -344.3 |
| Import | fM | 826.2 | 79.1 | -273.3 | -501.1 | -666.7 | -783.5 | -863.2 | -911.3 | -932.2 | -930.2 | -909.0 | -872.3 | -823.5 | -765.7 | -701.7 | -633.8 | -564.3 | -494.9 | -427.3 | -362.6 | -302.1 | -246.5 | -196.4 | -152.4 | -114.7 | -83.4 | -58.7 | -40.4 | -28.4 | -22.3 | -21.9 | -26.8 | -36.5 | -50.6 | -68.6 | -90.0 |
| GDP | fY | 1843.2 | 676.0 | 80.5 | -381.5 | -719.6 | -946.5 | -1079.0 | -1130.7 | -1114.7 | -1043.1 | -927.0 | -776.9 | -602.1 | -410.8 | -210.2 | -6.7 | 194.7 | 389.6 | 574.5 | 746.8 | 904.7 | 1046.6 | 1171.9 | 1280.4 | 1372.1 | 1447.6 | 1507.6 | 1553.2 | 1585.5 | 1605.9 | 1615.7 | 1616.5 | 1609.7 | 1596.8 | 1579.1 | 1558.2 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 1.703 | 0.933 | 0.359 | -0.156 | -0.578 | -0.892 | -1.101 | -1.211 | -1.236 | -1.190 | -1.088 | -0.944 | -0.772 | -0.583 | -0.386 | -0.190 | -0.003 | 0.172 | 0.330 | 0.468 | 0.585 | 0.679 | 0.752 | 0.802 | 0.832 | 0.843 | 0.837 | 0.815 | 0.780 | 0.734 | 0.678 | 0.615 | 0.547 | 0.476 | 0.402 | 0.329 |
| Unemployment | Ul | -1.107 | -0.435 | -0.155 | 0.107 | 0.322 | 0.483 | 0.590 | 0.647 | 0.660 | 0.637 | 0.584 | 0.508 | 0.417 | 0.316 | 0.212 | 0.107 | 0.006 | -0.089 | -0.174 | -0.249 | -0.313 | -0.365 | -0.405 | -0.433 | -0.451 | -0.458 | -0.455 | -0.444 | -0.426 | -0.401 | -0.371 | -0.338 | -0.301 | -0.262 | -0.223 | -0.183 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.054 | 0.070 | 0.048 | 0.027 | 0.011 | -0.002 | -0.010 | -0.016 | -0.018 | -0.019 | -0.017 | -0.014 | -0.010 | -0.006 | -0.002 | 0.003 | 0.008 | 0.012 | 0.016 | 0.019 | 0.022 | 0.024 | 0.026 | 0.028 | 0.029 | 0.029 | 0.029 | 0.029 | 0.028 | 0.028 | 0.027 | 0.025 | 0.024 | 0.023 | 0.021 | 0.020 |
| Priv. saving surplus | Tfn_hc/Y | -0.004 | -0.084 | -0.042 | -0.009 | 0.016 | 0.034 | 0.047 | 0.055 | 0.059 | 0.060 | 0.059 | 0.056 | 0.052 | 0.048 | 0.044 | 0.039 | 0.035 | 0.030 | 0.026 | 0.023 | 0.020 | 0.017 | 0.014 | 0.012 | 0.011 | 0.009 | 0.008 | 0.007 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 |
| Balance of payments | Enl/Y | -0.057 | -0.013 | 0.006 | 0.018 | 0.027 | 0.033 | 0.036 | 0.038 | 0.040 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.041 | 0.041 | 0.041 | 0.040 | 0.039 | 0.038 | 0.037 | 0.036 | 0.035 | 0.034 | 0.033 | 0.031 | 0.030 | 0.029 | 0.027 | 0.026 |
| Foreign receivables | Wnnb_e/Y | -0.104 | -0.071 | -0.041 | -0.002 | 0.041 | 0.087 | 0.133 | 0.178 | 0.221 | 0.261 | 0.299 | 0.334 | 0.365 | 0.395 | 0.421 | 0.446 | 0.468 | 0.489 | 0.507 | 0.524 | 0.540 | 0.554 | 0.567 | 0.578 | 0.589 | 0.598 | 0.607 | 0.614 | 0.620 | 0.626 | 0.630 | 0.634 | 0.636 | 0.638 | 0.639 | 0.639 |
| Bond debt | Wbd_os_z/Y | -0.004 | -0.048 | -0.082 | -0.096 | -0.096 | -0.086 | -0.069 | -0.049 | -0.027 | -0.007 | 0.011 | 0.025 | 0.035 | 0.040 | 0.040 | 0.036 | 0.028 | 0.016 | 0.000 | -0.018 | -0.038 | -0.060 | -0.083 | -0.106 | -0.129 | -0.153 | -0.175 | -0.197 | -0.217 | -0.236 | -0.254 | -0.269 | -0.284 | -0.296 | -0.306 | -0.315 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.056 | 0.015 | 0.055 | 0.083 | 0.102 | 0.114 | 0.121 | 0.123 | 0.122 | 0.120 | 0.116 | 0.112 | 0.108 | 0.105 | 0.103 | 0.102 | 0.101 | 0.102 | 0.105 | 0.108 | 0.112 | 0.118 | 0.124 | 0.131 | 0.138 | 0.146 | 0.155 | 0.163 | 0.172 | 0.180 | 0.189 | 0.197 | 0.205 | 0.213 | 0.221 | 0.228 |
| Labour intensity | hq/fX | -0.027 | -0.006 | 0.000 | 0.001 | 0.001 | -0.002 | -0.004 | -0.007 | -0.010 | -0.013 | -0.015 | -0.017 | -0.019 | -0.021 | -0.022 | -0.023 | -0.024 | -0.025 | -0.026 | -0.026 | -0.027 | -0.028 | -0.028 | -0.029 | -0.029 | -0.030 | -0.031 | -0.031 | -0.032 | -0.033 | -0.033 | -0.034 | -0.034 | -0.035 | -0.036 | -0.036 |
| User cost | uim | 0.003 | 0.010 | 0.014 | 0.017 | 0.017 | 0.016 | 0.014 | 0.010 | 0.006 | 0.002 | -0.002 | -0.007 | -0.010 | -0.013 | -0.016 | -0.017 | -0.018 | -0.018 | -0.017 | -0.016 | -0.013 | -0.011 | -0.007 | -0.003 | 0.001 | 0.006 | 0.010 | 0.015 | 0.020 | 0.024 | 0.029 | 0.033 | 0.037 | 0.041 | 0.045 | 0.048 |
| Wage | lna | 0.015 | 0.034 | 0.042 | 0.042 | 0.036 | 0.026 | 0.013 | -0.003 | -0.019 | -0.036 | -0.051 | -0.065 | -0.077 | -0.087 | -0.094 | -0.098 | -0.100 | -0.099 | -0.096 | -0.091 | -0.085 | -0.076 | -0.067 | -0.056 | -0.045 | -0.034 | -0.022 | -0.011 | 0.000 | 0.011 | 0.021 | 0.030 | 0.039 | 0.046 | 0.053 | 0.058 |
| Consumption price | pcp | 0.005 | 0.012 | 0.016 | 0.017 | 0.017 | 0.014 | 0.009 | 0.004 | -0.003 | -0.010 | -0.017 | -0.024 | -0.030 | -0.035 | -0.040 | -0.044 | -0.046 | -0.048 | -0.049 | -0.048 | -0.047 | -0.045 | -0.042 | -0.039 | -0.035 | -0.031 | -0.026 | -0.022 | -0.017 | -0.012 | -0.007 | -0.002 | 0.002 | 0.006 | 0.010 | 0.014 |
| Terms of trade | bpe | 0.004 | 0.008 | 0.010 | 0.011 | 0.010 | 0.009 | 0.006 | 0.002 | -0.002 | -0.006 | -0.010 | -0.014 | -0.017 | -0.020 | -0.023 | -0.025 | -0.026 | -0.027 | -0.027 | -0.026 | -0.025 | -0.023 | -0.021 | -0.018 | -0.016 | -0.013 | -0.009 | -0.006 | -0.003 | 0.000 | 0.003 | 0.006 | 0.009 | 0.011 | 0.014 | 0.016 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.024 | 0.053 | 0.030 | 0.005 | -0.016 | -0.032 | -0.045 | -0.055 | -0.062 | -0.067 | -0.071 | -0.073 | -0.075 | -0.076 | -0.076 | -0.075 | -0.075 | -0.074 | -0.073 | -0.072 | -0.071 | -0.070 | -0.069 | -0.068 | -0.067 | -0.065 | -0.064 | -0.063 | -0.062 | -0.061 | -0.060 | -0.059 | -0.058 | -0.057 | -0.056 | -0.055 |
| Wage share | byw | -0.012 | 0.006 | 0.010 | 0.009 | 0.004 | -0.002 | -0.009 | -0.015 | -0.021 | -0.027 | -0.031 | -0.035 | -0.038 | -0.040 | -0.041 | -0.041 | -0.040 | -0.039 | -0.038 | -0.036 | -0.034 | -0.032 | -0.029 | -0.027 | -0.025 | -0.023 | -0.021 | -0.019 | -0.017 | -0.016 | -0.015 | -0.014 | -0.013 | -0.013 | -0.013 | -0.013 |