2021	2022	2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056
		Million 2010-Dkr.
Priv. consumption	fCp	87.6	259.5	412.5	499.3	566.7	625.8	683.7	740.1	795.0	847.5	896.8	942.6	984.4	1022.2	1055.7	1085.0	1110.0	1130.9	1147.8	1160.8	1170.4	1176.7	1180.2	1181.1	1179.9	1177.1	1173.0	1168.1	1162.7	1157.4	1152.4	1148.2	1145.1	1143.4	1143.4	1145.2
Pub. consumption	fCo	-15.4	-22.3	-28.6	-32.4	-34.8	-36.3	-37.2	-37.8	-38.1	-38.2	-38.0	-37.6	-37.2	-36.5	-35.8	-35.0	-34.2	-33.3	-32.5	-31.6	-30.7	-29.9	-29.2	-28.5	-27.8	-27.3	-26.8	-26.5	-26.2	-26.1	-26.1	-26.1	-26.3	-26.6	-27.1	-27.6
Investment	fI	547.3	783.9	672.4	639.9	612.1	601.5	585.7	570.2	550.9	530.3	507.9	484.9	461.6	438.4	415.7	393.7	372.6	352.6	333.9	316.7	301.0	286.9	274.5	263.9	255.1	248.2	243.1	239.8	238.5	238.9	241.0	244.8	250.2	257.0	265.2	274.7
Export	fE	1791.7	1722.3	1748.1	1701.1	1667.1	1605.8	1539.0	1457.2	1368.5	1272.5	1173.1	1071.9	971.7	874.2	781.2	694.2	614.5	543.0	480.6	427.7	384.8	351.8	328.8	315.6	311.7	316.7	330.1	351.0	378.8	412.7	451.8	495.3	542.4	592.1	643.8	696.5
Import	fM	1242.3	1383.3	1394.6	1405.6	1425.5	1448.6	1471.4	1490.0	1504.7	1515.2	1522.0	1525.5	1526.4	1525.1	1522.3	1518.4	1513.9	1509.3	1505.0	1501.4	1498.8	1497.7	1498.1	1500.5	1505.0	1511.7	1520.8	1532.4	1546.6	1563.2	1582.4	1604.1	1628.2	1654.6	1683.2	1713.8
GDP	fY	1175.5	1373.1	1418.5	1410.1	1391.5	1354.7	1307.4	1249.4	1183.5	1111.2	1034.6	955.8	876.3	797.8	721.7	648.9	580.5	517.3	459.9	408.6	363.9	326.0	294.9	270.7	253.1	242.1	237.3	238.4	245.0	256.8	273.3	293.9	318.2	345.6	375.8	408.0
		1000 Persons
Employment	Q	1.045	1.399	1.538	1.573	1.553	1.491	1.401	1.290	1.164	1.029	0.890	0.750	0.612	0.479	0.353	0.235	0.126	0.028	-0.059	-0.136	-0.201	-0.256	-0.299	-0.333	-0.357	-0.373	-0.380	-0.380	-0.373	-0.361	-0.344	-0.323	-0.298	-0.271	-0.243	-0.213
Unemployment	Ul	-0.679	-0.785	-0.836	-0.848	-0.838	-0.806	-0.760	-0.702	-0.636	-0.564	-0.490	-0.415	-0.340	-0.268	-0.200	-0.135	-0.076	-0.022	0.026	0.068	0.105	0.135	0.160	0.179	0.192	0.201	0.206	0.206	0.203	0.197	0.188	0.177	0.164	0.149	0.134	0.118
		Percent of GDP
Pub. budget balance	Tfn_o/Y	0.021	0.029	0.032	0.033	0.033	0.032	0.030	0.028	0.026	0.024	0.021	0.019	0.017	0.014	0.012	0.010	0.009	0.007	0.006	0.005	0.004	0.003	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.003	0.003	0.004	0.005	0.005	0.006	0.007
Priv. saving surplus	Tfn_hc/Y	-0.005	-0.016	-0.016	-0.016	-0.015	-0.013	-0.012	-0.010	-0.009	-0.008	-0.006	-0.005	-0.005	-0.004	-0.003	-0.003	-0.003	-0.003	-0.002	-0.002	-0.002	-0.002	-0.002	-0.002	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003
Balance of payments	Enl/Y	0.017	0.014	0.017	0.018	0.019	0.020	0.020	0.019	0.019	0.018	0.016	0.015	0.014	0.012	0.010	0.009	0.007	0.006	0.005	0.004	0.003	0.002	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.002	0.002	0.003	0.003	0.004	0.005
Foreign receivables	Wnnb_e/Y	-0.044	-0.042	-0.032	-0.020	-0.007	0.005	0.017	0.029	0.041	0.053	0.064	0.074	0.084	0.094	0.102	0.110	0.118	0.125	0.131	0.137	0.142	0.147	0.152	0.157	0.162	0.166	0.171	0.176	0.181	0.186	0.192	0.198	0.204	0.210	0.217	0.224
Bond debt	Wbd_os_z/Y	-0.041	-0.074	-0.107	-0.138	-0.168	-0.196	-0.221	-0.243	-0.263	-0.279	-0.292	-0.303	-0.311	-0.316	-0.320	-0.321	-0.320	-0.318	-0.315	-0.311	-0.306	-0.300	-0.294	-0.288	-0.282	-0.276	-0.270	-0.264	-0.259	-0.255	-0.251	-0.248	-0.246	-0.244	-0.243	-0.243
		Percent
Capital intensity	fKn/fX	-0.069	-0.066	-0.058	-0.049	-0.040	-0.032	-0.024	-0.016	-0.008	0.000	0.007	0.013	0.019	0.024	0.029	0.033	0.037	0.040	0.043	0.044	0.046	0.047	0.047	0.048	0.047	0.047	0.046	0.045	0.044	0.043	0.041	0.040	0.038	0.036	0.035	0.033
Labour intensity	hq/fX	-0.038	-0.031	-0.026	-0.022	-0.020	-0.018	-0.017	-0.017	-0.016	-0.016	-0.016	-0.016	-0.016	-0.016	-0.017	-0.017	-0.017	-0.018	-0.018	-0.018	-0.018	-0.019	-0.019	-0.019	-0.019	-0.020	-0.020	-0.020	-0.020	-0.020	-0.020	-0.020	-0.020	-0.020	-0.020	-0.020
User cost	uim	0.000	0.002	0.007	0.012	0.018	0.025	0.031	0.037	0.044	0.049	0.055	0.060	0.064	0.068	0.071	0.074	0.076	0.078	0.079	0.080	0.080	0.080	0.079	0.078	0.077	0.076	0.075	0.073	0.071	0.070	0.068	0.066	0.064	0.063	0.061	0.060
Wage	lna	0.009	0.028	0.048	0.069	0.090	0.111	0.131	0.150	0.167	0.183	0.197	0.209	0.219	0.227	0.234	0.239	0.242	0.244	0.245	0.245	0.243	0.240	0.237	0.233	0.229	0.225	0.220	0.215	0.210	0.205	0.200	0.196	0.192	0.188	0.184	0.181
Consumption price	pcp	0.003	0.009	0.015	0.023	0.030	0.038	0.046	0.055	0.062	0.070	0.077	0.084	0.090	0.095	0.100	0.104	0.107	0.110	0.113	0.114	0.115	0.116	0.116	0.116	0.115	0.115	0.113	0.112	0.111	0.109	0.107	0.106	0.104	0.102	0.101	0.099
Terms of trade	bpe	0.003	0.007	0.011	0.016	0.022	0.027	0.033	0.038	0.043	0.048	0.053	0.057	0.061	0.064	0.067	0.069	0.071	0.072	0.073	0.074	0.074	0.074	0.074	0.073	0.072	0.071	0.070	0.069	0.068	0.066	0.065	0.064	0.063	0.061	0.060	0.059
		Percentage-point
Consumption ratio	bcp	-0.019	-0.016	-0.008	-0.005	-0.003	-0.003	-0.003	-0.002	-0.002	-0.001	0.000	0.001	0.002	0.003	0.004	0.005	0.006	0.007	0.008	0.009	0.009	0.010	0.011	0.011	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012
Wage share	byw	-0.013	-0.005	0.003	0.011	0.017	0.022	0.027	0.031	0.034	0.036	0.038	0.039	0.039	0.040	0.039	0.039	0.038	0.037	0.036	0.034	0.032	0.031	0.029	0.027	0.026	0.024	0.023	0.021	0.020	0.019	0.018	0.017	0.016	0.015	0.015	0.014