| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 1686.8 | 2777.3 | 3914.2 | 4740.8 | 5356.8 | 5827.6 | 6203.5 | 6522.6 | 6814.5 | 7099.3 | 7387.9 | 7687.7 | 8001.4 | 8328.5 | 8665.9 | 9008.7 | 9350.9 | 9685.8 | 10006.5 | 10306.5 | 10579.7 | 10820.9 | 11026.2 | 11192.9 | 11319.7 | 11406.8 | 11455.9 | 11470.3 | 11454.2 | 11413.5 | 11354.7 | 11285.3 | 11213.5 | 11147.4 | 11095.6 | 11066.3 |
| Pub. consumption | fCo | 381.2 | 878.0 | 1503.8 | 2178.1 | 2871.4 | 3555.3 | 4211.0 | 4826.1 | 5392.3 | 5904.0 | 6357.6 | 6751.2 | 7084.3 | 7357.6 | 7572.7 | 7732.4 | 7840.5 | 7901.3 | 7920.0 | 7902.7 | 7855.5 | 7785.2 | 7698.7 | 7603.1 | 7505.2 | 7411.7 | 7329.0 | 7262.7 | 7218.0 | 7199.4 | 7210.4 | 7253.7 | 7331.0 | 7443.0 | 7589.6 | 7769.7 |
| Investment | fI | 1411.9 | 2584.6 | 3744.1 | 4752.6 | 5605.0 | 6317.6 | 6893.5 | 7349.6 | 7699.8 | 7959.7 | 8140.2 | 8252.4 | 8305.2 | 8306.3 | 8261.7 | 8176.9 | 8056.6 | 7905.5 | 7728.1 | 7529.3 | 7314.0 | 7087.7 | 6855.9 | 6624.7 | 6399.9 | 6187.7 | 5994.1 | 5824.7 | 5684.9 | 5579.5 | 5512.6 | 5487.6 | 5507.0 | 5572.0 | 5683.3 | 5840.2 |
| Export | fE | 421.0 | 1237.4 | 2347.3 | 3654.8 | 5105.1 | 6630.7 | 8172.8 | 9674.6 | 11094.2 | 12396.6 | 13557.3 | 14559.0 | 15392.2 | 16053.7 | 16546.4 | 16878.0 | 17060.6 | 17110.0 | 17044.7 | 16885.3 | 16653.7 | 16372.6 | 16064.6 | 15751.6 | 15454.5 | 15192.4 | 14982.4 | 14839.0 | 14773.9 | 14796.0 | 14911.1 | 15121.9 | 15428.0 | 15826.1 | 16310.1 | 16871.6 |
| Import | fM | 1369.2 | 2421.0 | 3560.4 | 4591.4 | 5538.5 | 6448.9 | 7317.0 | 8140.4 | 8917.1 | 9643.7 | 10314.7 | 10926.3 | 11474.6 | 11956.3 | 12369.0 | 12711.1 | 12982.7 | 13184.9 | 13320.4 | 13393.2 | 13409.0 | 13374.4 | 13297.4 | 13186.7 | 13052.1 | 12903.5 | 12751.3 | 12605.8 | 12476.9 | 12374.2 | 12306.2 | 12280.8 | 12304.5 | 12382.3 | 12518.0 | 12713.7 |
| GDP | fY | 2565.5 | 5098.4 | 7999.8 | 10795.1 | 13480.5 | 15966.4 | 18245.7 | 20308.6 | 22152.3 | 23776.7 | 25181.9 | 26371.8 | 27352.7 | 28132.5 | 28721.3 | 29131.7 | 29377.9 | 29476.6 | 29446.1 | 29306.4 | 29078.9 | 28786.0 | 28450.4 | 28095.0 | 27742.6 | 27414.8 | 27132.0 | 26913.3 | 26775.1 | 26731.9 | 26795.3 | 26974.0 | 27273.5 | 27696.3 | 28241.7 | 28905.9 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 2.647 | 5.815 | 9.565 | 13.359 | 17.032 | 20.446 | 23.528 | 26.239 | 28.565 | 30.506 | 32.068 | 33.268 | 34.124 | 34.663 | 34.910 | 34.896 | 34.653 | 34.214 | 33.612 | 32.883 | 32.060 | 31.176 | 30.263 | 29.352 | 28.468 | 27.638 | 26.882 | 26.217 | 25.659 | 25.217 | 24.898 | 24.704 | 24.635 | 24.685 | 24.848 | 25.113 |
| Unemployment | Ul | 7.852 | 9.264 | 8.834 | 7.691 | 6.221 | 4.677 | 3.188 | 1.824 | 0.622 | -0.400 | -1.235 | -1.885 | -2.355 | -2.656 | -2.802 | -2.806 | -2.685 | -2.457 | -2.140 | -1.752 | -1.311 | -0.836 | -0.344 | 0.148 | 0.627 | 1.078 | 1.490 | 1.852 | 2.158 | 2.401 | 2.578 | 2.687 | 2.728 | 2.704 | 2.619 | 2.478 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.172 | -0.182 | -0.157 | -0.115 | -0.072 | -0.033 | -0.001 | 0.025 | 0.043 | 0.057 | 0.065 | 0.069 | 0.069 | 0.067 | 0.063 | 0.057 | 0.049 | 0.041 | 0.032 | 0.022 | 0.013 | 0.004 | -0.005 | -0.014 | -0.021 | -0.028 | -0.034 | -0.039 | -0.043 | -0.046 | -0.047 | -0.048 | -0.048 | -0.046 | -0.044 | -0.041 |
| Priv. saving surplus | Tfn_hc/Y | 0.098 | 0.063 | -0.003 | -0.069 | -0.122 | -0.161 | -0.185 | -0.197 | -0.200 | -0.196 | -0.186 | -0.173 | -0.157 | -0.141 | -0.125 | -0.109 | -0.094 | -0.080 | -0.067 | -0.056 | -0.046 | -0.037 | -0.030 | -0.024 | -0.018 | -0.014 | -0.010 | -0.008 | -0.005 | -0.004 | -0.003 | -0.002 | -0.001 | -0.001 | -0.001 | -0.002 |
| Balance of payments | Enl/Y | -0.073 | -0.118 | -0.159 | -0.183 | -0.193 | -0.192 | -0.184 | -0.171 | -0.154 | -0.136 | -0.118 | -0.100 | -0.084 | -0.069 | -0.057 | -0.046 | -0.039 | -0.033 | -0.029 | -0.027 | -0.026 | -0.027 | -0.028 | -0.030 | -0.033 | -0.036 | -0.038 | -0.040 | -0.042 | -0.044 | -0.044 | -0.045 | -0.044 | -0.043 | -0.041 | -0.038 |
| Foreign receivables | Wnnb_e/Y | -0.027 | -0.140 | -0.290 | -0.453 | -0.618 | -0.784 | -0.942 | -1.087 | -1.216 | -1.328 | -1.422 | -1.497 | -1.554 | -1.593 | -1.617 | -1.627 | -1.623 | -1.608 | -1.583 | -1.550 | -1.510 | -1.464 | -1.415 | -1.362 | -1.307 | -1.251 | -1.194 | -1.137 | -1.080 | -1.025 | -0.971 | -0.918 | -0.866 | -0.817 | -0.768 | -0.722 |
| Bond debt | Wbd_os_z/Y | 0.099 | 0.255 | 0.380 | 0.463 | 0.501 | 0.502 | 0.472 | 0.418 | 0.348 | 0.267 | 0.181 | 0.093 | 0.008 | -0.073 | -0.146 | -0.211 | -0.266 | -0.311 | -0.345 | -0.368 | -0.381 | -0.384 | -0.377 | -0.362 | -0.340 | -0.312 | -0.278 | -0.240 | -0.199 | -0.157 | -0.115 | -0.073 | -0.032 | 0.005 | 0.039 | 0.069 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.095 | -0.180 | -0.268 | -0.340 | -0.399 | -0.442 | -0.472 | -0.489 | -0.495 | -0.491 | -0.479 | -0.460 | -0.435 | -0.404 | -0.370 | -0.333 | -0.293 | -0.253 | -0.213 | -0.173 | -0.135 | -0.099 | -0.065 | -0.036 | -0.010 | 0.011 | 0.027 | 0.039 | 0.046 | 0.049 | 0.047 | 0.041 | 0.031 | 0.018 | 0.002 | -0.015 |
| Labour intensity | hq/fX | -0.020 | -0.027 | -0.029 | -0.024 | -0.016 | -0.006 | 0.005 | 0.016 | 0.025 | 0.034 | 0.042 | 0.048 | 0.054 | 0.058 | 0.061 | 0.063 | 0.064 | 0.064 | 0.064 | 0.063 | 0.062 | 0.060 | 0.058 | 0.055 | 0.053 | 0.050 | 0.048 | 0.045 | 0.043 | 0.041 | 0.039 | 0.038 | 0.037 | 0.036 | 0.036 | 0.036 |
| User cost | uim | -0.034 | -0.094 | -0.157 | -0.216 | -0.267 | -0.308 | -0.339 | -0.360 | -0.371 | -0.372 | -0.365 | -0.351 | -0.331 | -0.306 | -0.278 | -0.249 | -0.218 | -0.188 | -0.159 | -0.132 | -0.108 | -0.088 | -0.071 | -0.058 | -0.050 | -0.046 | -0.046 | -0.050 | -0.058 | -0.068 | -0.081 | -0.096 | -0.112 | -0.129 | -0.147 | -0.163 |
| Wage | lna | -0.099 | -0.301 | -0.507 | -0.690 | -0.840 | -0.953 | -1.031 | -1.074 | -1.087 | -1.073 | -1.037 | -0.982 | -0.913 | -0.835 | -0.751 | -0.664 | -0.578 | -0.496 | -0.420 | -0.352 | -0.294 | -0.247 | -0.211 | -0.188 | -0.176 | -0.176 | -0.187 | -0.207 | -0.236 | -0.272 | -0.313 | -0.358 | -0.406 | -0.453 | -0.500 | -0.544 |
| Consumption price | pcp | -0.031 | -0.093 | -0.160 | -0.224 | -0.280 | -0.327 | -0.363 | -0.389 | -0.406 | -0.413 | -0.412 | -0.404 | -0.390 | -0.371 | -0.347 | -0.321 | -0.294 | -0.265 | -0.237 | -0.210 | -0.185 | -0.163 | -0.144 | -0.129 | -0.118 | -0.110 | -0.107 | -0.107 | -0.112 | -0.119 | -0.130 | -0.143 | -0.157 | -0.174 | -0.191 | -0.208 |
| Terms of trade | bpe | -0.024 | -0.068 | -0.114 | -0.159 | -0.198 | -0.231 | -0.257 | -0.275 | -0.286 | -0.290 | -0.288 | -0.280 | -0.268 | -0.253 | -0.234 | -0.214 | -0.193 | -0.171 | -0.151 | -0.131 | -0.113 | -0.098 | -0.085 | -0.075 | -0.068 | -0.064 | -0.063 | -0.065 | -0.069 | -0.076 | -0.084 | -0.094 | -0.106 | -0.118 | -0.130 | -0.142 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.086 | -0.090 | -0.054 | -0.015 | 0.016 | 0.037 | 0.049 | 0.053 | 0.051 | 0.045 | 0.037 | 0.027 | 0.016 | 0.007 | -0.002 | -0.010 | -0.015 | -0.019 | -0.021 | -0.022 | -0.022 | -0.020 | -0.017 | -0.014 | -0.010 | -0.007 | -0.003 | 0.000 | 0.002 | 0.004 | 0.006 | 0.006 | 0.006 | 0.005 | 0.003 | 0.000 |
| Wage share | byw | -0.042 | -0.101 | -0.152 | -0.189 | -0.211 | -0.222 | -0.223 | -0.217 | -0.203 | -0.185 | -0.163 | -0.139 | -0.113 | -0.088 | -0.063 | -0.040 | -0.019 | -0.001 | 0.014 | 0.025 | 0.033 | 0.038 | 0.039 | 0.037 | 0.033 | 0.026 | 0.016 | 0.005 | -0.007 | -0.020 | -0.034 | -0.047 | -0.060 | -0.072 | -0.082 | -0.091 |