| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | 2055 | 2056 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 903.6 | 1151.3 | 2714.1 | 3067.6 | 3170.6 | 3106.6 | 2920.1 | 2657.6 | 2356.8 | 2044.0 | 1740.2 | 1460.1 | 1215.7 | 1015.5 | 865.6 | 769.6 | 729.1 | 744.1 | 813.0 | 932.7 | 1099.5 | 1308.6 | 1554.5 | 1831.3 | 2133.1 | 2453.5 | 2786.4 | 3125.7 | 3465.7 | 3800.8 | 4126.2 | 4437.3 | 4730.4 | 5001.9 | 5249.4 | 5470.8 |
| Pub. consumption | fCo | -117.0 | -158.0 | -250.1 | -311.6 | -358.4 | -395.3 | -424.6 | -448.0 | -467.4 | -483.9 | -498.6 | -512.2 | -525.4 | -538.7 | -552.3 | -566.5 | -581.5 | -597.2 | -613.7 | -630.8 | -648.6 | -666.8 | -685.2 | -703.7 | -722.2 | -740.4 | -758.3 | -775.6 | -792.2 | -808.1 | -823.2 | -837.4 | -850.7 | -863.1 | -874.6 | -885.4 |
| Investment | fI | 712.9 | 1133.1 | 2521.3 | 3185.8 | 3637.8 | 4013.8 | 4289.2 | 4488.9 | 4631.8 | 4738.0 | 4822.6 | 4898.0 | 4973.5 | 5055.3 | 5147.4 | 5251.7 | 5368.2 | 5495.9 | 5632.6 | 5775.9 | 5922.6 | 6069.5 | 6213.7 | 6352.2 | 6482.4 | 6602.0 | 6709.3 | 6803.0 | 6882.2 | 6946.5 | 6995.9 | 7031.0 | 7052.6 | 7062.0 | 7060.6 | 7050.3 |
| Export | fE | 759.5 | 2056.5 | 3698.6 | 5455.9 | 7397.8 | 9464.0 | 11610.7 | 13788.6 | 15965.4 | 18109.1 | 20196.0 | 22204.7 | 24118.7 | 25923.9 | 27609.7 | 29167.8 | 30592.5 | 31880.3 | 33030.0 | 34042.2 | 34919.2 | 35665.4 | 36286.4 | 36789.4 | 37182.7 | 37475.8 | 37679.1 | 37803.6 | 37861.0 | 37863.3 | 37822.7 | 37751.5 | 37661.7 | 37565.0 | 37472.9 | 37396.0 |
| Import | fM | 685.4 | 1044.1 | 2468.3 | 3131.5 | 3691.7 | 4249.7 | 4786.8 | 5310.6 | 5829.9 | 6349.0 | 6871.6 | 7398.4 | 7929.8 | 8464.9 | 9001.5 | 9536.8 | 10067.7 | 10590.3 | 11100.8 | 11595.2 | 12070.0 | 12521.7 | 12947.2 | 13343.9 | 13709.9 | 14043.6 | 14344.1 | 14611.3 | 14845.4 | 15047.2 | 15218.3 | 15360.6 | 15476.4 | 15568.6 | 15640.3 | 15694.8 |
| GDP | fY | 1576.9 | 3113.4 | 6196.9 | 8248.6 | 10163.6 | 11944.1 | 13602.1 | 15153.1 | 16613.1 | 17992.3 | 19299.9 | 20540.9 | 21719.6 | 22838.4 | 23898.5 | 24900.0 | 25842.5 | 26725.0 | 27546.5 | 28305.8 | 29002.3 | 29635.6 | 30205.8 | 30714.0 | 31161.7 | 31551.2 | 31885.8 | 32169.2 | 32405.9 | 32601.1 | 32760.5 | 32890.1 | 32996.5 | 33086.3 | 33166.2 | 33243.2 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -27.045 | -25.022 | -21.740 | -18.973 | -16.342 | -13.868 | -11.574 | -9.461 | -7.522 | -5.749 | -4.132 | -2.665 | -1.340 | -0.152 | 0.904 | 1.832 | 2.635 | 3.317 | 3.882 | 4.333 | 4.674 | 4.912 | 5.051 | 5.097 | 5.058 | 4.941 | 4.755 | 4.507 | 4.206 | 3.862 | 3.483 | 3.077 | 2.655 | 2.223 | 1.789 | 1.362 |
| Unemployment | Ul | 17.585 | 13.310 | 11.458 | 10.125 | 8.791 | 7.522 | 6.331 | 5.218 | 4.185 | 3.230 | 2.353 | 1.551 | 0.824 | 0.170 | -0.414 | -0.929 | -1.376 | -1.756 | -2.072 | -2.326 | -2.520 | -2.656 | -2.739 | -2.770 | -2.754 | -2.695 | -2.598 | -2.467 | -2.306 | -2.121 | -1.916 | -1.697 | -1.468 | -1.233 | -0.998 | -0.765 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.096 | -0.060 | -0.127 | -0.029 | 0.050 | 0.113 | 0.168 | 0.216 | 0.258 | 0.294 | 0.326 | 0.355 | 0.382 | 0.405 | 0.427 | 0.448 | 0.466 | 0.483 | 0.499 | 0.514 | 0.527 | 0.539 | 0.550 | 0.559 | 0.568 | 0.575 | 0.582 | 0.587 | 0.592 | 0.596 | 0.600 | 0.603 | 0.606 | 0.608 | 0.611 | 0.613 |
| Priv. saving surplus | Tfn_hc/Y | 0.062 | 0.015 | 0.034 | -0.061 | -0.122 | -0.158 | -0.179 | -0.187 | -0.186 | -0.179 | -0.167 | -0.152 | -0.136 | -0.119 | -0.102 | -0.087 | -0.072 | -0.059 | -0.047 | -0.037 | -0.028 | -0.021 | -0.015 | -0.010 | -0.006 | -0.003 | -0.001 | 0.001 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 |
| Balance of payments | Enl/Y | -0.034 | -0.047 | -0.096 | -0.094 | -0.076 | -0.049 | -0.015 | 0.023 | 0.065 | 0.109 | 0.153 | 0.197 | 0.239 | 0.280 | 0.318 | 0.354 | 0.388 | 0.418 | 0.446 | 0.471 | 0.494 | 0.513 | 0.530 | 0.545 | 0.558 | 0.569 | 0.578 | 0.585 | 0.591 | 0.596 | 0.601 | 0.604 | 0.607 | 0.610 | 0.612 | 0.614 |
| Foreign receivables | Wnnb_e/Y | 0.054 | 0.145 | 0.112 | 0.110 | 0.127 | 0.167 | 0.233 | 0.328 | 0.453 | 0.608 | 0.790 | 1.000 | 1.234 | 1.491 | 1.768 | 2.064 | 2.374 | 2.698 | 3.032 | 3.375 | 3.724 | 4.078 | 4.435 | 4.793 | 5.151 | 5.508 | 5.863 | 6.214 | 6.562 | 6.906 | 7.244 | 7.578 | 7.906 | 8.230 | 8.548 | 8.860 |
| Bond debt | Wbd_os_z/Y | 0.104 | 0.216 | 0.346 | 0.390 | 0.360 | 0.273 | 0.137 | -0.039 | -0.248 | -0.486 | -0.747 | -1.027 | -1.323 | -1.632 | -1.951 | -2.280 | -2.615 | -2.955 | -3.299 | -3.644 | -3.991 | -4.336 | -4.680 | -5.021 | -5.358 | -5.691 | -6.018 | -6.339 | -6.653 | -6.961 | -7.261 | -7.553 | -7.838 | -8.116 | -8.386 | -8.649 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.068 | -0.139 | -0.254 | -0.323 | -0.380 | -0.429 | -0.470 | -0.505 | -0.536 | -0.563 | -0.587 | -0.608 | -0.627 | -0.643 | -0.657 | -0.668 | -0.676 | -0.681 | -0.684 | -0.683 | -0.679 | -0.673 | -0.664 | -0.652 | -0.638 | -0.622 | -0.605 | -0.586 | -0.567 | -0.546 | -0.526 | -0.505 | -0.485 | -0.466 | -0.447 | -0.430 |
| Labour intensity | hq/fX | -0.023 | -0.035 | -0.063 | -0.070 | -0.074 | -0.075 | -0.076 | -0.076 | -0.075 | -0.074 | -0.073 | -0.072 | -0.071 | -0.070 | -0.068 | -0.067 | -0.065 | -0.063 | -0.062 | -0.060 | -0.058 | -0.056 | -0.054 | -0.052 | -0.050 | -0.049 | -0.047 | -0.046 | -0.044 | -0.043 | -0.042 | -0.041 | -0.040 | -0.040 | -0.039 | -0.039 |
| User cost | uim | -0.088 | -0.210 | -0.320 | -0.415 | -0.505 | -0.588 | -0.664 | -0.733 | -0.794 | -0.847 | -0.893 | -0.931 | -0.962 | -0.987 | -1.005 | -1.017 | -1.023 | -1.025 | -1.022 | -1.015 | -1.004 | -0.990 | -0.974 | -0.956 | -0.936 | -0.915 | -0.893 | -0.872 | -0.850 | -0.830 | -0.810 | -0.791 | -0.774 | -0.758 | -0.744 | -0.732 |
| Wage | lna | -0.240 | -0.653 | -0.985 | -1.248 | -1.481 | -1.685 | -1.860 | -2.007 | -2.129 | -2.226 | -2.302 | -2.357 | -2.394 | -2.413 | -2.417 | -2.407 | -2.385 | -2.353 | -2.311 | -2.262 | -2.207 | -2.147 | -2.083 | -2.018 | -1.952 | -1.886 | -1.822 | -1.760 | -1.702 | -1.647 | -1.596 | -1.551 | -1.511 | -1.477 | -1.448 | -1.425 |
| Consumption price | pcp | -0.083 | -0.207 | -0.320 | -0.418 | -0.511 | -0.598 | -0.677 | -0.749 | -0.814 | -0.871 | -0.922 | -0.965 | -1.001 | -1.031 | -1.054 | -1.072 | -1.083 | -1.089 | -1.090 | -1.086 | -1.078 | -1.066 | -1.051 | -1.034 | -1.014 | -0.993 | -0.971 | -0.948 | -0.924 | -0.901 | -0.879 | -0.857 | -0.837 | -0.818 | -0.801 | -0.786 |
| Terms of trade | bpe | -0.060 | -0.147 | -0.226 | -0.294 | -0.359 | -0.419 | -0.473 | -0.522 | -0.565 | -0.602 | -0.634 | -0.660 | -0.681 | -0.696 | -0.707 | -0.713 | -0.715 | -0.713 | -0.708 | -0.700 | -0.689 | -0.676 | -0.662 | -0.646 | -0.629 | -0.611 | -0.593 | -0.576 | -0.558 | -0.541 | -0.525 | -0.510 | -0.496 | -0.484 | -0.473 | -0.464 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.049 | -0.028 | -0.070 | -0.005 | 0.035 | 0.055 | 0.062 | 0.060 | 0.050 | 0.035 | 0.017 | -0.004 | -0.026 | -0.048 | -0.069 | -0.090 | -0.108 | -0.126 | -0.141 | -0.154 | -0.165 | -0.173 | -0.180 | -0.185 | -0.188 | -0.189 | -0.189 | -0.188 | -0.185 | -0.182 | -0.178 | -0.173 | -0.168 | -0.163 | -0.157 | -0.152 |
| Wage share | byw | -0.084 | -0.199 | -0.294 | -0.351 | -0.393 | -0.426 | -0.450 | -0.467 | -0.477 | -0.482 | -0.482 | -0.477 | -0.469 | -0.458 | -0.444 | -0.428 | -0.410 | -0.390 | -0.370 | -0.350 | -0.329 | -0.309 | -0.289 | -0.270 | -0.252 | -0.236 | -0.220 | -0.207 | -0.195 | -0.184 | -0.176 | -0.169 | -0.164 | -0.160 | -0.158 | -0.158 |