2021	2022	2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056
		Million 2010-Dkr.
Priv. consumption	fCp	1322.4	1613.2	1459.5	1709.6	2150.6	2646.6	3140.7	3614.0	4067.3	4504.6	4929.4	5345.4	5755.0	6159.7	6560.1	6956.2	7347.6	7733.3	8112.0	8482.3	8842.8	9191.7	9527.7	9849.3	10155.3	10444.8	10717.0	10971.6	11208.2	11427.1	11628.8	11814.0	11983.5	12138.8	12281.2	12412.4
Pub. consumption	fCo	5774.3	5835.4	5915.0	5987.8	6054.0	6118.6	6184.5	6253.6	6326.5	6403.5	6484.8	6570.1	6659.5	6752.7	6849.5	6949.8	7053.4	7160.0	7269.6	7382.0	7497.0	7614.5	7734.5	7856.8	7981.4	8108.2	8237.1	8368.1	8501.1	8636.2	8773.1	8912.1	9052.9	9195.5	9340.0	9486.4
Investment	fI	-1887.5	-2567.6	-1267.9	-9.9	965.8	1720.7	2322.4	2810.6	3204.6	3517.4	3757.9	3935.3	4058.2	4134.7	4172.2	4177.5	4156.6	4114.8	4056.5	3985.7	3905.5	3818.7	3727.6	3634.2	3540.1	3446.7	3355.1	3266.5	3181.7	3101.4	3026.6	2957.7	2895.4	2840.2	2792.6	2753.0
Export	fE	2670.9	4514.5	6212.9	7868.4	9442.9	10932.6	12320.6	13591.7	14735.8	15745.0	16615.9	17348.3	17945.4	18412.9	18758.8	18993.1	19127.0	19172.4	19142.0	19048.7	18905.1	18723.7	18516.3	18294.2	18067.8	17846.4	17638.6	17451.8	17292.5	17166.1	17076.8	17028.1	17022.5	17061.3	17145.4	17274.7
Import	fM	126.9	244.4	1030.6	1925.0	2724.4	3423.1	4051.7	4622.9	5144.1	5618.8	6048.8	6436.0	6782.3	7089.7	7360.4	7596.5	7800.6	7975.1	8122.4	8245.2	8345.8	8426.9	8490.8	8540.1	8577.0	8604.0	8623.3	8637.0	8647.3	8656.0	8665.3	8676.6	8691.9	8712.4	8739.6	8774.7
GDP	fY	7590.7	8881.2	11030.5	13402.7	15725.8	17850.5	19778.4	21509.9	23051.2	24409.4	25593.2	26613.8	27483.9	28217.0	28827.1	29328.5	29735.3	30061.0	30318.8	30521.1	30679.3	30804.3	30906.0	30993.3	31074.3	31156.4	31245.9	31348.7	31469.5	31612.6	31781.6	31979.3	32208.1	32469.7	32765.5	33096.2
		1000 Persons
Employment	Q	-9.348	-10.029	-8.983	-7.221	-5.221	-3.223	-1.343	0.351	1.826	3.064	4.065	4.838	5.396	5.760	5.949	5.986	5.892	5.690	5.398	5.037	4.623	4.173	3.699	3.214	2.729	2.253	1.794	1.358	0.949	0.572	0.229	-0.077	-0.346	-0.577	-0.772	-0.930
Unemployment	Ul	6.078	5.466	4.747	3.791	2.743	1.704	0.721	-0.173	-0.956	-1.621	-2.162	-2.584	-2.894	-3.099	-3.210	-3.239	-3.197	-3.095	-2.943	-2.753	-2.533	-2.292	-2.038	-1.776	-1.514	-1.255	-1.005	-0.767	-0.544	-0.337	-0.149	0.020	0.169	0.297	0.405	0.493
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.181	-0.168	-0.111	-0.065	-0.020	0.023	0.062	0.095	0.124	0.146	0.164	0.177	0.185	0.189	0.191	0.189	0.185	0.180	0.173	0.165	0.156	0.147	0.138	0.129	0.120	0.111	0.103	0.096	0.089	0.083	0.077	0.072	0.068	0.064	0.061	0.059
Priv. saving surplus	Tfn_hc/Y	0.147	0.147	0.085	0.038	-0.001	-0.033	-0.059	-0.078	-0.091	-0.098	-0.101	-0.100	-0.096	-0.090	-0.083	-0.075	-0.066	-0.057	-0.049	-0.041	-0.034	-0.027	-0.022	-0.016	-0.012	-0.008	-0.005	-0.002	0.001	0.003	0.004	0.006	0.007	0.008	0.008	0.009
Balance of payments	Enl/Y	-0.038	-0.025	-0.030	-0.031	-0.025	-0.015	-0.002	0.013	0.029	0.045	0.060	0.074	0.086	0.097	0.106	0.113	0.118	0.122	0.123	0.124	0.123	0.120	0.117	0.114	0.109	0.105	0.100	0.096	0.091	0.087	0.083	0.079	0.076	0.073	0.071	0.070
Foreign receivables	Wnnb_e/Y	0.197	0.256	0.262	0.249	0.230	0.215	0.206	0.204	0.210	0.224	0.246	0.277	0.315	0.360	0.411	0.466	0.524	0.585	0.648	0.710	0.772	0.833	0.892	0.949	1.004	1.056	1.105	1.151	1.194	1.235	1.273	1.309	1.343	1.376	1.407	1.437
Bond debt	Wbd_os_z/Y	0.270	0.456	0.560	0.609	0.611	0.573	0.499	0.396	0.269	0.125	-0.031	-0.194	-0.359	-0.523	-0.683	-0.836	-0.980	-1.114	-1.237	-1.349	-1.448	-1.536	-1.612	-1.677	-1.732	-1.776	-1.812	-1.839	-1.858	-1.871	-1.879	-1.881	-1.879	-1.874	-1.867	-1.857
		Percent
Capital intensity	fKn/fX	-0.371	-0.481	-0.603	-0.709	-0.792	-0.855	-0.900	-0.931	-0.948	-0.955	-0.953	-0.943	-0.927	-0.906	-0.882	-0.855	-0.826	-0.797	-0.767	-0.737	-0.709	-0.681	-0.655	-0.630	-0.607	-0.586	-0.568	-0.551	-0.536	-0.524	-0.514	-0.505	-0.499	-0.494	-0.491	-0.489
Labour intensity	hq/fX	-0.671	-0.769	-0.839	-0.886	-0.917	-0.936	-0.948	-0.954	-0.958	-0.959	-0.959	-0.958	-0.957	-0.956	-0.955	-0.954	-0.953	-0.952	-0.952	-0.951	-0.951	-0.952	-0.952	-0.953	-0.954	-0.954	-0.955	-0.956	-0.957	-0.958	-0.960	-0.961	-0.961	-0.962	-0.963	-0.964
User cost	uim	-0.356	-0.415	-0.476	-0.532	-0.580	-0.619	-0.648	-0.669	-0.681	-0.685	-0.682	-0.673	-0.660	-0.642	-0.620	-0.597	-0.571	-0.545	-0.519	-0.492	-0.467	-0.442	-0.419	-0.398	-0.378	-0.361	-0.345	-0.332	-0.321	-0.312	-0.304	-0.299	-0.296	-0.294	-0.293	-0.294
Wage	lna	-0.249	-0.412	-0.551	-0.670	-0.763	-0.830	-0.870	-0.887	-0.882	-0.858	-0.819	-0.766	-0.704	-0.634	-0.560	-0.483	-0.405	-0.328	-0.254	-0.183	-0.117	-0.056	-0.001	0.048	0.091	0.127	0.157	0.181	0.200	0.212	0.220	0.223	0.223	0.218	0.211	0.200
Consumption price	pcp	-0.374	-0.483	-0.568	-0.645	-0.712	-0.768	-0.814	-0.849	-0.875	-0.891	-0.900	-0.901	-0.896	-0.885	-0.871	-0.852	-0.831	-0.808	-0.784	-0.760	-0.735	-0.711	-0.688	-0.666	-0.645	-0.627	-0.610	-0.595	-0.582	-0.571	-0.562	-0.555	-0.550	-0.546	-0.545	-0.544
Terms of trade	bpe	-0.278	-0.348	-0.409	-0.462	-0.508	-0.546	-0.575	-0.596	-0.611	-0.618	-0.620	-0.617	-0.609	-0.598	-0.584	-0.568	-0.551	-0.532	-0.513	-0.494	-0.476	-0.458	-0.441	-0.426	-0.412	-0.399	-0.388	-0.378	-0.370	-0.364	-0.359	-0.355	-0.353	-0.352	-0.352	-0.353
		Percentage-point
Consumption ratio	bcp	-0.006	0.018	0.013	0.007	0.011	0.019	0.028	0.035	0.040	0.042	0.042	0.041	0.038	0.036	0.033	0.030	0.028	0.026	0.025	0.025	0.025	0.026	0.027	0.029	0.032	0.035	0.038	0.041	0.044	0.047	0.050	0.053	0.055	0.057	0.059	0.061
Wage share	byw	-0.136	-0.200	-0.244	-0.271	-0.284	-0.286	-0.279	-0.265	-0.247	-0.225	-0.200	-0.175	-0.150	-0.125	-0.100	-0.078	-0.057	-0.037	-0.020	-0.006	0.007	0.018	0.026	0.032	0.037	0.040	0.041	0.041	0.039	0.037	0.033	0.029	0.025	0.020	0.014	0.009