| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | 2055 | 2056 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 1623.9 | 1917.5 | 1875.0 | 2396.3 | 3266.4 | 4327.9 | 5508.8 | 6779.1 | 8126.0 | 9535.6 | 10986.2 | 12456.0 | 13918.7 | 15346.1 | 16709.3 | 17979.9 | 19131.1 | 20139.1 | 20983.7 | 21648.9 | 22123.7 | 22402.7 | 22485.7 | 22378.3 | 22091.4 | 21641.3 | 21048.9 | 20339.1 | 19540.7 | 18684.8 | 17804.5 | 16933.9 | 16106.9 | 15356.6 | 14714.0 | 14207.6 |
| Pub. consumption | fCo | 3324.3 | 3047.3 | 3431.7 | 4155.1 | 5047.7 | 6012.6 | 6987.0 | 7922.9 | 8782.7 | 9537.1 | 10163.4 | 10646.3 | 10976.7 | 11151.4 | 11172.8 | 11048.1 | 10789.1 | 10411.3 | 9933.4 | 9376.5 | 8763.4 | 8117.8 | 7463.6 | 6824.5 | 6222.8 | 5679.5 | 5213.3 | 4840.4 | 4573.9 | 4423.9 | 4396.9 | 4496.2 | 4721.2 | 5068.1 | 5529.4 | 6094.9 |
| Investment | fI | -3192.6 | -4255.1 | -1927.2 | 510.9 | 2612.2 | 4417.6 | 5990.0 | 7357.9 | 8524.9 | 9486.0 | 10231.8 | 10758.3 | 11065.4 | 11157.1 | 11041.6 | 10731.8 | 10244.3 | 9599.3 | 8819.9 | 7931.8 | 6962.7 | 5941.1 | 4896.4 | 3857.7 | 2853.2 | 1910.1 | 1053.2 | 305.3 | -314.1 | -788.8 | -1106.3 | -1258.1 | -1240.0 | -1052.3 | -699.7 | -191.0 |
| Export | fE | 3227.5 | 5691.0 | 8195.4 | 10806.4 | 13407.5 | 15927.9 | 18278.1 | 20379.9 | 22167.3 | 23588.5 | 24607.4 | 25204.5 | 25376.7 | 25136.6 | 24510.9 | 23539.5 | 22272.6 | 20769.2 | 19094.4 | 17317.0 | 15507.3 | 13734.6 | 12065.2 | 10560.6 | 9275.4 | 8256.6 | 7541.8 | 7158.6 | 7124.3 | 7445.5 | 8117.9 | 9127.2 | 10449.1 | 12050.5 | 13890.4 | 15921.1 |
| Import | fM | -216.1 | -67.5 | 1608.4 | 3640.4 | 5673.3 | 7664.3 | 9610.0 | 11486.6 | 13263.2 | 14905.7 | 16377.9 | 17651.0 | 18701.1 | 19510.4 | 20068.3 | 20371.4 | 20423.5 | 20235.4 | 19824.3 | 19213.3 | 18430.5 | 17508.4 | 16482.6 | 15391.0 | 14272.7 | 13167.0 | 12112.1 | 11144.6 | 10298.1 | 9602.7 | 9083.8 | 8762.2 | 8652.6 | 8764.1 | 9099.5 | 9655.4 |
| GDP | fY | 5039.3 | 6185.3 | 9721.2 | 14042.7 | 18569.9 | 22972.2 | 27132.4 | 30953.5 | 34358.1 | 37282.9 | 39675.3 | 41504.9 | 42757.3 | 43435.4 | 43557.8 | 43158.3 | 42284.2 | 40993.8 | 39355.2 | 37443.5 | 35338.6 | 33123.0 | 30879.5 | 28688.9 | 26628.6 | 24769.7 | 23176.6 | 21904.9 | 21000.4 | 20498.2 | 20422.1 | 20784.1 | 21584.3 | 22810.9 | 24440.9 | 26440.5 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -14.124 | -15.105 | -12.306 | -7.950 | -2.999 | 2.022 | 6.796 | 11.104 | 14.791 | 17.754 | 19.928 | 21.288 | 21.842 | 21.623 | 20.690 | 19.118 | 16.998 | 14.433 | 11.530 | 8.400 | 5.155 | 1.900 | -1.264 | -4.245 | -6.964 | -9.351 | -11.352 | -12.926 | -14.045 | -14.697 | -14.883 | -14.616 | -13.924 | -12.842 | -11.417 | -9.703 |
| Unemployment | Ul | 9.184 | 8.229 | 6.395 | 4.026 | 1.410 | -1.229 | -3.747 | -6.030 | -7.995 | -9.582 | -10.754 | -11.495 | -11.805 | -11.700 | -11.211 | -10.376 | -9.244 | -7.869 | -6.309 | -4.623 | -2.871 | -1.112 | 0.602 | 2.220 | 3.698 | 4.999 | 6.093 | 6.956 | 7.574 | 7.940 | 8.053 | 7.921 | 7.557 | 6.982 | 6.219 | 5.298 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.154 | -0.118 | -0.068 | -0.021 | 0.025 | 0.070 | 0.110 | 0.145 | 0.173 | 0.193 | 0.205 | 0.211 | 0.209 | 0.200 | 0.186 | 0.168 | 0.145 | 0.119 | 0.091 | 0.062 | 0.032 | 0.003 | -0.025 | -0.050 | -0.074 | -0.094 | -0.110 | -0.123 | -0.132 | -0.136 | -0.137 | -0.134 | -0.128 | -0.118 | -0.106 | -0.091 |
| Priv. saving surplus | Tfn_hc/Y | 0.178 | 0.170 | 0.094 | 0.028 | -0.029 | -0.077 | -0.115 | -0.144 | -0.164 | -0.177 | -0.183 | -0.184 | -0.180 | -0.173 | -0.164 | -0.152 | -0.139 | -0.126 | -0.112 | -0.098 | -0.084 | -0.070 | -0.057 | -0.044 | -0.032 | -0.021 | -0.011 | -0.001 | 0.007 | 0.014 | 0.021 | 0.026 | 0.030 | 0.032 | 0.034 | 0.034 |
| Balance of payments | Enl/Y | 0.020 | 0.046 | 0.021 | 0.002 | -0.008 | -0.010 | -0.007 | 0.001 | 0.010 | 0.019 | 0.027 | 0.033 | 0.037 | 0.037 | 0.034 | 0.028 | 0.019 | 0.007 | -0.006 | -0.021 | -0.037 | -0.052 | -0.067 | -0.081 | -0.093 | -0.103 | -0.110 | -0.115 | -0.116 | -0.115 | -0.111 | -0.104 | -0.094 | -0.083 | -0.070 | -0.055 |
| Foreign receivables | Wnnb_e/Y | 0.360 | 0.525 | 0.540 | 0.479 | 0.374 | 0.243 | 0.096 | -0.060 | -0.216 | -0.368 | -0.510 | -0.637 | -0.749 | -0.841 | -0.915 | -0.971 | -1.007 | -1.027 | -1.031 | -1.021 | -0.999 | -0.966 | -0.925 | -0.877 | -0.823 | -0.766 | -0.706 | -0.644 | -0.582 | -0.520 | -0.459 | -0.398 | -0.340 | -0.283 | -0.229 | -0.176 |
| Bond debt | Wbd_os_z/Y | 0.316 | 0.477 | 0.528 | 0.512 | 0.441 | 0.324 | 0.168 | -0.020 | -0.230 | -0.454 | -0.681 | -0.905 | -1.118 | -1.312 | -1.484 | -1.629 | -1.744 | -1.827 | -1.878 | -1.895 | -1.881 | -1.837 | -1.765 | -1.669 | -1.552 | -1.417 | -1.270 | -1.115 | -0.955 | -0.795 | -0.639 | -0.491 | -0.354 | -0.231 | -0.124 | -0.035 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.288 | -0.422 | -0.623 | -0.812 | -0.972 | -1.100 | -1.193 | -1.255 | -1.284 | -1.285 | -1.257 | -1.205 | -1.130 | -1.038 | -0.931 | -0.813 | -0.689 | -0.561 | -0.436 | -0.314 | -0.201 | -0.098 | -0.008 | 0.066 | 0.124 | 0.165 | 0.188 | 0.193 | 0.182 | 0.154 | 0.112 | 0.058 | -0.007 | -0.080 | -0.159 | -0.241 |
| Labour intensity | hq/fX | -0.733 | -0.844 | -0.925 | -0.975 | -1.003 | -1.017 | -1.021 | -1.019 | -1.014 | -1.007 | -1.001 | -0.995 | -0.990 | -0.987 | -0.986 | -0.987 | -0.990 | -0.994 | -1.000 | -1.007 | -1.016 | -1.025 | -1.034 | -1.044 | -1.053 | -1.062 | -1.070 | -1.078 | -1.084 | -1.089 | -1.092 | -1.094 | -1.095 | -1.095 | -1.093 | -1.090 |
| User cost | uim | -0.420 | -0.533 | -0.619 | -0.687 | -0.733 | -0.756 | -0.756 | -0.733 | -0.689 | -0.626 | -0.548 | -0.458 | -0.359 | -0.255 | -0.150 | -0.047 | 0.050 | 0.139 | 0.217 | 0.282 | 0.333 | 0.368 | 0.387 | 0.390 | 0.378 | 0.352 | 0.313 | 0.263 | 0.204 | 0.137 | 0.066 | -0.007 | -0.080 | -0.152 | -0.219 | -0.280 |
| Wage | lna | -0.292 | -0.528 | -0.721 | -0.862 | -0.939 | -0.951 | -0.899 | -0.786 | -0.620 | -0.408 | -0.160 | 0.114 | 0.403 | 0.698 | 0.987 | 1.263 | 1.515 | 1.738 | 1.925 | 2.071 | 2.175 | 2.234 | 2.248 | 2.220 | 2.151 | 2.047 | 1.911 | 1.749 | 1.567 | 1.372 | 1.170 | 0.968 | 0.771 | 0.586 | 0.416 | 0.268 |
| Consumption price | pcp | -0.389 | -0.521 | -0.624 | -0.709 | -0.774 | -0.817 | -0.835 | -0.831 | -0.805 | -0.758 | -0.693 | -0.614 | -0.523 | -0.423 | -0.319 | -0.214 | -0.111 | -0.014 | 0.076 | 0.154 | 0.220 | 0.272 | 0.309 | 0.329 | 0.335 | 0.325 | 0.301 | 0.263 | 0.215 | 0.157 | 0.092 | 0.022 | -0.052 | -0.125 | -0.197 | -0.265 |
| Terms of trade | bpe | -0.289 | -0.375 | -0.448 | -0.508 | -0.552 | -0.578 | -0.588 | -0.580 | -0.556 | -0.518 | -0.468 | -0.408 | -0.340 | -0.268 | -0.194 | -0.120 | -0.049 | 0.017 | 0.076 | 0.127 | 0.167 | 0.197 | 0.216 | 0.223 | 0.219 | 0.204 | 0.180 | 0.147 | 0.107 | 0.062 | 0.012 | -0.040 | -0.093 | -0.145 | -0.194 | -0.240 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 0.000 | 0.029 | 0.011 | -0.006 | -0.012 | -0.011 | -0.009 | -0.007 | -0.006 | -0.004 | -0.001 | 0.003 | 0.010 | 0.020 | 0.032 | 0.047 | 0.065 | 0.084 | 0.104 | 0.125 | 0.146 | 0.167 | 0.185 | 0.202 | 0.216 | 0.227 | 0.235 | 0.239 | 0.240 | 0.237 | 0.230 | 0.221 | 0.208 | 0.193 | 0.176 | 0.158 |
| Wage share | byw | -0.174 | -0.262 | -0.322 | -0.351 | -0.354 | -0.334 | -0.294 | -0.240 | -0.174 | -0.101 | -0.024 | 0.054 | 0.129 | 0.200 | 0.263 | 0.317 | 0.361 | 0.393 | 0.414 | 0.422 | 0.418 | 0.403 | 0.378 | 0.344 | 0.303 | 0.255 | 0.204 | 0.149 | 0.095 | 0.041 | -0.010 | -0.058 | -0.100 | -0.136 | -0.165 | -0.186 |