| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | 2055 | 2056 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | -130.8 | -1419.1 | 2934.0 | 6513.8 | 9936.5 | 13098.3 | 15965.4 | 18600.6 | 21016.3 | 23233.6 | 25264.3 | 27123.9 | 28821.4 | 30365.8 | 31763.3 | 33019.5 | 34138.4 | 35124.0 | 35980.0 | 36711.0 | 37321.8 | 37818.3 | 38207.4 | 38496.7 | 38695.2 | 38812.7 | 38860.1 | 38849.0 | 38791.5 | 38700.4 | 38588.6 | 38469.3 | 38355.4 | 38259.7 | 38194.5 | 38171.3 |
| Pub. consumption | fCo | 1.5 | 53.8 | -112.3 | -290.6 | -458.9 | -606.8 | -730.6 | -831.7 | -911.6 | -972.0 | -1014.7 | -1041.8 | -1055.4 | -1057.4 | -1049.5 | -1033.6 | -1011.0 | -983.2 | -951.5 | -916.8 | -880.2 | -842.6 | -804.7 | -767.2 | -730.8 | -695.9 | -663.0 | -632.7 | -605.1 | -580.8 | -560.0 | -542.9 | -529.7 | -520.6 | -515.8 | -515.3 |
| Investment | fI | 10110.0 | 17945.3 | 23662.9 | 26838.0 | 29126.6 | 30703.5 | 31713.3 | 32257.6 | 32438.0 | 32316.2 | 31958.8 | 31419.4 | 30745.8 | 29977.5 | 29148.7 | 28287.1 | 27415.6 | 26553.1 | 25714.6 | 24912.4 | 24156.2 | 23453.8 | 22811.2 | 22233.1 | 21723.3 | 21284.5 | 20918.8 | 20627.8 | 20412.5 | 20273.1 | 20209.8 | 20222.0 | 20308.7 | 20468.5 | 20699.5 | 20999.2 |
| Export | fE | 821.9 | 5128.9 | 8382.0 | 11147.7 | 13142.9 | 14616.6 | 15487.0 | 15816.0 | 15602.6 | 14899.0 | 13747.2 | 12209.0 | 10345.4 | 8223.0 | 5907.1 | 3462.2 | 949.2 | -1574.9 | -4058.7 | -6456.3 | -8727.9 | -10840.2 | -12766.0 | -14484.3 | -15980.2 | -17244.1 | -18271.9 | -19064.2 | -19625.9 | -19966.1 | -20096.8 | -20033.5 | -19793.6 | -19396.8 | -18864.1 | -18217.7 |
| Import | fM | 3967.4 | 7807.0 | 11820.6 | 14386.7 | 16379.3 | 18087.7 | 19460.2 | 20565.2 | 21418.4 | 22044.9 | 22463.8 | 22699.7 | 22773.2 | 22706.1 | 22518.4 | 22229.7 | 21857.9 | 21420.2 | 20932.6 | 20410.2 | 19867.0 | 19316.1 | 18769.6 | 18238.6 | 17733.3 | 17262.8 | 16835.6 | 16458.8 | 16138.9 | 15881.1 | 15689.8 | 15568.5 | 15519.3 | 15543.8 | 15642.3 | 15814.3 |
| GDP | fY | 6974.2 | 14192.5 | 23399.2 | 30201.8 | 35801.5 | 40169.2 | 43421.7 | 45722.0 | 47170.4 | 47877.8 | 47945.5 | 47478.9 | 46573.3 | 45320.0 | 43802.0 | 42094.9 | 40265.7 | 38374.1 | 36471.9 | 34604.0 | 32808.6 | 31117.5 | 29557.4 | 28149.1 | 26909.2 | 25849.7 | 24979.1 | 24302.3 | 23821.0 | 23534.4 | 23438.9 | 23529.0 | 23797.1 | 24234.0 | 24829.1 | 25570.4 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 0.971 | 6.898 | 14.960 | 21.590 | 27.076 | 31.278 | 34.167 | 35.843 | 36.418 | 36.032 | 34.832 | 32.967 | 30.580 | 27.806 | 24.765 | 21.567 | 18.304 | 15.058 | 11.896 | 8.873 | 6.032 | 3.408 | 1.024 | -1.103 | -2.965 | -4.557 | -5.882 | -6.947 | -7.762 | -8.340 | -8.697 | -8.850 | -8.818 | -8.620 | -8.278 | -7.811 |
| Unemployment | Ul | -0.631 | -4.241 | -8.634 | -11.980 | -14.815 | -17.007 | -18.529 | -19.429 | -19.753 | -19.568 | -18.948 | -17.969 | -16.706 | -15.228 | -13.600 | -11.882 | -10.122 | -8.366 | -6.651 | -5.006 | -3.456 | -2.021 | -0.714 | 0.456 | 1.483 | 2.365 | 3.101 | 3.697 | 4.156 | 4.485 | 4.693 | 4.790 | 4.785 | 4.688 | 4.512 | 4.266 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | 0.066 | -0.972 | -0.788 | -0.670 | -0.585 | -0.535 | -0.523 | -0.539 | -0.581 | -0.643 | -0.721 | -0.813 | -0.914 | -1.021 | -1.131 | -1.242 | -1.353 | -1.462 | -1.567 | -1.667 | -1.763 | -1.852 | -1.936 | -2.014 | -2.085 | -2.150 | -2.209 | -2.262 | -2.310 | -2.352 | -2.390 | -2.423 | -2.451 | -2.476 | -2.498 | -2.517 |
| Priv. saving surplus | Tfn_hc/Y | -2.019 | -0.976 | -1.285 | -1.447 | -1.549 | -1.606 | -1.617 | -1.597 | -1.553 | -1.493 | -1.423 | -1.346 | -1.267 | -1.188 | -1.111 | -1.039 | -0.970 | -0.907 | -0.850 | -0.797 | -0.750 | -0.708 | -0.670 | -0.637 | -0.607 | -0.580 | -0.557 | -0.536 | -0.517 | -0.501 | -0.486 | -0.473 | -0.461 | -0.451 | -0.441 | -0.433 |
| Balance of payments | Enl/Y | -1.952 | -1.947 | -2.070 | -2.114 | -2.129 | -2.135 | -2.132 | -2.127 | -2.123 | -2.123 | -2.130 | -2.143 | -2.164 | -2.190 | -2.223 | -2.261 | -2.303 | -2.348 | -2.395 | -2.443 | -2.491 | -2.538 | -2.584 | -2.629 | -2.670 | -2.710 | -2.746 | -2.778 | -2.808 | -2.835 | -2.858 | -2.878 | -2.896 | -2.911 | -2.924 | -2.935 |
| Foreign receivables | Wnnb_e/Y | -2.559 | -4.187 | -6.110 | -8.054 | -10.018 | -11.989 | -13.942 | -15.866 | -17.754 | -19.602 | -21.409 | -23.178 | -24.911 | -26.612 | -28.286 | -29.935 | -31.564 | -33.175 | -34.770 | -36.352 | -37.921 | -39.478 | -41.023 | -42.555 | -44.074 | -45.579 | -47.067 | -48.539 | -49.991 | -51.423 | -52.833 | -54.219 | -55.580 | -56.915 | -58.222 | -59.502 |
| Bond debt | Wbd_os_z/Y | 2.258 | 2.631 | 2.819 | 2.969 | 3.079 | 3.184 | 3.305 | 3.465 | 3.678 | 3.960 | 4.320 | 4.765 | 5.298 | 5.922 | 6.634 | 7.432 | 8.312 | 9.267 | 10.293 | 11.381 | 12.526 | 13.719 | 14.953 | 16.220 | 17.514 | 18.828 | 20.154 | 21.488 | 22.823 | 24.153 | 25.475 | 26.783 | 28.074 | 29.344 | 30.590 | 31.810 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.193 | -0.361 | -0.515 | -0.530 | -0.470 | -0.349 | -0.183 | 0.016 | 0.236 | 0.470 | 0.710 | 0.950 | 1.185 | 1.412 | 1.627 | 1.828 | 2.013 | 2.180 | 2.330 | 2.461 | 2.575 | 2.671 | 2.749 | 2.811 | 2.857 | 2.889 | 2.908 | 2.914 | 2.910 | 2.895 | 2.873 | 2.843 | 2.807 | 2.767 | 2.723 | 2.676 |
| Labour intensity | hq/fX | -0.287 | -0.460 | -0.593 | -0.661 | -0.698 | -0.716 | -0.722 | -0.723 | -0.721 | -0.717 | -0.714 | -0.712 | -0.711 | -0.711 | -0.713 | -0.715 | -0.719 | -0.723 | -0.728 | -0.733 | -0.739 | -0.745 | -0.751 | -0.757 | -0.763 | -0.768 | -0.773 | -0.778 | -0.782 | -0.786 | -0.789 | -0.792 | -0.794 | -0.796 | -0.797 | -0.798 |
| User cost | uim | -5.887 | -6.143 | -6.310 | -6.417 | -6.473 | -6.486 | -6.461 | -6.407 | -6.329 | -6.234 | -6.126 | -6.011 | -5.893 | -5.776 | -5.662 | -5.554 | -5.455 | -5.365 | -5.287 | -5.219 | -5.164 | -5.121 | -5.089 | -5.068 | -5.057 | -5.057 | -5.064 | -5.080 | -5.102 | -5.130 | -5.162 | -5.197 | -5.235 | -5.275 | -5.315 | -5.354 |
| Wage | lna | -0.069 | -0.148 | -0.100 | 0.063 | 0.318 | 0.647 | 1.036 | 1.466 | 1.923 | 2.391 | 2.859 | 3.314 | 3.749 | 4.155 | 4.526 | 4.858 | 5.149 | 5.397 | 5.602 | 5.763 | 5.884 | 5.965 | 6.011 | 6.023 | 6.006 | 5.963 | 5.897 | 5.813 | 5.714 | 5.604 | 5.486 | 5.364 | 5.239 | 5.115 | 4.994 | 4.878 |
| Consumption price | pcp | -0.118 | -0.595 | -0.987 | -1.281 | -1.494 | -1.637 | -1.722 | -1.758 | -1.755 | -1.720 | -1.662 | -1.588 | -1.501 | -1.409 | -1.314 | -1.221 | -1.133 | -1.051 | -0.978 | -0.914 | -0.862 | -0.821 | -0.791 | -0.773 | -0.766 | -0.769 | -0.782 | -0.803 | -0.832 | -0.867 | -0.908 | -0.954 | -1.002 | -1.053 | -1.105 | -1.158 |
| Terms of trade | bpe | -0.121 | -0.286 | -0.400 | -0.468 | -0.497 | -0.493 | -0.460 | -0.403 | -0.329 | -0.242 | -0.145 | -0.044 | 0.060 | 0.162 | 0.261 | 0.354 | 0.440 | 0.517 | 0.585 | 0.644 | 0.692 | 0.730 | 0.759 | 0.778 | 0.789 | 0.791 | 0.786 | 0.775 | 0.758 | 0.737 | 0.712 | 0.684 | 0.654 | 0.622 | 0.590 | 0.558 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 1.128 | -0.022 | 0.058 | 0.118 | 0.167 | 0.203 | 0.216 | 0.215 | 0.202 | 0.183 | 0.158 | 0.132 | 0.105 | 0.080 | 0.056 | 0.034 | 0.016 | -0.001 | -0.015 | -0.027 | -0.037 | -0.046 | -0.055 | -0.063 | -0.071 | -0.079 | -0.088 | -0.098 | -0.108 | -0.119 | -0.131 | -0.144 | -0.158 | -0.172 | -0.187 | -0.203 |
| Wage share | byw | -0.106 | 0.037 | 0.206 | 0.401 | 0.601 | 0.801 | 0.996 | 1.182 | 1.355 | 1.514 | 1.657 | 1.784 | 1.893 | 1.986 | 2.062 | 2.123 | 2.169 | 2.201 | 2.221 | 2.229 | 2.228 | 2.219 | 2.202 | 2.180 | 2.154 | 2.124 | 2.092 | 2.058 | 2.025 | 1.991 | 1.959 | 1.928 | 1.900 | 1.873 | 1.850 | 1.830 |