2021	2022	2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056
		Million 2010-Dkr.
Priv. consumption	fCp	124.5	328.7	515.2	621.7	696.0	763.4	831.9	902.7	974.3	1044.7	1112.4	1176.3	1235.6	1289.7	1338.3	1381.0	1417.9	1449.0	1474.4	1494.3	1509.2	1519.5	1525.5	1527.9	1527.1	1523.8	1518.6	1511.9	1504.5	1496.8	1489.5	1483.0	1477.7	1474.1	1472.6	1473.5
Pub. consumption	fCo	2035.5	2070.8	2106.6	2144.9	2184.9	2225.7	2266.8	2308.0	2349.4	2390.9	2432.7	2474.7	2517.0	2559.6	2602.6	2646.0	2689.9	2734.1	2778.8	2823.9	2869.5	2915.6	2962.2	3009.2	3056.8	3104.9	3153.4	3202.5	3252.2	3302.4	3353.1	3404.4	3456.3	3508.8	3561.9	3615.6
Investment	fI	650.8	1004.0	880.7	778.3	721.6	685.5	657.4	631.3	605.7	580.1	554.6	529.2	504.2	479.7	455.6	432.2	409.4	387.5	366.6	346.9	328.4	311.4	296.0	282.3	270.5	260.7	252.9	247.2	243.6	242.2	242.8	245.6	250.3	256.8	265.2	275.1
Export	fE	-70.1	-150.6	-253.6	-378.1	-521.7	-680.7	-853.4	-1036.5	-1227.2	-1422.1	-1618.6	-1813.6	-2004.9	-2190.3	-2368.0	-2536.4	-2694.3	-2840.8	-2975.1	-3097.0	-3206.1	-3302.6	-3386.8	-3458.9	-3519.7	-3569.8	-3610.1	-3641.6	-3665.2	-3682.0	-3693.2	-3699.7	-3702.7	-3703.3	-3702.6	-3701.5
Import	fM	982.9	1210.9	1198.2	1173.0	1157.8	1154.7	1153.7	1151.6	1147.2	1139.9	1129.7	1117.0	1102.0	1085.2	1066.9	1047.6	1027.8	1007.9	988.3	969.4	951.8	935.6	921.3	909.1	899.3	892.1	887.7	886.1	887.5	891.8	899.1	909.3	922.3	938.0	956.3	976.9
GDP	fY	1779.6	2074.6	2080.0	2021.0	1947.8	1865.0	1777.0	1684.8	1589.2	1491.5	1393.0	1295.2	1199.4	1106.9	1018.6	935.5	858.5	788.1	724.8	669.2	621.4	581.6	550.0	526.4	510.8	502.9	502.5	509.1	522.4	541.8	566.9	597.0	631.6	670.2	712.0	756.5
		1000 Persons
Employment	Q	1.540	2.013	2.151	2.151	2.075	1.953	1.799	1.626	1.442	1.254	1.065	0.881	0.703	0.535	0.378	0.232	0.100	-0.019	-0.124	-0.215	-0.293	-0.357	-0.408	-0.446	-0.473	-0.490	-0.496	-0.494	-0.484	-0.467	-0.444	-0.416	-0.384	-0.350	-0.313	-0.274
Unemployment	Ul	-1.001	-1.127	-1.165	-1.158	-1.118	-1.055	-0.976	-0.886	-0.789	-0.689	-0.588	-0.489	-0.393	-0.301	-0.215	-0.136	-0.063	0.002	0.060	0.111	0.154	0.189	0.218	0.240	0.255	0.265	0.269	0.269	0.264	0.255	0.243	0.228	0.211	0.192	0.172	0.152
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.062	-0.054	-0.054	-0.058	-0.062	-0.068	-0.074	-0.080	-0.086	-0.092	-0.098	-0.104	-0.110	-0.116	-0.122	-0.127	-0.132	-0.137	-0.141	-0.145	-0.149	-0.153	-0.157	-0.160	-0.164	-0.167	-0.170	-0.172	-0.175	-0.177	-0.180	-0.182	-0.184	-0.186	-0.188	-0.191
Priv. saving surplus	Tfn_hc/Y	-0.003	-0.018	-0.019	-0.017	-0.014	-0.012	-0.010	-0.008	-0.006	-0.005	-0.003	-0.003	-0.002	-0.002	-0.002	-0.001	-0.001	-0.002	-0.002	-0.002	-0.002	-0.002	-0.002	-0.002	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003
Balance of payments	Enl/Y	-0.065	-0.072	-0.072	-0.073	-0.075	-0.078	-0.082	-0.086	-0.090	-0.095	-0.100	-0.105	-0.110	-0.116	-0.121	-0.126	-0.131	-0.136	-0.141	-0.145	-0.149	-0.153	-0.157	-0.161	-0.164	-0.167	-0.170	-0.173	-0.176	-0.178	-0.181	-0.183	-0.186	-0.188	-0.190	-0.192
Foreign receivables	Wnnb_e/Y	-0.106	-0.194	-0.270	-0.343	-0.414	-0.487	-0.561	-0.636	-0.711	-0.788	-0.865	-0.944	-1.024	-1.104	-1.186	-1.269	-1.352	-1.436	-1.521	-1.607	-1.692	-1.778	-1.865	-1.951	-2.037	-2.123	-2.209	-2.295	-2.380	-2.465	-2.549	-2.633	-2.716	-2.799	-2.881	-2.963
Bond debt	Wbd_os_z/Y	0.006	0.042	0.082	0.124	0.169	0.217	0.270	0.326	0.386	0.450	0.518	0.590	0.664	0.741	0.821	0.903	0.987	1.073	1.160	1.248	1.336	1.426	1.515	1.605	1.695	1.784	1.873	1.962	2.049	2.136	2.223	2.308	2.392	2.476	2.558	2.640
		Percent
Capital intensity	fKn/fX	-0.119	-0.117	-0.105	-0.092	-0.079	-0.068	-0.057	-0.047	-0.037	-0.028	-0.019	-0.011	-0.004	0.002	0.008	0.013	0.017	0.021	0.023	0.026	0.027	0.029	0.029	0.029	0.029	0.028	0.027	0.026	0.025	0.023	0.021	0.019	0.017	0.015	0.013	0.011
Labour intensity	hq/fX	-0.075	-0.069	-0.061	-0.056	-0.053	-0.051	-0.050	-0.049	-0.049	-0.049	-0.049	-0.049	-0.049	-0.050	-0.050	-0.051	-0.051	-0.052	-0.052	-0.053	-0.053	-0.053	-0.054	-0.054	-0.054	-0.055	-0.055	-0.055	-0.055	-0.055	-0.055	-0.055	-0.055	-0.055	-0.055	-0.055
User cost	uim	0.006	0.014	0.025	0.037	0.048	0.060	0.071	0.082	0.092	0.101	0.110	0.117	0.124	0.130	0.135	0.139	0.143	0.145	0.147	0.148	0.149	0.149	0.149	0.148	0.147	0.145	0.143	0.142	0.140	0.138	0.136	0.133	0.131	0.130	0.128	0.126
Wage	lna	0.014	0.041	0.069	0.098	0.127	0.154	0.180	0.204	0.226	0.245	0.262	0.277	0.289	0.299	0.306	0.312	0.315	0.317	0.317	0.316	0.313	0.310	0.305	0.300	0.294	0.288	0.282	0.275	0.269	0.262	0.256	0.250	0.245	0.240	0.235	0.231
Consumption price	pcp	0.005	0.013	0.022	0.032	0.043	0.054	0.064	0.075	0.085	0.095	0.104	0.112	0.119	0.126	0.132	0.137	0.141	0.144	0.147	0.149	0.150	0.151	0.151	0.150	0.149	0.148	0.147	0.145	0.143	0.141	0.138	0.136	0.134	0.132	0.130	0.127
Terms of trade	bpe	0.003	0.009	0.016	0.023	0.030	0.037	0.045	0.052	0.058	0.065	0.070	0.076	0.080	0.084	0.087	0.090	0.092	0.094	0.095	0.095	0.095	0.095	0.095	0.094	0.093	0.091	0.090	0.088	0.087	0.085	0.083	0.081	0.080	0.078	0.077	0.075
		Percentage-point
Consumption ratio	bcp	-0.023	-0.020	-0.010	-0.005	-0.003	-0.003	-0.002	-0.002	-0.001	0.000	0.002	0.003	0.005	0.006	0.008	0.010	0.011	0.013	0.014	0.016	0.017	0.018	0.019	0.019	0.020	0.021	0.021	0.021	0.021	0.021	0.021	0.021	0.021	0.020	0.020	0.020
Wage share	byw	-0.013	-0.002	0.009	0.020	0.028	0.035	0.041	0.045	0.048	0.051	0.053	0.054	0.054	0.054	0.053	0.052	0.051	0.049	0.047	0.045	0.043	0.041	0.039	0.037	0.034	0.032	0.030	0.029	0.027	0.025	0.024	0.023	0.022	0.021	0.020	0.020