2021	2022	2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056
		Million 2010-Dkr.
Priv. consumption	fCp	-936.8	-1245.3	-1610.0	-1958.5	-2268.9	-2532.4	-2751.9	-2932.5	-3080.6	-3201.7	-3300.1	-3379.6	-3443.1	-3493.3	-3532.4	-3562.3	-3584.8	-3601.5	-3613.6	-3622.5	-3629.2	-3634.7	-3639.9	-3645.7	-3652.7	-3661.6	-3673.0	-3687.4	-3705.3	-3727.0	-3752.9	-3783.2	-3818.2	-3857.9	-3902.4	-3951.8
Pub. consumption	fCo	2075.9	2140.3	2204.2	2266.3	2325.9	2382.5	2436.2	2487.2	2536.0	2582.8	2628.1	2672.3	2715.6	2758.2	2800.6	2842.8	2885.1	2927.6	2970.4	3013.8	3057.8	3102.4	3147.8	3194.1	3241.2	3289.2	3338.1	3387.9	3438.8	3490.6	3543.4	3597.2	3652.0	3707.8	3764.5	3822.3
Investment	fI	-82.3	-44.9	-430.3	-737.4	-938.4	-1066.6	-1141.6	-1175.5	-1177.0	-1153.1	-1109.8	-1052.5	-985.7	-913.5	-838.9	-764.8	-693.1	-625.4	-562.8	-506.2	-456.1	-412.8	-376.2	-346.3	-322.9	-305.6	-294.1	-288.0	-286.7	-289.9	-297.0	-307.5	-321.0	-337.1	-355.2	-375.1
Export	fE	-44.1	-61.1	-73.8	-81.2	-81.9	-74.7	-58.4	-32.6	2.1	44.5	93.0	145.8	200.5	255.1	307.6	356.0	398.7	434.3	461.8	480.4	489.5	489.1	479.1	460.0	432.2	396.4	353.6	304.7	250.7	192.8	132.1	69.7	6.7	-55.8	-116.9	-175.6
Import	fM	303.2	275.1	28.8	-171.5	-306.1	-399.0	-460.6	-497.2	-513.3	-512.6	-498.3	-473.1	-439.8	-400.5	-357.3	-311.9	-265.9	-220.5	-176.9	-135.8	-97.9	-63.8	-33.9	-8.3	12.8	29.3	41.3	49.0	52.5	52.1	48.0	40.6	30.3	17.2	1.9	-15.3
GDP	fY	705.8	515.7	55.9	-350.1	-671.5	-908.2	-1071.9	-1173.8	-1224.4	-1233.2	-1208.8	-1159.1	-1090.9	-1010.4	-922.8	-832.7	-743.7	-658.9	-580.7	-510.9	-450.8	-401.3	-362.8	-335.4	-318.9	-312.9	-316.9	-329.9	-351.3	-379.9	-414.9	-455.3	-499.9	-547.9	-598.2	-650.0
		1000 Persons
Employment	Q	0.725	0.715	0.410	0.078	-0.215	-0.443	-0.602	-0.695	-0.729	-0.713	-0.658	-0.573	-0.468	-0.351	-0.228	-0.105	0.012	0.121	0.218	0.302	0.372	0.427	0.467	0.493	0.506	0.507	0.497	0.477	0.449	0.414	0.374	0.330	0.284	0.236	0.188	0.140
Unemployment	Ul	-0.471	-0.384	-0.197	-0.024	0.126	0.242	0.323	0.371	0.389	0.381	0.352	0.307	0.252	0.190	0.124	0.059	-0.004	-0.063	-0.115	-0.161	-0.199	-0.229	-0.252	-0.266	-0.274	-0.275	-0.270	-0.260	-0.245	-0.226	-0.205	-0.182	-0.156	-0.131	-0.105	-0.079
		Percent of GDP
Pub. budget balance	Tfn_o/Y	0.036	0.030	0.015	0.002	-0.009	-0.017	-0.023	-0.026	-0.028	-0.027	-0.026	-0.023	-0.020	-0.017	-0.013	-0.009	-0.006	-0.002	0.001	0.003	0.006	0.008	0.009	0.010	0.011	0.012	0.012	0.012	0.012	0.012	0.011	0.011	0.010	0.010	0.009	0.008
Priv. saving surplus	Tfn_hc/Y	-0.061	-0.049	-0.020	0.004	0.022	0.035	0.043	0.049	0.051	0.052	0.050	0.048	0.045	0.041	0.038	0.034	0.030	0.027	0.024	0.021	0.018	0.016	0.014	0.013	0.011	0.010	0.009	0.008	0.008	0.008	0.007	0.007	0.007	0.007	0.007	0.007
Balance of payments	Enl/Y	-0.025	-0.018	-0.004	0.006	0.013	0.017	0.020	0.022	0.023	0.024	0.024	0.024	0.024	0.024	0.024	0.024	0.024	0.024	0.024	0.024	0.023	0.023	0.023	0.023	0.022	0.022	0.021	0.021	0.020	0.019	0.019	0.018	0.017	0.017	0.016	0.015
Foreign receivables	Wnnb_e/Y	-0.086	-0.097	-0.080	-0.055	-0.026	0.004	0.035	0.064	0.092	0.119	0.143	0.165	0.185	0.203	0.219	0.234	0.247	0.259	0.270	0.279	0.288	0.296	0.303	0.310	0.316	0.321	0.326	0.330	0.334	0.337	0.340	0.342	0.344	0.346	0.347	0.349
Bond debt	Wbd_os_z/Y	-0.041	-0.065	-0.070	-0.063	-0.047	-0.025	0.000	0.027	0.054	0.079	0.102	0.121	0.137	0.148	0.156	0.159	0.160	0.157	0.151	0.143	0.133	0.121	0.109	0.096	0.082	0.068	0.055	0.042	0.029	0.017	0.006	-0.004	-0.014	-0.022	-0.029	-0.036
		Percent
Capital intensity	fKn/fX	-0.086	-0.079	-0.065	-0.058	-0.057	-0.061	-0.068	-0.078	-0.089	-0.101	-0.113	-0.125	-0.135	-0.145	-0.154	-0.162	-0.169	-0.174	-0.178	-0.181	-0.183	-0.183	-0.183	-0.183	-0.182	-0.180	-0.178	-0.175	-0.172	-0.170	-0.167	-0.164	-0.161	-0.158	-0.156	-0.153
Labour intensity	hq/fX	-0.061	-0.053	-0.044	-0.039	-0.036	-0.035	-0.035	-0.035	-0.036	-0.036	-0.036	-0.037	-0.037	-0.037	-0.037	-0.037	-0.036	-0.036	-0.036	-0.036	-0.035	-0.035	-0.035	-0.035	-0.035	-0.035	-0.035	-0.034	-0.034	-0.035	-0.035	-0.035	-0.035	-0.035	-0.035	-0.035
User cost	uim	0.004	0.009	0.014	0.018	0.020	0.021	0.021	0.020	0.019	0.017	0.015	0.012	0.010	0.009	0.008	0.007	0.006	0.006	0.007	0.008	0.009	0.011	0.013	0.015	0.018	0.020	0.023	0.026	0.028	0.031	0.033	0.036	0.038	0.040	0.041	0.043
Wage	lna	0.006	0.017	0.024	0.026	0.024	0.020	0.012	0.003	-0.006	-0.016	-0.025	-0.034	-0.041	-0.047	-0.051	-0.054	-0.055	-0.054	-0.052	-0.049	-0.044	-0.039	-0.033	-0.027	-0.020	-0.013	-0.006	0.001	0.007	0.014	0.019	0.024	0.029	0.033	0.036	0.039
Consumption price	pcp	0.000	0.003	0.006	0.006	0.006	0.004	0.001	-0.003	-0.007	-0.012	-0.016	-0.020	-0.024	-0.027	-0.030	-0.033	-0.034	-0.035	-0.035	-0.035	-0.034	-0.033	-0.031	-0.028	-0.026	-0.023	-0.020	-0.017	-0.014	-0.011	-0.009	-0.006	-0.003	-0.001	0.001	0.003
Terms of trade	bpe	0.001	0.004	0.005	0.005	0.005	0.004	0.003	0.000	-0.002	-0.004	-0.007	-0.009	-0.011	-0.013	-0.015	-0.016	-0.016	-0.017	-0.017	-0.016	-0.015	-0.014	-0.013	-0.011	-0.010	-0.008	-0.006	-0.004	-0.002	0.000	0.002	0.003	0.005	0.006	0.007	0.009
		Percentage-point
Consumption ratio	bcp	0.025	0.017	0.003	-0.011	-0.024	-0.035	-0.044	-0.051	-0.056	-0.060	-0.062	-0.063	-0.064	-0.064	-0.064	-0.063	-0.062	-0.061	-0.060	-0.059	-0.058	-0.057	-0.056	-0.055	-0.054	-0.053	-0.052	-0.051	-0.050	-0.049	-0.048	-0.047	-0.047	-0.046	-0.046	-0.045
Wage share	byw	-0.005	0.003	0.009	0.012	0.012	0.011	0.009	0.006	0.004	0.002	0.000	-0.001	-0.002	-0.002	-0.001	-0.001	0.000	0.002	0.003	0.005	0.007	0.009	0.011	0.013	0.014	0.016	0.018	0.019	0.020	0.021	0.022	0.023	0.023	0.023	0.023	0.023