2021	2022	2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056
		Million 2010-Dkr.
Priv. consumption	fCp	320.1	583.0	900.1	1207.8	1499.0	1787.2	2074.4	2357.9	2633.1	2896.1	3143.3	3372.8	3582.8	3772.1	3940.1	4086.5	4211.5	4315.5	4399.3	4463.9	4510.7	4541.2	4556.9	4559.6	4551.2	4533.6	4508.7	4478.4	4444.6	4409.1	4373.7	4340.0	4309.5	4283.6	4263.5	4250.2
Pub. consumption	fCo	3112.8	3166.4	3219.4	3272.5	3326.6	3381.6	3437.4	3493.9	3551.4	3609.9	3669.5	3730.4	3792.4	3855.7	3920.2	3985.9	4052.8	4120.8	4189.9	4260.0	4331.1	4403.1	4476.1	4549.8	4624.4	4699.7	4775.8	4852.6	4930.0	5008.1	5086.9	5166.4	5246.5	5327.4	5408.9	5491.2
Investment	fI	647.1	934.4	903.1	899.4	915.4	933.4	947.6	951.7	944.5	925.4	894.7	853.5	802.8	743.8	678.0	606.7	531.4	453.4	374.3	295.2	217.4	142.1	70.2	2.6	-59.8	-116.6	-167.1	-211.1	-248.2	-278.4	-301.6	-318.0	-327.7	-331.0	-328.4	-320.1
Export	fE	-160.2	-411.8	-718.3	-1077.9	-1490.0	-1943.7	-2433.9	-2951.5	-3489.8	-4040.5	-4596.8	-5151.4	-5698.2	-6231.3	-6745.5	-7236.4	-7700.2	-8133.7	-8534.5	-8900.9	-9231.9	-9526.9	-9786.3	-10010.6	-10201.2	-10359.6	-10488.0	-10588.8	-10664.6	-10718.4	-10753.2	-10772.1	-10778.5	-10775.4	-10766.0	-10753.5
Import	fM	747.8	953.0	1005.3	1059.1	1100.5	1140.1	1169.3	1185.5	1187.0	1173.8	1145.8	1104.4	1050.5	985.8	911.7	829.9	742.2	650.4	556.0	460.8	366.4	274.1	185.3	101.1	22.6	-49.3	-114.0	-170.9	-219.7	-260.0	-291.8	-315.2	-330.3	-337.3	-336.7	-329.0
GDP	fY	3167.0	3328.3	3310.7	3256.8	3161.5	3034.4	2879.6	2699.3	2495.4	2271.7	2031.4	1779.2	1519.3	1255.9	993.0	734.5	483.8	244.0	17.9	-192.2	-384.2	-556.6	-708.3	-838.4	-946.6	-1032.8	-1097.3	-1140.7	-1163.8	-1167.8	-1153.9	-1123.6	-1078.5	-1020.3	-950.9	-872.1
		1000 Persons
Employment	Q	5.906	6.074	5.998	5.815	5.548	5.220	4.844	4.432	3.994	3.538	3.073	2.606	2.146	1.698	1.268	0.860	0.480	0.130	-0.187	-0.470	-0.717	-0.928	-1.103	-1.243	-1.349	-1.424	-1.468	-1.484	-1.475	-1.443	-1.391	-1.322	-1.239	-1.145	-1.041	-0.932
Unemployment	Ul	-3.840	-3.289	-3.220	-3.131	-2.997	-2.831	-2.637	-2.421	-2.189	-1.946	-1.696	-1.444	-1.194	-0.951	-0.716	-0.493	-0.285	-0.093	0.082	0.237	0.374	0.491	0.589	0.667	0.727	0.769	0.795	0.806	0.803	0.787	0.760	0.724	0.679	0.629	0.573	0.514
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.066	-0.065	-0.068	-0.078	-0.088	-0.097	-0.108	-0.119	-0.131	-0.143	-0.155	-0.167	-0.180	-0.192	-0.204	-0.216	-0.227	-0.238	-0.249	-0.259	-0.268	-0.277	-0.285	-0.293	-0.300	-0.306	-0.312	-0.318	-0.323	-0.328	-0.332	-0.336	-0.339	-0.343	-0.346	-0.349
Priv. saving surplus	Tfn_hc/Y	0.005	-0.001	-0.003	0.000	0.001	0.001	0.000	0.000	-0.001	-0.002	-0.003	-0.004	-0.005	-0.006	-0.007	-0.007	-0.008	-0.008	-0.008	-0.008	-0.008	-0.008	-0.008	-0.008	-0.008	-0.008	-0.007	-0.007	-0.007	-0.007	-0.006	-0.006	-0.006	-0.006	-0.006	-0.006
Balance of payments	Enl/Y	-0.060	-0.064	-0.068	-0.075	-0.084	-0.093	-0.104	-0.115	-0.128	-0.140	-0.153	-0.166	-0.179	-0.192	-0.205	-0.217	-0.229	-0.240	-0.251	-0.261	-0.271	-0.280	-0.288	-0.295	-0.302	-0.309	-0.315	-0.320	-0.325	-0.329	-0.333	-0.337	-0.341	-0.344	-0.347	-0.351
Foreign receivables	Wnnb_e/Y	-0.163	-0.266	-0.364	-0.467	-0.571	-0.682	-0.799	-0.922	-1.048	-1.179	-1.315	-1.454	-1.598	-1.744	-1.894	-2.047	-2.202	-2.360	-2.519	-2.680	-2.841	-3.004	-3.167	-3.330	-3.493	-3.655	-3.817	-3.978	-4.138	-4.296	-4.454	-4.609	-4.763	-4.916	-5.067	-5.216
Bond debt	Wbd_os_z/Y	-0.031	0.004	0.045	0.094	0.150	0.214	0.286	0.367	0.456	0.553	0.659	0.774	0.896	1.026	1.163	1.306	1.456	1.611	1.771	1.934	2.101	2.271	2.442	2.615	2.789	2.962	3.136	3.308	3.479	3.649	3.817	3.982	4.146	4.306	4.464	4.620
		Percent
Capital intensity	fKn/fX	-0.122	-0.112	-0.094	-0.075	-0.055	-0.034	-0.012	0.010	0.032	0.054	0.076	0.097	0.116	0.135	0.152	0.167	0.181	0.193	0.203	0.211	0.218	0.222	0.226	0.227	0.228	0.227	0.225	0.221	0.217	0.213	0.207	0.202	0.196	0.190	0.183	0.177
Labour intensity	hq/fX	0.071	0.074	0.079	0.082	0.084	0.085	0.085	0.085	0.085	0.084	0.084	0.083	0.082	0.081	0.080	0.079	0.077	0.076	0.075	0.074	0.073	0.072	0.071	0.070	0.069	0.068	0.068	0.067	0.067	0.066	0.066	0.066	0.066	0.066	0.066	0.066
User cost	uim	0.022	0.050	0.079	0.109	0.138	0.168	0.196	0.224	0.250	0.275	0.298	0.318	0.337	0.354	0.368	0.380	0.390	0.398	0.404	0.408	0.410	0.411	0.410	0.408	0.405	0.400	0.396	0.390	0.384	0.378	0.371	0.365	0.359	0.353	0.347	0.341
Wage	lna	0.052	0.142	0.224	0.303	0.381	0.455	0.526	0.592	0.652	0.707	0.756	0.799	0.835	0.865	0.890	0.908	0.921	0.929	0.932	0.931	0.926	0.917	0.906	0.892	0.876	0.859	0.840	0.821	0.802	0.783	0.764	0.746	0.729	0.713	0.698	0.684
Consumption price	pcp	0.019	0.046	0.073	0.101	0.130	0.160	0.189	0.218	0.246	0.273	0.299	0.322	0.344	0.364	0.382	0.397	0.410	0.421	0.430	0.436	0.441	0.444	0.445	0.444	0.442	0.439	0.435	0.430	0.424	0.418	0.411	0.404	0.397	0.390	0.383	0.377
Terms of trade	bpe	0.013	0.032	0.051	0.071	0.091	0.111	0.131	0.151	0.169	0.187	0.203	0.218	0.231	0.243	0.253	0.261	0.268	0.273	0.277	0.279	0.280	0.280	0.279	0.277	0.274	0.270	0.266	0.262	0.257	0.252	0.247	0.242	0.236	0.232	0.227	0.222
		Percentage-point
Consumption ratio	bcp	-0.031	-0.031	-0.022	-0.018	-0.014	-0.009	-0.004	0.001	0.007	0.014	0.020	0.027	0.033	0.040	0.046	0.052	0.057	0.062	0.066	0.070	0.074	0.077	0.079	0.082	0.083	0.084	0.085	0.085	0.085	0.085	0.084	0.084	0.083	0.082	0.081	0.079
Wage share	byw	0.047	0.073	0.096	0.116	0.133	0.148	0.162	0.173	0.182	0.189	0.194	0.197	0.199	0.199	0.198	0.196	0.193	0.189	0.184	0.178	0.173	0.166	0.160	0.154	0.148	0.141	0.136	0.130	0.125	0.120	0.116	0.112	0.109	0.106	0.104	0.102