| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | 2055 | 2056 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 320.1 | -1425.4 | -2162.7 | -2783.3 | -3267.0 | -3636.7 | -3918.2 | -4130.7 | -4289.6 | -4406.6 | -4490.6 | -4548.9 | -4587.5 | -4611.2 | -4624.4 | -4630.3 | -4631.9 | -4631.5 | -4631.1 | -4632.2 | -4636.3 | -4644.2 | -4656.9 | -4675.0 | -4699.0 | -4729.2 | -4765.9 | -4809.2 | -4859.1 | -4915.8 | -4978.9 | -5048.6 | -5124.5 | -5206.5 | -5294.3 | -5387.6 |
| Pub. consumption | fCo | 3112.8 | 3240.5 | 3351.0 | 3453.5 | 3548.6 | 3637.0 | 3719.6 | 3797.4 | 3871.3 | 3942.1 | 4010.5 | 4077.1 | 4142.5 | 4207.2 | 4271.4 | 4335.7 | 4400.4 | 4465.5 | 4531.5 | 4598.4 | 4666.4 | 4735.6 | 4806.0 | 4877.8 | 4951.0 | 5025.6 | 5101.6 | 5179.1 | 5258.1 | 5338.4 | 5420.3 | 5503.5 | 5588.2 | 5674.3 | 5761.8 | 5850.7 |
| Investment | fI | 647.1 | -416.5 | -1101.3 | -1533.0 | -1851.1 | -2067.5 | -2199.4 | -2262.4 | -2270.0 | -2234.9 | -2168.5 | -2080.7 | -1979.9 | -1872.9 | -1765.3 | -1661.2 | -1563.8 | -1475.4 | -1397.3 | -1330.4 | -1275.0 | -1231.1 | -1198.3 | -1176.1 | -1163.6 | -1160.1 | -1164.6 | -1176.3 | -1194.3 | -1217.6 | -1245.4 | -1276.9 | -1311.5 | -1348.4 | -1387.0 | -1426.8 |
| Export | fE | -160.2 | -374.9 | -557.1 | -748.2 | -945.8 | -1142.8 | -1332.9 | -1510.4 | -1672.9 | -1819.5 | -1950.9 | -2068.5 | -2174.4 | -2270.7 | -2359.9 | -2444.3 | -2525.8 | -2606.5 | -2687.8 | -2770.9 | -2856.7 | -2945.9 | -3038.6 | -3135.0 | -3234.8 | -3337.6 | -3443.0 | -3550.2 | -3658.6 | -3767.2 | -3875.5 | -3982.5 | -4087.7 | -4190.2 | -4289.5 | -4385.1 |
| Import | fM | 747.8 | -330.8 | -805.8 | -1112.8 | -1342.2 | -1510.6 | -1631.9 | -1714.9 | -1766.8 | -1793.9 | -1801.7 | -1794.8 | -1777.6 | -1753.8 | -1726.3 | -1697.7 | -1670.2 | -1645.3 | -1624.3 | -1608.0 | -1597.2 | -1592.3 | -1593.3 | -1600.4 | -1613.4 | -1632.2 | -1656.3 | -1685.4 | -1719.1 | -1757.0 | -1798.5 | -1843.2 | -1890.6 | -1940.2 | -1991.7 | -2044.5 |
| GDP | fY | 3167.0 | 1337.5 | 310.8 | -526.4 | -1208.1 | -1735.4 | -2134.0 | -2423.8 | -2623.9 | -2750.8 | -2819.7 | -2843.9 | -2835.1 | -2803.4 | -2757.2 | -2703.8 | -2648.8 | -2596.9 | -2551.4 | -2514.9 | -2489.2 | -2475.3 | -2473.8 | -2484.5 | -2507.2 | -2541.1 | -2585.4 | -2639.0 | -2700.7 | -2769.5 | -2843.9 | -2922.9 | -3005.3 | -3090.0 | -3176.0 | -3262.4 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 5.906 | 4.608 | 3.570 | 2.616 | 1.787 | 1.108 | 0.579 | 0.188 | -0.084 | -0.255 | -0.345 | -0.372 | -0.352 | -0.300 | -0.228 | -0.144 | -0.058 | 0.025 | 0.101 | 0.166 | 0.220 | 0.260 | 0.286 | 0.300 | 0.302 | 0.293 | 0.275 | 0.248 | 0.216 | 0.178 | 0.137 | 0.095 | 0.051 | 0.008 | -0.033 | -0.072 |
| Unemployment | Ul | -3.840 | -2.369 | -1.850 | -1.371 | -0.950 | -0.604 | -0.331 | -0.126 | 0.018 | 0.112 | 0.163 | 0.181 | 0.174 | 0.150 | 0.114 | 0.072 | 0.028 | -0.016 | -0.055 | -0.090 | -0.118 | -0.140 | -0.154 | -0.162 | -0.163 | -0.158 | -0.149 | -0.135 | -0.117 | -0.097 | -0.075 | -0.052 | -0.029 | -0.006 | 0.017 | 0.038 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.066 | 0.109 | 0.076 | 0.042 | 0.016 | -0.004 | -0.019 | -0.028 | -0.034 | -0.037 | -0.037 | -0.035 | -0.032 | -0.028 | -0.024 | -0.020 | -0.015 | -0.011 | -0.008 | -0.005 | -0.002 | 0.000 | 0.002 | 0.004 | 0.005 | 0.005 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.004 | 0.004 | 0.003 | 0.002 | 0.002 |
| Priv. saving surplus | Tfn_hc/Y | 0.005 | -0.104 | -0.044 | 0.007 | 0.042 | 0.067 | 0.084 | 0.093 | 0.097 | 0.096 | 0.093 | 0.088 | 0.081 | 0.073 | 0.066 | 0.058 | 0.051 | 0.045 | 0.039 | 0.033 | 0.029 | 0.025 | 0.021 | 0.019 | 0.016 | 0.014 | 0.013 | 0.012 | 0.011 | 0.011 | 0.010 | 0.010 | 0.010 | 0.010 | 0.011 | 0.011 |
| Balance of payments | Enl/Y | -0.060 | 0.006 | 0.033 | 0.049 | 0.059 | 0.064 | 0.066 | 0.065 | 0.063 | 0.060 | 0.057 | 0.053 | 0.049 | 0.046 | 0.043 | 0.039 | 0.037 | 0.034 | 0.032 | 0.030 | 0.028 | 0.026 | 0.025 | 0.023 | 0.022 | 0.021 | 0.020 | 0.019 | 0.018 | 0.017 | 0.016 | 0.016 | 0.015 | 0.015 | 0.014 | 0.014 |
| Foreign receivables | Wnnb_e/Y | -0.163 | -0.110 | -0.061 | -0.001 | 0.064 | 0.129 | 0.191 | 0.250 | 0.303 | 0.352 | 0.394 | 0.430 | 0.462 | 0.488 | 0.509 | 0.527 | 0.541 | 0.552 | 0.560 | 0.566 | 0.570 | 0.573 | 0.574 | 0.575 | 0.574 | 0.573 | 0.572 | 0.570 | 0.567 | 0.565 | 0.562 | 0.559 | 0.557 | 0.554 | 0.552 | 0.549 |
| Bond debt | Wbd_os_z/Y | -0.031 | -0.109 | -0.168 | -0.195 | -0.199 | -0.187 | -0.162 | -0.131 | -0.096 | -0.060 | -0.025 | 0.006 | 0.033 | 0.056 | 0.074 | 0.087 | 0.096 | 0.101 | 0.102 | 0.101 | 0.097 | 0.090 | 0.083 | 0.074 | 0.065 | 0.056 | 0.046 | 0.037 | 0.029 | 0.021 | 0.013 | 0.007 | 0.001 | -0.004 | -0.008 | -0.011 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.122 | -0.052 | -0.020 | -0.002 | 0.006 | 0.005 | -0.002 | -0.013 | -0.027 | -0.042 | -0.057 | -0.072 | -0.087 | -0.099 | -0.111 | -0.120 | -0.129 | -0.135 | -0.140 | -0.143 | -0.145 | -0.146 | -0.146 | -0.146 | -0.144 | -0.142 | -0.140 | -0.138 | -0.135 | -0.132 | -0.129 | -0.127 | -0.124 | -0.122 | -0.120 | -0.118 |
| Labour intensity | hq/fX | 0.071 | 0.100 | 0.110 | 0.114 | 0.115 | 0.115 | 0.113 | 0.111 | 0.109 | 0.108 | 0.106 | 0.105 | 0.104 | 0.104 | 0.103 | 0.103 | 0.103 | 0.103 | 0.103 | 0.103 | 0.103 | 0.103 | 0.103 | 0.103 | 0.103 | 0.103 | 0.103 | 0.103 | 0.103 | 0.103 | 0.103 | 0.103 | 0.103 | 0.102 | 0.102 | 0.102 |
| User cost | uim | 0.022 | 0.048 | 0.071 | 0.089 | 0.105 | 0.117 | 0.127 | 0.134 | 0.140 | 0.144 | 0.147 | 0.149 | 0.151 | 0.152 | 0.153 | 0.154 | 0.156 | 0.157 | 0.159 | 0.160 | 0.162 | 0.165 | 0.167 | 0.169 | 0.171 | 0.174 | 0.176 | 0.178 | 0.180 | 0.182 | 0.184 | 0.185 | 0.186 | 0.188 | 0.188 | 0.189 |
| Wage | lna | 0.052 | 0.130 | 0.182 | 0.222 | 0.251 | 0.271 | 0.283 | 0.290 | 0.292 | 0.292 | 0.289 | 0.286 | 0.283 | 0.280 | 0.277 | 0.276 | 0.276 | 0.276 | 0.278 | 0.281 | 0.284 | 0.288 | 0.293 | 0.297 | 0.302 | 0.307 | 0.312 | 0.316 | 0.320 | 0.324 | 0.327 | 0.329 | 0.331 | 0.332 | 0.333 | 0.333 |
| Consumption price | pcp | 0.019 | 0.042 | 0.060 | 0.076 | 0.088 | 0.097 | 0.104 | 0.109 | 0.111 | 0.113 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.115 | 0.116 | 0.118 | 0.120 | 0.122 | 0.124 | 0.127 | 0.129 | 0.132 | 0.135 | 0.138 | 0.141 | 0.143 | 0.146 | 0.148 | 0.150 | 0.152 | 0.154 | 0.155 | 0.156 |
| Terms of trade | bpe | 0.013 | 0.029 | 0.041 | 0.051 | 0.060 | 0.067 | 0.071 | 0.075 | 0.077 | 0.079 | 0.080 | 0.080 | 0.080 | 0.080 | 0.081 | 0.081 | 0.081 | 0.082 | 0.082 | 0.083 | 0.084 | 0.085 | 0.087 | 0.088 | 0.090 | 0.091 | 0.092 | 0.094 | 0.095 | 0.096 | 0.097 | 0.098 | 0.099 | 0.100 | 0.100 | 0.101 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.031 | 0.073 | 0.038 | 0.001 | -0.027 | -0.048 | -0.063 | -0.073 | -0.079 | -0.083 | -0.084 | -0.083 | -0.081 | -0.079 | -0.075 | -0.072 | -0.068 | -0.065 | -0.061 | -0.058 | -0.055 | -0.052 | -0.049 | -0.047 | -0.045 | -0.043 | -0.041 | -0.040 | -0.038 | -0.037 | -0.036 | -0.036 | -0.035 | -0.034 | -0.034 | -0.034 |
| Wage share | byw | 0.047 | 0.087 | 0.106 | 0.115 | 0.119 | 0.119 | 0.118 | 0.115 | 0.112 | 0.109 | 0.107 | 0.105 | 0.103 | 0.101 | 0.101 | 0.100 | 0.100 | 0.101 | 0.101 | 0.102 | 0.103 | 0.104 | 0.105 | 0.106 | 0.106 | 0.107 | 0.108 | 0.108 | 0.109 | 0.109 | 0.109 | 0.109 | 0.108 | 0.108 | 0.107 | 0.107 |