| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | 2055 | 2056 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 129.9 | 312.0 | 445.6 | 540.5 | 622.7 | 704.8 | 788.9 | 874.6 | 960.2 | 1044.3 | 1125.7 | 1203.5 | 1277.1 | 1345.9 | 1409.6 | 1467.9 | 1520.6 | 1567.9 | 1609.7 | 1646.3 | 1677.8 | 1704.5 | 1726.9 | 1745.4 | 1760.4 | 1772.4 | 1782.0 | 1789.7 | 1795.9 | 1801.3 | 1806.3 | 1811.3 | 1817.0 | 1823.6 | 1831.6 | 1841.2 |
| Pub. consumption | fCo | -14.5 | 113.9 | 233.7 | 352.2 | 469.1 | 584.0 | 696.7 | 807.1 | 915.5 | 1021.8 | 1126.3 | 1228.9 | 1329.9 | 1429.1 | 1526.9 | 1623.2 | 1718.0 | 1811.6 | 1903.8 | 1994.9 | 2084.9 | 2173.8 | 2261.7 | 2348.7 | 2434.7 | 2520.0 | 2604.4 | 2688.2 | 2771.2 | 2853.7 | 2935.6 | 3017.0 | 3098.0 | 3178.5 | 3258.7 | 3338.7 |
| Investment | fI | 2569.5 | 2642.2 | 2589.1 | 2587.9 | 2612.3 | 2643.5 | 2674.6 | 2703.9 | 2731.3 | 2756.7 | 2780.4 | 2802.7 | 2823.9 | 2844.4 | 2864.3 | 2884.1 | 2903.8 | 2923.9 | 2944.6 | 2966.1 | 2988.7 | 3012.6 | 3038.2 | 3065.5 | 3094.8 | 3126.3 | 3160.0 | 3196.1 | 3234.7 | 3275.8 | 3319.5 | 3365.8 | 3414.6 | 3465.9 | 3519.6 | 3575.6 |
| Export | fE | -48.0 | -144.6 | -256.7 | -388.6 | -537.6 | -702.0 | -880.1 | -1069.2 | -1267.1 | -1470.9 | -1678.3 | -1886.8 | -2094.2 | -2298.5 | -2498.0 | -2691.1 | -2876.4 | -3052.9 | -3219.7 | -3376.2 | -3521.9 | -3656.7 | -3780.5 | -3893.4 | -3995.7 | -4088.0 | -4170.7 | -4244.5 | -4310.2 | -4368.7 | -4420.9 | -4467.6 | -4509.9 | -4548.6 | -4584.8 | -4619.4 |
| Import | fM | 826.2 | 943.9 | 946.6 | 961.6 | 977.9 | 1000.8 | 1021.8 | 1039.8 | 1054.0 | 1064.5 | 1071.1 | 1074.2 | 1074.1 | 1071.2 | 1065.9 | 1058.6 | 1049.7 | 1039.8 | 1029.3 | 1018.5 | 1008.1 | 998.2 | 989.3 | 981.8 | 975.9 | 971.9 | 970.0 | 970.3 | 973.1 | 978.3 | 986.1 | 996.5 | 1009.3 | 1024.7 | 1042.5 | 1062.5 |
| GDP | fY | 1843.2 | 2017.4 | 2101.9 | 2167.6 | 2224.6 | 2267.1 | 2298.6 | 2320.2 | 2333.1 | 2338.8 | 2338.5 | 2334.1 | 2326.9 | 2318.4 | 2309.9 | 2302.4 | 2297.1 | 2294.9 | 2296.6 | 2302.8 | 2314.2 | 2331.1 | 2354.0 | 2382.9 | 2418.2 | 2459.8 | 2507.7 | 2561.7 | 2621.6 | 2687.1 | 2758.1 | 2833.9 | 2914.3 | 2998.8 | 3086.9 | 3178.1 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 1.703 | 1.921 | 1.995 | 1.999 | 1.956 | 1.878 | 1.772 | 1.647 | 1.509 | 1.362 | 1.210 | 1.057 | 0.905 | 0.756 | 0.613 | 0.477 | 0.350 | 0.233 | 0.126 | 0.029 | -0.056 | -0.130 | -0.193 | -0.245 | -0.286 | -0.317 | -0.340 | -0.353 | -0.358 | -0.357 | -0.349 | -0.335 | -0.317 | -0.294 | -0.269 | -0.242 |
| Unemployment | Ul | -1.107 | -1.055 | -1.078 | -1.078 | -1.057 | -1.017 | -0.963 | -0.898 | -0.826 | -0.748 | -0.666 | -0.584 | -0.501 | -0.421 | -0.343 | -0.269 | -0.200 | -0.135 | -0.076 | -0.023 | 0.024 | 0.065 | 0.100 | 0.129 | 0.152 | 0.170 | 0.183 | 0.191 | 0.194 | 0.194 | 0.190 | 0.183 | 0.173 | 0.161 | 0.148 | 0.133 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.054 | -0.047 | -0.049 | -0.054 | -0.059 | -0.065 | -0.071 | -0.077 | -0.084 | -0.090 | -0.097 | -0.104 | -0.110 | -0.117 | -0.123 | -0.129 | -0.135 | -0.141 | -0.147 | -0.152 | -0.157 | -0.162 | -0.167 | -0.172 | -0.176 | -0.181 | -0.185 | -0.189 | -0.193 | -0.196 | -0.200 | -0.203 | -0.206 | -0.210 | -0.213 | -0.216 |
| Priv. saving surplus | Tfn_hc/Y | -0.004 | -0.014 | -0.014 | -0.013 | -0.012 | -0.011 | -0.009 | -0.008 | -0.007 | -0.007 | -0.006 | -0.006 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 |
| Balance of payments | Enl/Y | -0.057 | -0.060 | -0.062 | -0.065 | -0.069 | -0.073 | -0.078 | -0.083 | -0.089 | -0.095 | -0.101 | -0.107 | -0.113 | -0.119 | -0.125 | -0.131 | -0.137 | -0.143 | -0.149 | -0.154 | -0.160 | -0.165 | -0.170 | -0.174 | -0.179 | -0.183 | -0.187 | -0.191 | -0.195 | -0.199 | -0.203 | -0.206 | -0.209 | -0.213 | -0.216 | -0.219 |
| Foreign receivables | Wnnb_e/Y | -0.104 | -0.177 | -0.246 | -0.316 | -0.386 | -0.460 | -0.535 | -0.612 | -0.691 | -0.771 | -0.853 | -0.937 | -1.023 | -1.110 | -1.199 | -1.289 | -1.381 | -1.473 | -1.567 | -1.663 | -1.759 | -1.855 | -1.953 | -2.051 | -2.149 | -2.248 | -2.347 | -2.447 | -2.546 | -2.645 | -2.744 | -2.843 | -2.942 | -3.041 | -3.140 | -3.238 |
| Bond debt | Wbd_os_z/Y | -0.004 | 0.028 | 0.062 | 0.099 | 0.140 | 0.185 | 0.234 | 0.287 | 0.345 | 0.407 | 0.473 | 0.543 | 0.617 | 0.694 | 0.775 | 0.859 | 0.946 | 1.035 | 1.126 | 1.219 | 1.314 | 1.411 | 1.508 | 1.607 | 1.706 | 1.806 | 1.906 | 2.006 | 2.106 | 2.207 | 2.307 | 2.406 | 2.505 | 2.604 | 2.702 | 2.800 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.056 | -0.026 | 0.005 | 0.034 | 0.061 | 0.088 | 0.114 | 0.138 | 0.162 | 0.184 | 0.206 | 0.226 | 0.245 | 0.263 | 0.280 | 0.295 | 0.310 | 0.323 | 0.335 | 0.346 | 0.357 | 0.366 | 0.374 | 0.382 | 0.388 | 0.394 | 0.400 | 0.404 | 0.408 | 0.412 | 0.415 | 0.418 | 0.420 | 0.422 | 0.424 | 0.426 |
| Labour intensity | hq/fX | -0.027 | -0.023 | -0.021 | -0.020 | -0.021 | -0.022 | -0.023 | -0.025 | -0.026 | -0.028 | -0.030 | -0.032 | -0.034 | -0.036 | -0.038 | -0.039 | -0.041 | -0.043 | -0.044 | -0.046 | -0.047 | -0.049 | -0.050 | -0.051 | -0.052 | -0.054 | -0.055 | -0.055 | -0.056 | -0.057 | -0.058 | -0.059 | -0.059 | -0.060 | -0.060 | -0.061 |
| User cost | uim | 0.003 | 0.011 | 0.020 | 0.030 | 0.040 | 0.050 | 0.061 | 0.071 | 0.081 | 0.090 | 0.099 | 0.107 | 0.115 | 0.122 | 0.128 | 0.134 | 0.139 | 0.143 | 0.147 | 0.150 | 0.152 | 0.154 | 0.155 | 0.156 | 0.157 | 0.157 | 0.157 | 0.156 | 0.156 | 0.155 | 0.154 | 0.153 | 0.152 | 0.151 | 0.150 | 0.149 |
| Wage | lna | 0.015 | 0.043 | 0.070 | 0.097 | 0.124 | 0.151 | 0.176 | 0.200 | 0.223 | 0.243 | 0.262 | 0.279 | 0.293 | 0.306 | 0.317 | 0.325 | 0.332 | 0.338 | 0.341 | 0.343 | 0.344 | 0.344 | 0.343 | 0.341 | 0.338 | 0.334 | 0.330 | 0.326 | 0.322 | 0.317 | 0.313 | 0.308 | 0.304 | 0.300 | 0.296 | 0.293 |
| Consumption price | pcp | 0.005 | 0.015 | 0.024 | 0.034 | 0.045 | 0.056 | 0.067 | 0.077 | 0.088 | 0.098 | 0.107 | 0.116 | 0.125 | 0.133 | 0.140 | 0.146 | 0.151 | 0.156 | 0.160 | 0.164 | 0.167 | 0.169 | 0.170 | 0.172 | 0.172 | 0.172 | 0.172 | 0.172 | 0.171 | 0.170 | 0.169 | 0.167 | 0.166 | 0.164 | 0.163 | 0.162 |
| Terms of trade | bpe | 0.004 | 0.010 | 0.017 | 0.024 | 0.031 | 0.039 | 0.046 | 0.053 | 0.060 | 0.067 | 0.073 | 0.079 | 0.084 | 0.089 | 0.093 | 0.096 | 0.099 | 0.102 | 0.104 | 0.106 | 0.107 | 0.108 | 0.108 | 0.108 | 0.108 | 0.107 | 0.107 | 0.106 | 0.105 | 0.104 | 0.103 | 0.102 | 0.101 | 0.099 | 0.098 | 0.097 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.024 | -0.017 | -0.010 | -0.008 | -0.007 | -0.006 | -0.006 | -0.005 | -0.004 | -0.002 | -0.001 | 0.001 | 0.002 | 0.004 | 0.006 | 0.008 | 0.009 | 0.011 | 0.013 | 0.014 | 0.015 | 0.017 | 0.018 | 0.019 | 0.019 | 0.020 | 0.021 | 0.021 | 0.021 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.021 |
| Wage share | byw | -0.012 | -0.004 | 0.003 | 0.009 | 0.014 | 0.018 | 0.021 | 0.024 | 0.025 | 0.027 | 0.027 | 0.027 | 0.027 | 0.026 | 0.025 | 0.024 | 0.022 | 0.020 | 0.018 | 0.015 | 0.013 | 0.010 | 0.008 | 0.005 | 0.003 | 0.000 | -0.002 | -0.004 | -0.006 | -0.008 | -0.010 | -0.012 | -0.013 | -0.015 | -0.016 | -0.017 |