2021	2022	2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056
		Million 2010-Dkr.
Priv. consumption	fCp	62.3	181.6	287.8	357.2	417.5	479.2	542.5	607.2	672.0	736.0	798.2	858.0	914.9	968.4	1018.1	1063.7	1105.2	1142.3	1175.0	1203.3	1227.4	1247.5	1263.7	1276.4	1285.8	1292.5	1296.6	1298.7	1299.1	1298.4	1296.8	1294.9	1293.0	1291.5	1290.7	1290.9
Pub. consumption	fCo	-8.5	299.2	550.0	782.2	997.2	1196.5	1381.4	1553.4	1713.8	1863.7	2004.2	2136.3	2260.9	2378.7	2490.5	2596.9	2698.5	2795.8	2889.3	2979.5	3066.8	3151.4	3233.7	3314.0	3392.6	3469.7	3545.5	3620.2	3694.0	3767.0	3839.5	3911.5	3983.2	4054.7	4126.1	4197.5
Investment	fI	2444.4	2402.0	2357.2	2370.5	2397.3	2426.2	2452.6	2476.5	2498.2	2518.2	2536.8	2554.4	2571.4	2588.0	2604.4	2620.8	2637.5	2654.6	2672.3	2690.8	2710.4	2731.1	2753.1	2776.7	2801.9	2828.9	2857.8	2888.7	2921.6	2956.8	2994.1	3033.6	3075.3	3119.2	3165.3	3213.4
Export	fE	-66.7	-148.5	-243.2	-354.6	-480.0	-618.2	-767.9	-927.2	-1094.2	-1266.8	-1442.9	-1620.6	-1798.1	-1973.5	-2145.4	-2312.5	-2473.4	-2627.2	-2773.0	-2910.2	-3038.4	-3157.1	-3266.4	-3366.2	-3456.7	-3538.1	-3610.9	-3675.5	-3732.7	-3782.9	-3827.0	-3865.7	-3899.8	-3930.1	-3957.4	-3982.5
Import	fM	1278.0	1304.1	1320.0	1354.8	1382.7	1416.0	1446.8	1474.3	1498.2	1518.5	1535.2	1548.7	1559.2	1567.1	1572.6	1576.2	1578.4	1579.3	1579.6	1579.4	1579.3	1579.5	1580.4	1582.3	1585.5	1590.1	1596.5	1604.8	1615.2	1627.7	1642.5	1659.5	1678.9	1700.5	1724.5	1750.6
GDP	fY	1212.0	1491.8	1692.7	1862.4	2009.9	2129.6	2226.1	2302.5	2361.7	2406.2	2438.4	2460.7	2475.2	2483.8	2488.1	2489.8	2490.2	2490.4	2491.6	2494.7	2500.3	2509.2	2521.9	2538.8	2560.3	2586.5	2617.5	2653.5	2694.4	2740.0	2790.3	2844.9	2903.7	2966.4	3032.5	3101.8
		1000 Persons
Employment	Q	1.099	1.350	1.468	1.522	1.532	1.504	1.447	1.367	1.270	1.162	1.045	0.924	0.801	0.679	0.559	0.444	0.335	0.232	0.138	0.052	-0.026	-0.094	-0.153	-0.203	-0.244	-0.277	-0.301	-0.318	-0.328	-0.331	-0.329	-0.321	-0.309	-0.293	-0.274	-0.252
Unemployment	Ul	-0.715	-0.750	-0.797	-0.823	-0.828	-0.815	-0.785	-0.744	-0.694	-0.636	-0.574	-0.509	-0.443	-0.377	-0.312	-0.249	-0.189	-0.133	-0.081	-0.034	0.009	0.046	0.079	0.107	0.130	0.148	0.162	0.172	0.177	0.180	0.179	0.175	0.169	0.160	0.150	0.138
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.065	-0.060	-0.064	-0.069	-0.075	-0.081	-0.087	-0.094	-0.100	-0.107	-0.114	-0.120	-0.127	-0.133	-0.140	-0.146	-0.152	-0.157	-0.163	-0.168	-0.174	-0.179	-0.183	-0.188	-0.192	-0.197	-0.201	-0.205	-0.209	-0.213	-0.216	-0.220	-0.223	-0.226	-0.230	-0.233
Priv. saving surplus	Tfn_hc/Y	-0.008	-0.013	-0.013	-0.013	-0.012	-0.011	-0.010	-0.009	-0.008	-0.007	-0.006	-0.005	-0.005	-0.004	-0.004	-0.004	-0.004	-0.004	-0.004	-0.004	-0.004	-0.004	-0.004	-0.004	-0.004	-0.004	-0.004	-0.004	-0.005	-0.005	-0.005	-0.005	-0.005	-0.005	-0.005	-0.005
Balance of payments	Enl/Y	-0.072	-0.072	-0.076	-0.081	-0.085	-0.090	-0.095	-0.100	-0.106	-0.112	-0.117	-0.123	-0.129	-0.135	-0.141	-0.147	-0.153	-0.159	-0.164	-0.170	-0.175	-0.180	-0.185	-0.189	-0.194	-0.198	-0.203	-0.207	-0.211	-0.214	-0.218	-0.222	-0.225	-0.229	-0.232	-0.235
Foreign receivables	Wnnb_e/Y	-0.096	-0.183	-0.269	-0.356	-0.443	-0.532	-0.623	-0.714	-0.807	-0.901	-0.996	-1.092	-1.189	-1.288	-1.387	-1.488	-1.590	-1.692	-1.796	-1.900	-2.005	-2.110	-2.216	-2.322	-2.429	-2.535	-2.642	-2.749	-2.856	-2.962	-3.069	-3.175	-3.281	-3.387	-3.492	-3.597
Bond debt	Wbd_os_z/Y	0.013	0.056	0.102	0.152	0.205	0.262	0.323	0.388	0.458	0.532	0.609	0.690	0.774	0.862	0.952	1.045	1.141	1.238	1.338	1.439	1.541	1.645	1.750	1.855	1.961	2.067	2.173	2.279	2.385	2.491	2.597	2.702	2.807	2.911	3.015	3.118
		Percent
Capital intensity	fKn/fX	-0.020	-0.001	0.019	0.038	0.055	0.071	0.087	0.102	0.116	0.129	0.141	0.152	0.162	0.172	0.180	0.188	0.195	0.202	0.207	0.212	0.216	0.220	0.223	0.225	0.227	0.228	0.229	0.230	0.230	0.230	0.230	0.229	0.228	0.227	0.227	0.225
Labour intensity	hq/fX	-0.015	-0.015	-0.017	-0.020	-0.023	-0.026	-0.029	-0.031	-0.034	-0.036	-0.038	-0.040	-0.042	-0.044	-0.046	-0.047	-0.048	-0.050	-0.051	-0.052	-0.053	-0.054	-0.055	-0.055	-0.056	-0.057	-0.057	-0.058	-0.058	-0.059	-0.059	-0.059	-0.059	-0.060	-0.060	-0.060
User cost	uim	0.189	0.261	0.332	0.396	0.453	0.504	0.551	0.593	0.631	0.665	0.696	0.724	0.749	0.772	0.792	0.809	0.825	0.839	0.851	0.862	0.871	0.879	0.886	0.892	0.896	0.900	0.904	0.906	0.908	0.910	0.911	0.912	0.912	0.913	0.913	0.913
Wage	lna	0.011	0.030	0.050	0.071	0.092	0.113	0.133	0.153	0.172	0.190	0.206	0.220	0.233	0.244	0.254	0.262	0.268	0.273	0.276	0.279	0.280	0.280	0.279	0.277	0.275	0.272	0.268	0.264	0.260	0.256	0.252	0.248	0.244	0.240	0.236	0.232
Consumption price	pcp	0.006	0.013	0.020	0.028	0.036	0.045	0.054	0.063	0.071	0.080	0.088	0.095	0.103	0.109	0.115	0.121	0.126	0.130	0.134	0.137	0.139	0.141	0.143	0.144	0.144	0.144	0.144	0.144	0.143	0.142	0.141	0.140	0.138	0.137	0.136	0.134
Terms of trade	bpe	0.005	0.010	0.016	0.021	0.027	0.033	0.040	0.046	0.051	0.057	0.062	0.067	0.072	0.076	0.079	0.083	0.085	0.088	0.090	0.091	0.092	0.093	0.093	0.094	0.093	0.093	0.093	0.092	0.091	0.090	0.089	0.088	0.087	0.086	0.085	0.083
		Percentage-point
Consumption ratio	bcp	-0.021	-0.018	-0.014	-0.012	-0.012	-0.012	-0.012	-0.011	-0.011	-0.010	-0.009	-0.008	-0.007	-0.005	-0.004	-0.003	-0.001	0.000	0.001	0.003	0.004	0.005	0.006	0.006	0.007	0.008	0.008	0.009	0.009	0.009	0.009	0.010	0.010	0.009	0.009	0.009
Wage share	byw	-0.009	-0.007	-0.006	-0.004	-0.002	-0.001	0.000	0.001	0.002	0.002	0.003	0.003	0.002	0.002	0.001	0.000	-0.002	-0.003	-0.005	-0.007	-0.008	-0.010	-0.012	-0.014	-0.016	-0.018	-0.020	-0.021	-0.023	-0.025	-0.026	-0.027	-0.028	-0.029	-0.030	-0.031