| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | 2055 | 2056 | ||
| Million 2010-kr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 62.3 | -1219.1 | -1848.1 | -2425.8 | -2905.6 | -3302.1 | -3634.7 | -3915.2 | -4152.2 | -4352.3 | -4520.2 | -4660.1 | -4775.6 | -4869.7 | -4945.3 | -5004.8 | -5050.6 | -5084.9 | -5109.4 | -5126.2 | -5136.8 | -5143.0 | -5146.1 | -5147.7 | -5148.9 | -5151.1 | -5155.3 | -5162.5 | -5173.7 | -5189.7 | -5211.2 | -5238.8 | -5273.2 | -5314.6 | -5363.5 | -5419.9 |
| Pub. consumption | fCo | -8.5 | 350.9 | 641.9 | 908.5 | 1152.2 | 1374.9 | 1578.7 | 1765.7 | 1937.6 | 2096.3 | 2243.0 | 2379.3 | 2506.4 | 2625.3 | 2737.0 | 2842.6 | 2942.7 | 3038.1 | 3129.6 | 3217.6 | 3302.7 | 3385.4 | 3466.1 | 3545.1 | 3622.8 | 3699.4 | 3775.3 | 3850.6 | 3925.5 | 4000.2 | 4074.8 | 4149.6 | 4224.5 | 4299.7 | 4375.4 | 4451.4 |
| Investment | fI | 2444.4 | 1460.0 | 959.4 | 674.4 | 468.4 | 333.9 | 258.7 | 236.0 | 257.7 | 315.8 | 402.6 | 510.7 | 633.9 | 766.8 | 904.7 | 1043.9 | 1181.4 | 1314.8 | 1442.3 | 1562.7 | 1674.9 | 1778.5 | 1873.2 | 1958.8 | 2035.7 | 2104.0 | 2164.2 | 2216.7 | 2262.3 | 2301.4 | 2334.7 | 2362.8 | 2386.5 | 2406.4 | 2423.2 | 2437.4 |
| Export | fE | -66.7 | -122.8 | -130.8 | -124.5 | -100.2 | -59.2 | 0.6 | 78.8 | 174.2 | 283.8 | 404.3 | 531.7 | 662.0 | 791.3 | 915.8 | 1032.2 | 1137.5 | 1229.3 | 1305.6 | 1365.0 | 1406.7 | 1430.3 | 1435.8 | 1423.7 | 1394.8 | 1350.5 | 1292.1 | 1221.4 | 1140.0 | 1050.0 | 953.4 | 852.2 | 748.3 | 643.7 | 540.1 | 439.4 |
| Import | fM | 1278.0 | 408.7 | 57.1 | -159.3 | -319.7 | -430.7 | -504.1 | -544.8 | -557.1 | -545.3 | -513.3 | -464.9 | -403.6 | -332.7 | -255.2 | -173.6 | -90.3 | -7.1 | 74.1 | 152.0 | 225.4 | 293.4 | 355.2 | 410.4 | 458.6 | 499.7 | 533.6 | 560.3 | 580.2 | 593.5 | 600.5 | 601.7 | 597.5 | 588.6 | 575.4 | 558.6 |
| GDP | fY | 1212.0 | 103.1 | -399.9 | -776.4 | -1037.8 | -1196.8 | -1269.9 | -1269.2 | -1206.6 | -1093.6 | -940.8 | -758.3 | -555.2 | -339.6 | -118.7 | 101.6 | 315.9 | 520.2 | 711.0 | 886.0 | 1043.1 | 1181.2 | 1299.9 | 1398.8 | 1478.4 | 1539.5 | 1582.8 | 1609.8 | 1621.8 | 1620.4 | 1607.2 | 1583.9 | 1552.2 | 1513.8 | 1470.4 | 1423.4 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 1.099 | 0.328 | -0.225 | -0.709 | -1.091 | -1.363 | -1.527 | -1.591 | -1.570 | -1.479 | -1.332 | -1.146 | -0.933 | -0.705 | -0.473 | -0.245 | -0.028 | 0.172 | 0.352 | 0.508 | 0.640 | 0.745 | 0.826 | 0.882 | 0.915 | 0.926 | 0.917 | 0.891 | 0.850 | 0.797 | 0.733 | 0.661 | 0.584 | 0.503 | 0.420 | 0.337 |
| Unemployment | Ul | -0.715 | -0.109 | 0.158 | 0.404 | 0.599 | 0.738 | 0.822 | 0.855 | 0.844 | 0.796 | 0.719 | 0.620 | 0.507 | 0.386 | 0.261 | 0.139 | 0.022 | -0.086 | -0.184 | -0.269 | -0.341 | -0.400 | -0.445 | -0.476 | -0.495 | -0.502 | -0.498 | -0.485 | -0.464 | -0.436 | -0.402 | -0.363 | -0.321 | -0.278 | -0.233 | -0.188 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.065 | 0.062 | 0.036 | 0.014 | -0.003 | -0.016 | -0.025 | -0.030 | -0.033 | -0.033 | -0.031 | -0.028 | -0.024 | -0.019 | -0.014 | -0.009 | -0.004 | 0.001 | 0.005 | 0.009 | 0.012 | 0.015 | 0.017 | 0.018 | 0.020 | 0.020 | 0.020 | 0.020 | 0.020 | 0.019 | 0.018 | 0.017 | 0.016 | 0.014 | 0.013 | 0.011 |
| Priv. saving surplus | Tfn_hc/Y | -0.008 | -0.085 | -0.042 | -0.008 | 0.017 | 0.036 | 0.049 | 0.057 | 0.061 | 0.062 | 0.061 | 0.059 | 0.055 | 0.051 | 0.046 | 0.042 | 0.037 | 0.033 | 0.029 | 0.025 | 0.022 | 0.019 | 0.016 | 0.014 | 0.012 | 0.011 | 0.010 | 0.009 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 |
| Balance of payments | Enl/Y | -0.072 | -0.023 | -0.005 | 0.006 | 0.014 | 0.020 | 0.023 | 0.026 | 0.027 | 0.028 | 0.029 | 0.030 | 0.030 | 0.031 | 0.031 | 0.032 | 0.032 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.032 | 0.032 | 0.031 | 0.030 | 0.029 | 0.028 | 0.027 | 0.025 | 0.024 | 0.022 | 0.021 | 0.020 | 0.018 |
| Foreign receivables | Wnnb_e/Y | -0.096 | -0.074 | -0.057 | -0.031 | 0.000 | 0.033 | 0.068 | 0.103 | 0.136 | 0.167 | 0.196 | 0.223 | 0.247 | 0.269 | 0.289 | 0.307 | 0.323 | 0.338 | 0.351 | 0.363 | 0.373 | 0.383 | 0.391 | 0.398 | 0.405 | 0.410 | 0.414 | 0.418 | 0.420 | 0.422 | 0.423 | 0.423 | 0.422 | 0.420 | 0.418 | 0.415 |
| Bond debt | Wbd_os_z/Y | 0.013 | -0.023 | -0.046 | -0.050 | -0.039 | -0.018 | 0.010 | 0.041 | 0.073 | 0.104 | 0.131 | 0.154 | 0.172 | 0.185 | 0.192 | 0.194 | 0.191 | 0.184 | 0.173 | 0.159 | 0.142 | 0.124 | 0.104 | 0.083 | 0.061 | 0.040 | 0.019 | 0.000 | -0.019 | -0.037 | -0.052 | -0.067 | -0.079 | -0.090 | -0.099 | -0.106 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.020 | 0.041 | 0.071 | 0.089 | 0.097 | 0.098 | 0.094 | 0.086 | 0.074 | 0.061 | 0.048 | 0.034 | 0.021 | 0.009 | -0.003 | -0.012 | -0.020 | -0.027 | -0.031 | -0.035 | -0.036 | -0.037 | -0.036 | -0.034 | -0.032 | -0.028 | -0.024 | -0.020 | -0.015 | -0.010 | -0.004 | 0.001 | 0.006 | 0.011 | 0.016 | 0.020 |
| Labour intensity | hq/fX | -0.015 | 0.002 | 0.004 | 0.003 | -0.001 | -0.005 | -0.009 | -0.013 | -0.017 | -0.020 | -0.023 | -0.025 | -0.027 | -0.028 | -0.029 | -0.030 | -0.031 | -0.031 | -0.031 | -0.032 | -0.032 | -0.032 | -0.032 | -0.032 | -0.032 | -0.032 | -0.033 | -0.033 | -0.033 | -0.033 | -0.033 | -0.034 | -0.034 | -0.034 | -0.035 | -0.035 |
| User cost | uim | 0.189 | 0.259 | 0.326 | 0.383 | 0.430 | 0.470 | 0.503 | 0.531 | 0.554 | 0.574 | 0.591 | 0.606 | 0.619 | 0.631 | 0.642 | 0.652 | 0.662 | 0.671 | 0.681 | 0.690 | 0.699 | 0.708 | 0.717 | 0.725 | 0.734 | 0.743 | 0.751 | 0.759 | 0.766 | 0.773 | 0.780 | 0.787 | 0.792 | 0.798 | 0.802 | 0.807 |
| Wage | lna | 0.011 | 0.021 | 0.021 | 0.014 | 0.001 | -0.016 | -0.035 | -0.056 | -0.078 | -0.099 | -0.118 | -0.136 | -0.150 | -0.162 | -0.171 | -0.176 | -0.179 | -0.179 | -0.176 | -0.171 | -0.164 | -0.155 | -0.145 | -0.133 | -0.121 | -0.109 | -0.096 | -0.084 | -0.072 | -0.060 | -0.049 | -0.039 | -0.031 | -0.023 | -0.016 | -0.010 |
| Consumption price | pcp | 0.006 | 0.010 | 0.011 | 0.010 | 0.007 | 0.002 | -0.005 | -0.014 | -0.022 | -0.032 | -0.041 | -0.049 | -0.057 | -0.064 | -0.070 | -0.075 | -0.079 | -0.081 | -0.083 | -0.083 | -0.082 | -0.080 | -0.077 | -0.074 | -0.070 | -0.066 | -0.061 | -0.056 | -0.051 | -0.046 | -0.041 | -0.036 | -0.031 | -0.026 | -0.022 | -0.018 |
| Terms of trade | bpe | 0.005 | 0.008 | 0.009 | 0.008 | 0.006 | 0.002 | -0.002 | -0.007 | -0.013 | -0.018 | -0.023 | -0.028 | -0.033 | -0.037 | -0.040 | -0.043 | -0.044 | -0.045 | -0.045 | -0.045 | -0.044 | -0.042 | -0.040 | -0.037 | -0.034 | -0.031 | -0.028 | -0.024 | -0.021 | -0.017 | -0.014 | -0.011 | -0.008 | -0.005 | -0.003 | -0.001 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.021 | 0.054 | 0.027 | 0.001 | -0.021 | -0.039 | -0.053 | -0.063 | -0.071 | -0.077 | -0.081 | -0.085 | -0.087 | -0.088 | -0.089 | -0.089 | -0.089 | -0.088 | -0.088 | -0.087 | -0.086 | -0.085 | -0.084 | -0.083 | -0.082 | -0.081 | -0.080 | -0.078 | -0.077 | -0.076 | -0.075 | -0.074 | -0.073 | -0.071 | -0.070 | -0.070 |
| Wage share | byw | -0.009 | 0.003 | 0.002 | -0.004 | -0.013 | -0.022 | -0.031 | -0.039 | -0.047 | -0.053 | -0.058 | -0.062 | -0.065 | -0.067 | -0.068 | -0.067 | -0.066 | -0.065 | -0.063 | -0.060 | -0.057 | -0.054 | -0.051 | -0.048 | -0.045 | -0.042 | -0.039 | -0.036 | -0.034 | -0.032 | -0.031 | -0.030 | -0.029 | -0.028 | -0.028 | -0.028 |