2021	2022	2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056
		Million 2010-Dkr.
Priv. consumption	fCp	863.1	1280.5	1729.4	2099.9	2413.5	2683.2	2917.9	3123.1	3302.4	3458.8	3594.5	3711.7	3812.1	3897.4	3969.2	4028.7	4077.3	4116.4	4147.1	4170.7	4188.3	4201.1	4210.2	4216.7	4221.6	4226.0	4230.8	4236.8	4245.1	4256.3	4271.1	4290.2	4314.1	4343.3	4378.2	4418.9
Pub. consumption	fCo	-32.8	-56.6	-79.4	-98.8	-114.7	-127.6	-137.9	-145.8	-151.8	-156.2	-159.1	-160.8	-161.6	-161.7	-161.1	-160.2	-158.9	-157.5	-156.0	-154.6	-153.2	-152.0	-151.1	-150.4	-150.0	-149.9	-150.2	-150.8	-151.7	-153.0	-154.7	-156.7	-159.1	-161.8	-164.7	-168.0
Investment	fI	595.9	852.5	1065.3	1231.5	1348.8	1423.8	1462.2	1469.0	1450.0	1410.4	1355.0	1288.4	1214.3	1135.9	1056.1	976.9	900.2	827.3	759.3	697.0	641.0	591.6	549.0	513.2	484.2	461.8	445.8	435.8	431.6	432.8	438.9	449.5	464.3	482.6	504.1	528.4
Export	fE	-21.2	-72.8	-146.2	-241.4	-357.6	-492.8	-646.5	-816.3	-999.7	-1192.8	-1392.2	-1593.9	-1794.2	-1989.7	-2177.2	-2353.9	-2517.4	-2666.0	-2798.1	-2912.7	-3009.4	-3087.9	-3148.7	-3192.2	-3219.4	-3231.4	-3229.6	-3215.6	-3191.0	-3157.7	-3117.4	-3071.9	-3023.0	-2972.5	-2922.0	-2873.1
Import	fM	552.7	761.1	951.2	1093.9	1191.3	1264.7	1314.5	1343.1	1353.2	1347.3	1327.9	1297.6	1258.7	1213.3	1163.6	1111.2	1057.7	1004.6	953.0	904.1	858.7	817.6	781.3	750.2	724.8	705.1	691.4	683.5	681.4	685.0	694.0	708.1	727.0	750.2	777.5	808.3
GDP	fY	873.1	1267.6	1646.0	1928.3	2130.4	2255.8	2317.8	2326.2	2290.2	2218.5	2119.1	1999.7	1866.8	1726.4	1583.6	1442.9	1307.8	1181.5	1066.2	963.9	875.7	802.6	745.1	703.1	676.4	664.6	666.9	682.5	710.2	749.0	797.6	854.7	919.1	989.5	1064.5	1142.9
		1000 Persons
Employment	Q	0.663	1.056	1.416	1.686	1.862	1.949	1.953	1.889	1.767	1.602	1.404	1.186	0.956	0.724	0.496	0.278	0.075	-0.111	-0.275	-0.418	-0.538	-0.636	-0.711	-0.764	-0.797	-0.812	-0.809	-0.792	-0.761	-0.719	-0.668	-0.610	-0.546	-0.479	-0.410	-0.340
Unemployment	Ul	-0.431	-0.604	-0.787	-0.922	-1.011	-1.055	-1.057	-1.023	-0.958	-0.871	-0.766	-0.649	-0.526	-0.401	-0.278	-0.160	-0.050	0.051	0.141	0.220	0.286	0.340	0.381	0.412	0.431	0.440	0.439	0.431	0.415	0.393	0.366	0.335	0.301	0.264	0.227	0.189
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.080	-0.069	-0.056	-0.049	-0.044	-0.041	-0.041	-0.044	-0.048	-0.053	-0.059	-0.066	-0.073	-0.081	-0.088	-0.096	-0.103	-0.109	-0.115	-0.121	-0.126	-0.131	-0.135	-0.139	-0.143	-0.146	-0.148	-0.150	-0.152	-0.154	-0.156	-0.157	-0.159	-0.160	-0.161	-0.162
Priv. saving surplus	Tfn_hc/Y	0.047	0.025	0.000	-0.017	-0.029	-0.038	-0.043	-0.046	-0.046	-0.046	-0.044	-0.041	-0.038	-0.035	-0.032	-0.029	-0.026	-0.023	-0.021	-0.019	-0.017	-0.015	-0.013	-0.012	-0.011	-0.010	-0.010	-0.009	-0.009	-0.009	-0.008	-0.008	-0.008	-0.008	-0.008	-0.009
Balance of payments	Enl/Y	-0.032	-0.043	-0.055	-0.064	-0.072	-0.078	-0.083	-0.088	-0.092	-0.097	-0.101	-0.105	-0.110	-0.114	-0.118	-0.122	-0.126	-0.130	-0.134	-0.137	-0.141	-0.144	-0.147	-0.149	-0.152	-0.154	-0.156	-0.158	-0.160	-0.161	-0.163	-0.164	-0.165	-0.167	-0.168	-0.169
Foreign receivables	Wnnb_e/Y	-0.016	-0.079	-0.154	-0.234	-0.315	-0.400	-0.484	-0.569	-0.654	-0.737	-0.820	-0.902	-0.984	-1.064	-1.144	-1.223	-1.302	-1.381	-1.459	-1.536	-1.613	-1.690	-1.766	-1.842	-1.917	-1.992	-2.066	-2.139	-2.211	-2.283	-2.354	-2.425	-2.494	-2.563	-2.632	-2.699
Bond debt	Wbd_os_z/Y	0.038	0.088	0.123	0.152	0.176	0.198	0.220	0.244	0.271	0.303	0.340	0.382	0.430	0.484	0.542	0.606	0.674	0.746	0.822	0.900	0.980	1.062	1.146	1.230	1.314	1.398	1.482	1.564	1.646	1.727	1.806	1.884	1.961	2.036	2.109	2.181
		Percent
Capital intensity	fKn/fX	-0.027	-0.032	-0.033	-0.028	-0.019	-0.006	0.009	0.025	0.042	0.059	0.076	0.092	0.107	0.120	0.132	0.142	0.151	0.158	0.164	0.168	0.171	0.173	0.173	0.173	0.172	0.170	0.167	0.164	0.161	0.157	0.153	0.149	0.145	0.141	0.138	0.134
Labour intensity	hq/fX	-0.011	-0.013	-0.014	-0.014	-0.014	-0.013	-0.012	-0.011	-0.011	-0.010	-0.010	-0.010	-0.010	-0.011	-0.011	-0.012	-0.012	-0.013	-0.013	-0.014	-0.014	-0.015	-0.015	-0.016	-0.016	-0.016	-0.016	-0.017	-0.017	-0.017	-0.017	-0.017	-0.017	-0.017	-0.017	-0.016
User cost	uim	0.001	0.004	0.009	0.015	0.023	0.031	0.041	0.050	0.059	0.069	0.077	0.085	0.092	0.099	0.104	0.108	0.111	0.113	0.114	0.114	0.114	0.112	0.110	0.108	0.105	0.102	0.098	0.094	0.091	0.087	0.083	0.080	0.076	0.073	0.070	0.068
Wage	lna	0.006	0.019	0.037	0.059	0.083	0.110	0.137	0.163	0.189	0.213	0.234	0.253	0.269	0.281	0.291	0.298	0.301	0.302	0.301	0.297	0.291	0.284	0.275	0.266	0.256	0.245	0.234	0.223	0.213	0.203	0.193	0.184	0.176	0.169	0.162	0.157
Consumption price	pcp	0.004	0.008	0.014	0.021	0.030	0.040	0.052	0.063	0.075	0.086	0.097	0.108	0.117	0.125	0.132	0.138	0.143	0.146	0.148	0.150	0.150	0.149	0.148	0.146	0.143	0.140	0.136	0.132	0.128	0.124	0.120	0.116	0.112	0.108	0.104	0.101
Terms of trade	bpe	0.001	0.005	0.009	0.014	0.020	0.027	0.034	0.042	0.049	0.056	0.063	0.069	0.074	0.079	0.083	0.086	0.088	0.090	0.091	0.091	0.090	0.089	0.088	0.086	0.083	0.081	0.078	0.075	0.072	0.069	0.066	0.064	0.061	0.059	0.056	0.054
		Percentage-point
Consumption ratio	bcp	-0.040	-0.030	-0.010	0.005	0.017	0.026	0.034	0.040	0.045	0.049	0.052	0.054	0.056	0.057	0.058	0.059	0.060	0.060	0.060	0.061	0.061	0.061	0.060	0.060	0.060	0.059	0.059	0.058	0.058	0.057	0.056	0.055	0.055	0.054	0.053	0.053
Wage share	byw	-0.006	-0.004	0.000	0.006	0.013	0.020	0.026	0.031	0.036	0.040	0.043	0.044	0.045	0.045	0.045	0.043	0.041	0.039	0.036	0.033	0.030	0.026	0.023	0.019	0.016	0.013	0.010	0.008	0.005	0.003	0.002	0.000	-0.001	-0.002	-0.002	-0.003