2021	2022	2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056
		Million 2010-Dkr.
Priv. consumption	fCp	-952.9	-1135.5	-1392.0	-1580.2	-1690.4	-1736.3	-1735.8	-1702.1	-1642.7	-1564.4	-1472.7	-1371.6	-1265.1	-1156.5	-1049.0	-945.1	-847.3	-757.5	-677.4	-608.1	-550.4	-504.8	-471.6	-450.5	-441.3	-443.4	-455.9	-478.0	-508.6	-546.7	-591.0	-640.3	-693.4	-749.2	-806.5	-864.1
Pub. consumption	fCo	-29.2	-15.9	-13.1	-10.5	-7.8	-4.9	-2.3	0.2	2.3	4.1	5.6	6.9	7.8	8.6	9.2	9.6	10.0	10.4	10.8	11.2	11.8	12.4	13.1	14.0	14.9	16.0	17.1	18.2	19.4	20.5	21.6	22.6	23.6	24.4	25.0	25.5
Investment	fI	664.3	1091.0	764.6	570.7	414.4	301.8	198.9	117.6	50.7	-0.8	-40.9	-70.4	-92.1	-107.7	-119.2	-128.2	-136.3	-144.3	-153.3	-163.7	-176.0	-190.1	-206.1	-223.7	-242.7	-262.6	-283.0	-303.4	-323.3	-342.3	-360.0	-375.9	-389.7	-401.2	-410.1	-416.4
Export	fE	3722.9	4228.1	4714.2	4939.5	5054.9	5031.4	4918.6	4719.2	4458.1	4146.0	3798.2	3425.5	3038.7	2646.1	2255.8	1873.9	1506.0	1156.6	829.3	526.9	251.6	4.9	-212.4	-399.7	-557.3	-685.6	-785.5	-858.1	-904.9	-927.6	-928.0	-908.2	-870.3	-816.4	-748.9	-669.9
Import	fM	32.2	281.2	187.0	158.3	185.4	211.2	232.6	245.5	251.0	248.3	237.6	219.6	194.8	163.7	126.8	84.5	37.5	-13.6	-68.3	-125.8	-185.4	-246.5	-308.2	-369.8	-430.6	-490.0	-547.3	-601.9	-653.3	-701.0	-744.7	-784.1	-818.9	-849.0	-874.3	-894.9
GDP	fY	3261.3	3706.0	3693.0	3578.7	3439.5	3247.4	3022.5	2773.2	2509.3	2237.2	1962.3	1689.8	1423.2	1165.2	917.9	682.8	460.8	252.7	59.0	-119.9	-283.9	-432.6	-566.2	-684.7	-788.0	-876.5	-950.4	-1010.0	-1055.7	-1088.0	-1107.5	-1114.9	-1111.0	-1096.5	-1072.4	-1039.6
		1000 Persons
Employment	Q	3.769	4.920	5.386	5.531	5.492	5.309	5.028	4.680	4.289	3.873	3.445	3.017	2.598	2.192	1.805	1.440	1.099	0.785	0.497	0.237	0.004	-0.202	-0.381	-0.534	-0.662	-0.766	-0.848	-0.909	-0.949	-0.972	-0.978	-0.969	-0.946	-0.912	-0.867	-0.815
Unemployment	Ul	-2.451	-2.754	-2.926	-2.986	-2.965	-2.872	-2.728	-2.548	-2.343	-2.123	-1.895	-1.666	-1.439	-1.220	-1.009	-0.810	-0.624	-0.451	-0.293	-0.149	-0.020	0.094	0.193	0.279	0.350	0.409	0.455	0.490	0.514	0.527	0.531	0.528	0.516	0.498	0.475	0.447
		Percent of GDP
Pub. budget balance	Tfn_o/Y	0.067	0.099	0.091	0.086	0.081	0.076	0.070	0.064	0.058	0.052	0.047	0.042	0.037	0.033	0.030	0.026	0.024	0.022	0.020	0.018	0.017	0.017	0.016	0.016	0.016	0.017	0.017	0.018	0.020	0.021	0.023	0.025	0.027	0.029	0.031	0.034
Priv. saving surplus	Tfn_hc/Y	-0.115	-0.123	-0.073	-0.043	-0.018	0.000	0.014	0.024	0.032	0.037	0.039	0.040	0.039	0.037	0.035	0.031	0.027	0.023	0.019	0.015	0.010	0.007	0.003	-0.001	-0.004	-0.006	-0.009	-0.011	-0.013	-0.015	-0.016	-0.018	-0.019	-0.020	-0.020	-0.021
Balance of payments	Enl/Y	-0.045	-0.020	0.022	0.048	0.068	0.081	0.090	0.094	0.096	0.096	0.093	0.089	0.084	0.078	0.072	0.066	0.059	0.053	0.047	0.042	0.036	0.032	0.028	0.024	0.021	0.019	0.017	0.016	0.015	0.015	0.015	0.016	0.017	0.018	0.019	0.021
Foreign receivables	Wnnb_e/Y	-0.255	-0.330	-0.329	-0.298	-0.240	-0.173	-0.096	-0.013	0.073	0.161	0.247	0.331	0.412	0.489	0.562	0.631	0.695	0.755	0.811	0.863	0.911	0.957	0.999	1.039	1.078	1.115	1.151	1.186	1.220	1.254	1.289	1.323	1.358	1.394	1.431	1.468
Bond debt	Wbd_os_z/Y	-0.190	-0.315	-0.413	-0.502	-0.580	-0.651	-0.713	-0.767	-0.813	-0.851	-0.883	-0.908	-0.928	-0.943	-0.954	-0.961	-0.965	-0.967	-0.966	-0.964	-0.961	-0.957	-0.953	-0.949	-0.944	-0.941	-0.937	-0.935	-0.934	-0.935	-0.936	-0.940	-0.945	-0.952	-0.961	-0.972
		Percent
Capital intensity	fKn/fX	-0.187	-0.194	-0.187	-0.176	-0.166	-0.154	-0.141	-0.129	-0.117	-0.104	-0.093	-0.081	-0.071	-0.061	-0.051	-0.042	-0.034	-0.027	-0.020	-0.014	-0.008	-0.004	0.000	0.003	0.005	0.007	0.008	0.008	0.008	0.007	0.006	0.005	0.003	0.000	-0.002	-0.005
Labour intensity	hq/fX	-0.058	-0.035	-0.019	-0.008	-0.001	0.005	0.009	0.013	0.015	0.017	0.018	0.019	0.020	0.020	0.020	0.020	0.020	0.019	0.018	0.018	0.017	0.016	0.016	0.015	0.014	0.014	0.013	0.012	0.012	0.011	0.011	0.011	0.010	0.010	0.010	0.010
User cost	uim	0.516	0.550	0.584	0.619	0.653	0.686	0.719	0.750	0.780	0.808	0.833	0.857	0.879	0.898	0.915	0.931	0.944	0.955	0.965	0.972	0.978	0.983	0.986	0.988	0.989	0.989	0.988	0.986	0.983	0.980	0.977	0.973	0.969	0.965	0.961	0.957
Wage	lna	0.095	0.168	0.244	0.323	0.403	0.481	0.556	0.626	0.692	0.753	0.808	0.857	0.900	0.938	0.970	0.997	1.019	1.036	1.049	1.058	1.063	1.065	1.064	1.061	1.055	1.048	1.039	1.029	1.018	1.006	0.994	0.982	0.969	0.957	0.946	0.935
Consumption price	pcp	0.382	0.439	0.477	0.516	0.555	0.594	0.631	0.667	0.702	0.735	0.766	0.795	0.822	0.847	0.870	0.891	0.909	0.926	0.940	0.953	0.963	0.972	0.979	0.985	0.989	0.992	0.994	0.994	0.994	0.993	0.991	0.989	0.986	0.983	0.980	0.976
Terms of trade	bpe	-0.363	-0.331	-0.302	-0.273	-0.245	-0.218	-0.191	-0.167	-0.143	-0.122	-0.101	-0.083	-0.066	-0.051	-0.038	-0.026	-0.016	-0.007	0.000	0.006	0.010	0.014	0.016	0.017	0.018	0.018	0.017	0.015	0.013	0.011	0.008	0.005	0.002	-0.001	-0.004	-0.007
		Percentage-point
Consumption ratio	bcp	0.034	0.028	-0.006	-0.030	-0.048	-0.061	-0.070	-0.076	-0.080	-0.081	-0.080	-0.077	-0.074	-0.069	-0.063	-0.057	-0.051	-0.044	-0.037	-0.031	-0.025	-0.019	-0.013	-0.008	-0.003	0.001	0.005	0.008	0.011	0.014	0.016	0.017	0.019	0.020	0.020	0.021
Wage share	byw	-0.065	-0.044	-0.026	-0.010	0.004	0.017	0.029	0.039	0.048	0.055	0.061	0.065	0.068	0.070	0.070	0.070	0.068	0.066	0.063	0.060	0.056	0.051	0.047	0.042	0.037	0.032	0.027	0.023	0.018	0.014	0.010	0.006	0.002	-0.001	-0.004	-0.006