| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 519.8 | 946.1 | 1256.4 | 1244.9 | 989.6 | 549.1 | -27.3 | -696.9 | -1421.3 | -2170.2 | -2918.7 | -3648.0 | -4342.4 | -4989.7 | -5580.6 | -6108.4 | -6568.5 | -6958.2 | -7276.5 | -7524.1 | -7702.9 | -7815.7 | -7866.5 | -7860.1 | -7801.8 | -7697.1 | -7552.4 | -7373.7 | -7167.5 | -6940.1 | -6697.7 | -6446.1 | -6191.2 | -5938.2 | -5692.0 | -5457.1 |
| Pub. consumption | fCo | -26.9 | -60.7 | -96.2 | -123.5 | -142.2 | -153.3 | -158.4 | -159.2 | -157.1 | -153.5 | -149.4 | -145.8 | -143.2 | -142.2 | -143.0 | -145.9 | -150.9 | -158.2 | -167.5 | -178.8 | -191.9 | -206.6 | -222.6 | -239.7 | -257.5 | -276.0 | -294.7 | -313.5 | -332.2 | -350.5 | -368.3 | -385.3 | -401.6 | -417.0 | -431.3 | -444.6 |
| Investment | fI | 397.5 | 800.2 | 1172.7 | 1411.6 | 1550.3 | 1616.9 | 1620.5 | 1585.1 | 1527.5 | 1465.8 | 1413.4 | 1380.9 | 1375.7 | 1402.7 | 1464.0 | 1559.9 | 1688.7 | 1847.6 | 2032.9 | 2240.2 | 2464.7 | 2701.6 | 2946.1 | 3193.5 | 3439.7 | 3680.6 | 3913.0 | 4133.8 | 4340.5 | 4531.4 | 4704.8 | 4859.9 | 4996.1 | 5113.4 | 5211.9 | 5292.2 |
| Export | fE | 299.7 | 946.6 | 1852.0 | 2966.3 | 4280.0 | 5758.1 | 7376.5 | 9100.6 | 10906.1 | 12766.0 | 14658.0 | 16560.0 | 18452.4 | 20316.9 | 22137.1 | 23897.9 | 25586.3 | 27191.0 | 28702.4 | 30112.9 | 31416.6 | 32609.7 | 33690.0 | 34657.2 | 35512.5 | 36258.9 | 36900.7 | 37443.4 | 37893.9 | 38259.7 | 38549.4 | 38772.2 | 38937.6 | 39055.4 | 39135.8 | 39188.6 |
| Import | fM | 338.7 | 629.3 | 884.3 | 1003.4 | 1053.9 | 1067.3 | 1066.3 | 1066.2 | 1081.0 | 1120.2 | 1191.1 | 1297.3 | 1441.3 | 1623.1 | 1841.7 | 2094.3 | 2377.5 | 2687.0 | 3018.1 | 3365.6 | 3724.4 | 4089.5 | 4455.9 | 4818.9 | 5174.4 | 5518.6 | 5848.0 | 6159.9 | 6451.9 | 6722.2 | 6969.5 | 7193.0 | 7392.3 | 7567.6 | 7719.3 | 7848.3 |
| GDP | fY | 854.2 | 1991.8 | 3276.6 | 4461.1 | 5596.5 | 6661.8 | 7681.6 | 8673.0 | 9653.1 | 10633.7 | 11623.8 | 12626.8 | 13644.4 | 14675.0 | 15715.3 | 16759.9 | 17802.6 | 18836.3 | 19853.7 | 20847.3 | 21810.0 | 22735.3 | 23617.4 | 24451.3 | 25233.1 | 25960.0 | 26630.1 | 27242.7 | 27798.0 | 28297.3 | 28742.6 | 29137.0 | 29484.1 | 29788.0 | 30053.6 | 30285.9 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 0.836 | 2.196 | 3.878 | 5.623 | 7.381 | 9.104 | 10.780 | 12.407 | 13.988 | 15.528 | 17.030 | 18.494 | 19.918 | 21.299 | 22.629 | 23.903 | 25.112 | 26.249 | 27.306 | 28.277 | 29.156 | 29.940 | 30.625 | 31.211 | 31.696 | 32.084 | 32.377 | 32.578 | 32.694 | 32.730 | 32.694 | 32.592 | 32.433 | 32.224 | 31.974 | 31.690 |
| Unemployment | Ul | 9.031 | 11.377 | 12.046 | 11.982 | 11.525 | 10.880 | 10.143 | 9.363 | 8.566 | 7.765 | 6.968 | 6.182 | 5.410 | 4.658 | 3.930 | 3.231 | 2.567 | 1.941 | 1.358 | 0.822 | 0.335 | -0.099 | -0.479 | -0.805 | -1.076 | -1.294 | -1.460 | -1.575 | -1.644 | -1.668 | -1.653 | -1.602 | -1.518 | -1.407 | -1.273 | -1.121 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.056 | -0.067 | -0.046 | -0.003 | 0.044 | 0.089 | 0.131 | 0.169 | 0.205 | 0.239 | 0.271 | 0.301 | 0.331 | 0.361 | 0.390 | 0.418 | 0.446 | 0.473 | 0.499 | 0.525 | 0.549 | 0.573 | 0.595 | 0.616 | 0.635 | 0.653 | 0.670 | 0.685 | 0.699 | 0.711 | 0.723 | 0.733 | 0.742 | 0.750 | 0.758 | 0.765 |
| Priv. saving surplus | Tfn_hc/Y | 0.036 | 0.029 | -0.002 | -0.043 | -0.075 | -0.098 | -0.110 | -0.115 | -0.112 | -0.104 | -0.094 | -0.081 | -0.068 | -0.054 | -0.041 | -0.029 | -0.018 | -0.008 | 0.000 | 0.007 | 0.013 | 0.017 | 0.021 | 0.023 | 0.025 | 0.026 | 0.026 | 0.026 | 0.025 | 0.024 | 0.023 | 0.022 | 0.021 | 0.020 | 0.019 | 0.018 |
| Balance of payments | Enl/Y | -0.020 | -0.039 | -0.050 | -0.049 | -0.035 | -0.014 | 0.014 | 0.048 | 0.085 | 0.125 | 0.167 | 0.210 | 0.252 | 0.295 | 0.336 | 0.376 | 0.415 | 0.452 | 0.486 | 0.519 | 0.549 | 0.577 | 0.603 | 0.626 | 0.647 | 0.667 | 0.684 | 0.699 | 0.713 | 0.725 | 0.735 | 0.745 | 0.753 | 0.760 | 0.767 | 0.773 |
| Foreign receivables | Wnnb_e/Y | 0.024 | 0.063 | 0.113 | 0.182 | 0.272 | 0.385 | 0.523 | 0.687 | 0.877 | 1.091 | 1.330 | 1.591 | 1.874 | 2.177 | 2.497 | 2.833 | 3.184 | 3.547 | 3.920 | 4.302 | 4.691 | 5.086 | 5.484 | 5.885 | 6.287 | 6.688 | 7.089 | 7.488 | 7.884 | 8.277 | 8.666 | 9.050 | 9.430 | 9.804 | 10.174 | 10.538 |
| Bond debt | Wbd_os_z/Y | 0.055 | 0.148 | 0.224 | 0.263 | 0.258 | 0.215 | 0.134 | 0.020 | -0.123 | -0.294 | -0.490 | -0.709 | -0.949 | -1.210 | -1.490 | -1.788 | -2.103 | -2.433 | -2.776 | -3.133 | -3.500 | -3.877 | -4.262 | -4.653 | -5.049 | -5.448 | -5.848 | -6.249 | -6.649 | -7.047 | -7.442 | -7.832 | -8.218 | -8.597 | -8.971 | -9.338 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.035 | -0.081 | -0.133 | -0.179 | -0.224 | -0.266 | -0.308 | -0.349 | -0.390 | -0.433 | -0.476 | -0.519 | -0.563 | -0.606 | -0.648 | -0.688 | -0.725 | -0.760 | -0.791 | -0.819 | -0.843 | -0.862 | -0.878 | -0.889 | -0.896 | -0.899 | -0.898 | -0.894 | -0.887 | -0.877 | -0.865 | -0.851 | -0.835 | -0.817 | -0.799 | -0.781 |
| Labour intensity | hq/fX | -0.010 | -0.018 | -0.024 | -0.024 | -0.023 | -0.020 | -0.017 | -0.013 | -0.009 | -0.006 | -0.002 | 0.001 | 0.005 | 0.008 | 0.011 | 0.015 | 0.018 | 0.021 | 0.025 | 0.028 | 0.031 | 0.034 | 0.037 | 0.040 | 0.043 | 0.045 | 0.047 | 0.049 | 0.051 | 0.053 | 0.054 | 0.055 | 0.055 | 0.056 | 0.056 | 0.056 |
| User cost | uim | -0.041 | -0.116 | -0.203 | -0.294 | -0.387 | -0.479 | -0.569 | -0.655 | -0.738 | -0.816 | -0.888 | -0.956 | -1.017 | -1.072 | -1.121 | -1.164 | -1.200 | -1.231 | -1.255 | -1.274 | -1.287 | -1.295 | -1.299 | -1.298 | -1.293 | -1.285 | -1.274 | -1.260 | -1.245 | -1.228 | -1.209 | -1.190 | -1.171 | -1.151 | -1.132 | -1.114 |
| Wage | lna | -0.115 | -0.360 | -0.633 | -0.910 | -1.180 | -1.437 | -1.678 | -1.901 | -2.106 | -2.292 | -2.460 | -2.608 | -2.738 | -2.850 | -2.944 | -3.021 | -3.081 | -3.126 | -3.155 | -3.171 | -3.174 | -3.166 | -3.147 | -3.119 | -3.083 | -3.041 | -2.994 | -2.943 | -2.889 | -2.833 | -2.776 | -2.720 | -2.666 | -2.613 | -2.562 | -2.515 |
| Consumption price | pcp | -0.039 | -0.114 | -0.204 | -0.299 | -0.396 | -0.494 | -0.590 | -0.685 | -0.776 | -0.864 | -0.947 | -1.026 | -1.099 | -1.167 | -1.229 | -1.284 | -1.333 | -1.376 | -1.413 | -1.443 | -1.467 | -1.485 | -1.497 | -1.504 | -1.507 | -1.505 | -1.499 | -1.489 | -1.477 | -1.462 | -1.445 | -1.427 | -1.407 | -1.387 | -1.367 | -1.347 |
| Terms of trade | bpe | -0.028 | -0.082 | -0.144 | -0.211 | -0.280 | -0.348 | -0.416 | -0.481 | -0.544 | -0.603 | -0.658 | -0.708 | -0.755 | -0.796 | -0.833 | -0.865 | -0.893 | -0.915 | -0.933 | -0.947 | -0.956 | -0.961 | -0.963 | -0.962 | -0.957 | -0.950 | -0.941 | -0.930 | -0.917 | -0.903 | -0.889 | -0.873 | -0.858 | -0.843 | -0.827 | -0.813 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.029 | -0.034 | -0.014 | 0.014 | 0.036 | 0.049 | 0.053 | 0.049 | 0.039 | 0.023 | 0.004 | -0.018 | -0.042 | -0.066 | -0.090 | -0.114 | -0.136 | -0.158 | -0.178 | -0.195 | -0.212 | -0.226 | -0.238 | -0.248 | -0.256 | -0.263 | -0.267 | -0.271 | -0.272 | -0.273 | -0.272 | -0.270 | -0.268 | -0.265 | -0.261 | -0.257 |
| Wage share | byw | -0.040 | -0.111 | -0.183 | -0.248 | -0.305 | -0.356 | -0.400 | -0.438 | -0.470 | -0.496 | -0.517 | -0.533 | -0.544 | -0.551 | -0.553 | -0.552 | -0.547 | -0.539 | -0.528 | -0.515 | -0.500 | -0.483 | -0.465 | -0.447 | -0.428 | -0.409 | -0.391 | -0.372 | -0.355 | -0.338 | -0.323 | -0.309 | -0.296 | -0.284 | -0.274 | -0.266 |