| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | 2055 | 2056 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 902.2 | 1138.1 | 2668.5 | 2957.8 | 2964.0 | 2772.3 | 2431.8 | 1992.5 | 1495.1 | 968.3 | 436.0 | -85.2 | -580.9 | -1040.5 | -1455.7 | -1820.6 | -2131.2 | -2385.4 | -2582.4 | -2722.9 | -2808.5 | -2841.8 | -2826.4 | -2766.1 | -2665.3 | -2528.9 | -2361.8 | -2169.1 | -1955.9 | -1727.2 | -1487.9 | -1242.5 | -995.4 | -750.7 | -512.1 | -282.8 |
| Pub. consumption | fCo | -116.9 | -156.7 | -246.0 | -302.6 | -342.6 | -371.2 | -390.8 | -403.8 | -412.1 | -417.2 | -420.6 | -423.0 | -425.4 | -428.3 | -432.1 | -437.2 | -443.8 | -452.0 | -461.8 | -473.2 | -486.0 | -500.3 | -515.6 | -532.0 | -549.3 | -567.1 | -585.3 | -603.8 | -622.3 | -640.7 | -658.9 | -676.6 | -693.9 | -710.7 | -726.7 | -742.2 |
| Investment | fI | 697.1 | 1069.4 | 2357.9 | 2878.4 | 3155.7 | 3347.1 | 3433.3 | 3445.0 | 3404.8 | 3336.7 | 3258.4 | 3184.4 | 3125.3 | 3088.7 | 3079.1 | 3098.6 | 3147.6 | 3224.8 | 3327.8 | 3453.5 | 3598.2 | 3757.9 | 3928.8 | 4106.8 | 4288.4 | 4470.0 | 4648.8 | 4821.9 | 4987.2 | 5142.9 | 5287.5 | 5420.0 | 5539.9 | 5646.8 | 5740.8 | 5822.2 |
| Export | fE | 647.7 | 1742.8 | 3018.4 | 4346.9 | 5820.0 | 7392.9 | 9041.6 | 10731.1 | 12442.0 | 14152.4 | 15847.0 | 17510.7 | 19131.5 | 20698.6 | 22203.0 | 23636.9 | 24994.0 | 26269.1 | 27458.3 | 28559.1 | 29569.9 | 30490.5 | 31321.7 | 32065.5 | 32724.6 | 33303.0 | 33805.4 | 34237.0 | 34604.0 | 34912.9 | 35170.7 | 35384.7 | 35562.4 | 35711.5 | 35839.4 | 35953.5 |
| Import | fM | 582.0 | 775.3 | 1892.3 | 2211.7 | 2392.6 | 2546.6 | 2665.2 | 2763.6 | 2856.8 | 2954.3 | 3064.6 | 3192.3 | 3341.1 | 3512.7 | 3707.6 | 3924.8 | 4162.6 | 4418.5 | 4689.5 | 4972.2 | 5263.1 | 5558.7 | 5855.4 | 6149.9 | 6439.3 | 6720.7 | 6991.8 | 7250.5 | 7495.0 | 7724.2 | 7937.0 | 8133.0 | 8311.9 | 8473.9 | 8619.4 | 8749.1 |
| GDP | fY | 1549.6 | 2988.2 | 5877.7 | 7636.0 | 9192.0 | 10574.5 | 11814.4 | 12943.0 | 13989.3 | 14974.2 | 15915.6 | 16824.9 | 17711.2 | 18580.4 | 19435.8 | 20278.5 | 21108.4 | 21923.6 | 22721.8 | 23499.8 | 24254.6 | 24982.8 | 25681.4 | 26347.8 | 26979.8 | 27575.9 | 28135.1 | 28657.1 | 29142.3 | 29591.7 | 30006.9 | 30390.0 | 30743.6 | 31070.9 | 31375.2 | 31660.2 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -27.059 | -25.112 | -21.987 | -19.483 | -17.189 | -15.098 | -13.208 | -11.500 | -9.948 | -8.531 | -7.227 | -6.021 | -4.902 | -3.860 | -2.891 | -1.991 | -1.159 | -0.394 | 0.302 | 0.928 | 1.485 | 1.971 | 2.385 | 2.730 | 3.005 | 3.213 | 3.357 | 3.440 | 3.465 | 3.438 | 3.363 | 3.246 | 3.091 | 2.906 | 2.695 | 2.464 |
| Unemployment | Ul | 17.594 | 13.365 | 11.602 | 10.416 | 9.266 | 8.204 | 7.229 | 6.335 | 5.510 | 4.748 | 4.040 | 3.381 | 2.766 | 2.192 | 1.656 | 1.158 | 0.698 | 0.274 | -0.112 | -0.460 | -0.770 | -1.040 | -1.271 | -1.464 | -1.619 | -1.737 | -1.819 | -1.868 | -1.886 | -1.874 | -1.836 | -1.775 | -1.693 | -1.594 | -1.481 | -1.356 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.096 | -0.062 | -0.132 | -0.040 | 0.032 | 0.086 | 0.133 | 0.172 | 0.204 | 0.233 | 0.258 | 0.281 | 0.303 | 0.323 | 0.342 | 0.361 | 0.379 | 0.397 | 0.414 | 0.431 | 0.447 | 0.462 | 0.477 | 0.491 | 0.505 | 0.517 | 0.529 | 0.540 | 0.550 | 0.559 | 0.567 | 0.575 | 0.582 | 0.588 | 0.594 | 0.599 |
| Priv. saving surplus | Tfn_hc/Y | 0.062 | 0.016 | 0.035 | -0.057 | -0.114 | -0.147 | -0.164 | -0.168 | -0.164 | -0.154 | -0.140 | -0.123 | -0.105 | -0.088 | -0.071 | -0.055 | -0.041 | -0.028 | -0.017 | -0.008 | -0.001 | 0.006 | 0.010 | 0.014 | 0.017 | 0.018 | 0.019 | 0.020 | 0.019 | 0.019 | 0.018 | 0.017 | 0.016 | 0.015 | 0.015 | 0.014 |
| Balance of payments | Enl/Y | -0.035 | -0.048 | -0.099 | -0.101 | -0.087 | -0.065 | -0.037 | -0.004 | 0.033 | 0.071 | 0.110 | 0.149 | 0.188 | 0.225 | 0.261 | 0.295 | 0.327 | 0.358 | 0.386 | 0.412 | 0.436 | 0.457 | 0.477 | 0.495 | 0.511 | 0.526 | 0.538 | 0.550 | 0.560 | 0.569 | 0.577 | 0.583 | 0.590 | 0.595 | 0.600 | 0.605 |
| Foreign receivables | Wnnb_e/Y | 0.055 | 0.149 | 0.121 | 0.125 | 0.147 | 0.191 | 0.260 | 0.354 | 0.475 | 0.621 | 0.792 | 0.986 | 1.201 | 1.436 | 1.687 | 1.954 | 2.234 | 2.525 | 2.826 | 3.134 | 3.448 | 3.767 | 4.088 | 4.412 | 4.736 | 5.059 | 5.381 | 5.702 | 6.019 | 6.334 | 6.645 | 6.952 | 7.255 | 7.554 | 7.849 | 8.139 |
| Bond debt | Wbd_os_z/Y | 0.105 | 0.221 | 0.359 | 0.420 | 0.413 | 0.357 | 0.261 | 0.132 | -0.024 | -0.202 | -0.398 | -0.610 | -0.836 | -1.073 | -1.322 | -1.580 | -1.847 | -2.122 | -2.405 | -2.693 | -2.988 | -3.287 | -3.589 | -3.895 | -4.203 | -4.511 | -4.820 | -5.128 | -5.435 | -5.740 | -6.041 | -6.340 | -6.634 | -6.924 | -7.210 | -7.491 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.065 | -0.129 | -0.232 | -0.287 | -0.330 | -0.365 | -0.394 | -0.420 | -0.443 | -0.466 | -0.489 | -0.511 | -0.534 | -0.557 | -0.579 | -0.601 | -0.621 | -0.640 | -0.657 | -0.673 | -0.686 | -0.696 | -0.704 | -0.709 | -0.711 | -0.711 | -0.709 | -0.704 | -0.698 | -0.689 | -0.679 | -0.668 | -0.656 | -0.643 | -0.629 | -0.616 |
| Labour intensity | hq/fX | -0.020 | -0.027 | -0.047 | -0.047 | -0.043 | -0.038 | -0.032 | -0.027 | -0.021 | -0.017 | -0.013 | -0.009 | -0.005 | -0.002 | 0.001 | 0.005 | 0.007 | 0.010 | 0.013 | 0.016 | 0.018 | 0.021 | 0.023 | 0.025 | 0.027 | 0.029 | 0.030 | 0.032 | 0.033 | 0.034 | 0.035 | 0.035 | 0.036 | 0.036 | 0.036 | 0.036 |
| User cost | uim | -0.087 | -0.209 | -0.318 | -0.413 | -0.503 | -0.588 | -0.667 | -0.740 | -0.808 | -0.869 | -0.925 | -0.975 | -1.019 | -1.058 | -1.091 | -1.120 | -1.143 | -1.162 | -1.176 | -1.186 | -1.193 | -1.195 | -1.194 | -1.191 | -1.184 | -1.176 | -1.165 | -1.153 | -1.140 | -1.126 | -1.111 | -1.096 | -1.081 | -1.066 | -1.052 | -1.038 |
| Wage | lna | -0.240 | -0.654 | -0.989 | -1.257 | -1.500 | -1.719 | -1.913 | -2.085 | -2.237 | -2.370 | -2.485 | -2.584 | -2.667 | -2.736 | -2.791 | -2.833 | -2.864 | -2.883 | -2.892 | -2.891 | -2.883 | -2.866 | -2.843 | -2.815 | -2.781 | -2.744 | -2.704 | -2.662 | -2.618 | -2.574 | -2.531 | -2.488 | -2.447 | -2.407 | -2.370 | -2.336 |
| Consumption price | pcp | -0.083 | -0.207 | -0.321 | -0.421 | -0.518 | -0.609 | -0.695 | -0.775 | -0.850 | -0.921 | -0.986 | -1.046 | -1.100 | -1.150 | -1.194 | -1.233 | -1.267 | -1.296 | -1.320 | -1.340 | -1.354 | -1.365 | -1.371 | -1.374 | -1.373 | -1.369 | -1.362 | -1.353 | -1.343 | -1.330 | -1.316 | -1.302 | -1.286 | -1.271 | -1.255 | -1.240 |
| Terms of trade | bpe | -0.060 | -0.148 | -0.227 | -0.296 | -0.363 | -0.427 | -0.486 | -0.541 | -0.592 | -0.638 | -0.680 | -0.718 | -0.751 | -0.780 | -0.805 | -0.826 | -0.844 | -0.857 | -0.867 | -0.874 | -0.878 | -0.879 | -0.878 | -0.874 | -0.869 | -0.862 | -0.853 | -0.843 | -0.832 | -0.821 | -0.809 | -0.797 | -0.785 | -0.773 | -0.762 | -0.751 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.048 | -0.025 | -0.065 | 0.003 | 0.046 | 0.067 | 0.076 | 0.074 | 0.065 | 0.051 | 0.033 | 0.012 | -0.010 | -0.033 | -0.056 | -0.078 | -0.098 | -0.117 | -0.135 | -0.151 | -0.165 | -0.177 | -0.187 | -0.195 | -0.202 | -0.207 | -0.211 | -0.213 | -0.214 | -0.214 | -0.213 | -0.212 | -0.210 | -0.207 | -0.204 | -0.200 |
| Wage share | byw | -0.084 | -0.198 | -0.291 | -0.347 | -0.389 | -0.423 | -0.450 | -0.472 | -0.488 | -0.501 | -0.509 | -0.514 | -0.516 | -0.514 | -0.511 | -0.504 | -0.496 | -0.486 | -0.475 | -0.462 | -0.448 | -0.433 | -0.419 | -0.403 | -0.388 | -0.374 | -0.359 | -0.345 | -0.332 | -0.320 | -0.309 | -0.298 | -0.289 | -0.281 | -0.274 | -0.269 |