| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | 2055 | 2056 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 1111.6 | 1946.3 | 2638.4 | 3128.2 | 3473.0 | 3708.8 | 3867.7 | 3971.9 | 4040.0 | 4085.5 | 4117.9 | 4145.0 | 4172.5 | 4204.7 | 4244.7 | 4294.5 | 4355.5 | 4428.1 | 4512.4 | 4608.2 | 4714.6 | 4830.7 | 4955.4 | 5087.5 | 5225.9 | 5369.2 | 5516.4 | 5666.2 | 5817.6 | 5969.9 | 6122.1 | 6273.5 | 6423.8 | 6572.3 | 6718.8 | 6863.2 |
| Pub. consumption | fCo | 4849.0 | 4874.4 | 4911.6 | 4958.7 | 5014.3 | 5077.9 | 5148.0 | 5223.7 | 5303.9 | 5387.9 | 5475.0 | 5564.6 | 5656.3 | 5749.6 | 5844.4 | 5940.4 | 6037.5 | 6135.4 | 6234.1 | 6333.7 | 6434.0 | 6535.2 | 6637.2 | 6740.1 | 6844.1 | 6949.0 | 7055.2 | 7162.5 | 7271.1 | 7381.0 | 7492.4 | 7605.2 | 7719.6 | 7835.6 | 7953.3 | 8072.6 |
| Investment | fI | 1736.8 | 3105.6 | 3702.4 | 4149.6 | 4479.9 | 4703.5 | 4834.3 | 4898.4 | 4910.7 | 4886.7 | 4837.8 | 4774.4 | 4704.8 | 4635.3 | 4570.6 | 4514.1 | 4467.9 | 4433.2 | 4410.5 | 4399.7 | 4400.2 | 4411.2 | 4431.7 | 4460.6 | 4496.8 | 4539.2 | 4586.8 | 4638.7 | 4694.1 | 4752.1 | 4812.4 | 4874.3 | 4937.5 | 5001.9 | 5067.2 | 5133.3 |
| Export | fE | 2397.0 | 3719.5 | 4929.4 | 6058.4 | 7126.2 | 8131.0 | 9072.3 | 9941.2 | 10737.5 | 11459.7 | 12110.2 | 12691.4 | 13207.5 | 13662.9 | 14062.7 | 14412.3 | 14716.9 | 14981.9 | 15212.5 | 15413.5 | 15589.8 | 15745.8 | 15885.5 | 16012.8 | 16131.1 | 16243.5 | 16353.0 | 16462.1 | 16573.1 | 16687.9 | 16808.3 | 16935.8 | 17071.7 | 17217.1 | 17372.9 | 17539.8 |
| Import | fM | 1483.6 | 2502.5 | 3145.3 | 3627.0 | 4005.9 | 4317.5 | 4577.5 | 4797.8 | 4987.7 | 5153.6 | 5300.7 | 5433.5 | 5555.7 | 5670.3 | 5779.5 | 5885.2 | 5988.7 | 6090.8 | 6192.3 | 6293.5 | 6394.8 | 6496.2 | 6597.7 | 6699.4 | 6801.1 | 6902.8 | 7004.5 | 7106.2 | 7207.9 | 7309.6 | 7411.4 | 7513.5 | 7616.0 | 7719.1 | 7823.0 | 7928.0 |
| GDP | fY | 8527.4 | 11013.2 | 12897.9 | 14537.0 | 15996.8 | 17218.5 | 18257.3 | 19143.1 | 19901.4 | 20553.3 | 21117.0 | 21608.8 | 22042.9 | 22431.3 | 22784.6 | 23111.4 | 23419.1 | 23713.5 | 23999.7 | 24281.6 | 24562.1 | 24844.0 | 25128.9 | 25418.5 | 25713.9 | 26015.8 | 26325.1 | 26642.2 | 26967.6 | 27301.5 | 27644.3 | 27996.3 | 28357.7 | 28728.8 | 29109.8 | 29500.9 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -6.970 | -6.341 | -5.357 | -4.170 | -2.969 | -1.877 | -0.933 | -0.146 | 0.489 | 0.986 | 1.359 | 1.627 | 1.805 | 1.911 | 1.957 | 1.957 | 1.920 | 1.855 | 1.770 | 1.670 | 1.561 | 1.446 | 1.328 | 1.209 | 1.092 | 0.977 | 0.866 | 0.760 | 0.658 | 0.562 | 0.472 | 0.389 | 0.311 | 0.240 | 0.175 | 0.116 |
| Unemployment | Ul | 4.532 | 3.363 | 2.811 | 2.190 | 1.568 | 1.006 | 0.516 | 0.102 | -0.235 | -0.503 | -0.707 | -0.856 | -0.957 | -1.020 | -1.050 | -1.055 | -1.039 | -1.008 | -0.965 | -0.913 | -0.856 | -0.795 | -0.731 | -0.668 | -0.604 | -0.542 | -0.481 | -0.423 | -0.368 | -0.315 | -0.265 | -0.219 | -0.176 | -0.137 | -0.101 | -0.069 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.144 | -0.117 | -0.055 | -0.016 | 0.016 | 0.042 | 0.061 | 0.076 | 0.085 | 0.091 | 0.094 | 0.095 | 0.095 | 0.093 | 0.091 | 0.088 | 0.085 | 0.081 | 0.078 | 0.076 | 0.073 | 0.071 | 0.069 | 0.067 | 0.065 | 0.064 | 0.063 | 0.062 | 0.062 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 |
| Priv. saving surplus | Tfn_hc/Y | 0.056 | 0.006 | -0.064 | -0.104 | -0.128 | -0.142 | -0.146 | -0.145 | -0.138 | -0.128 | -0.116 | -0.102 | -0.089 | -0.076 | -0.063 | -0.051 | -0.041 | -0.031 | -0.023 | -0.016 | -0.011 | -0.006 | -0.002 | 0.001 | 0.003 | 0.004 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.004 |
| Balance of payments | Enl/Y | -0.090 | -0.112 | -0.121 | -0.121 | -0.114 | -0.102 | -0.087 | -0.071 | -0.055 | -0.039 | -0.023 | -0.009 | 0.004 | 0.016 | 0.026 | 0.035 | 0.042 | 0.049 | 0.054 | 0.058 | 0.061 | 0.064 | 0.066 | 0.067 | 0.068 | 0.068 | 0.068 | 0.068 | 0.068 | 0.067 | 0.067 | 0.066 | 0.066 | 0.065 | 0.065 | 0.065 |
| Foreign receivables | Wnnb_e/Y | 0.034 | -0.072 | -0.174 | -0.267 | -0.348 | -0.415 | -0.468 | -0.506 | -0.529 | -0.538 | -0.534 | -0.518 | -0.493 | -0.458 | -0.417 | -0.369 | -0.316 | -0.260 | -0.201 | -0.140 | -0.078 | -0.015 | 0.047 | 0.109 | 0.169 | 0.229 | 0.287 | 0.344 | 0.399 | 0.452 | 0.504 | 0.555 | 0.603 | 0.651 | 0.696 | 0.741 |
| Bond debt | Wbd_os_z/Y | 0.194 | 0.292 | 0.333 | 0.338 | 0.315 | 0.269 | 0.208 | 0.136 | 0.057 | -0.025 | -0.107 | -0.188 | -0.265 | -0.338 | -0.407 | -0.471 | -0.530 | -0.584 | -0.634 | -0.680 | -0.721 | -0.760 | -0.795 | -0.827 | -0.857 | -0.885 | -0.911 | -0.935 | -0.957 | -0.979 | -0.999 | -1.019 | -1.038 | -1.056 | -1.073 | -1.090 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.371 | -0.454 | -0.497 | -0.524 | -0.538 | -0.542 | -0.539 | -0.530 | -0.518 | -0.504 | -0.488 | -0.472 | -0.457 | -0.442 | -0.427 | -0.414 | -0.402 | -0.391 | -0.381 | -0.371 | -0.363 | -0.355 | -0.348 | -0.342 | -0.336 | -0.331 | -0.326 | -0.322 | -0.318 | -0.314 | -0.310 | -0.307 | -0.304 | -0.302 | -0.299 | -0.297 |
| Labour intensity | hq/fX | -0.633 | -0.728 | -0.778 | -0.807 | -0.825 | -0.835 | -0.841 | -0.844 | -0.846 | -0.846 | -0.846 | -0.846 | -0.846 | -0.845 | -0.845 | -0.845 | -0.845 | -0.845 | -0.845 | -0.845 | -0.845 | -0.845 | -0.846 | -0.846 | -0.846 | -0.846 | -0.846 | -0.847 | -0.847 | -0.847 | -0.848 | -0.848 | -0.848 | -0.848 | -0.849 | -0.849 |
| User cost | uim | -0.344 | -0.395 | -0.437 | -0.474 | -0.505 | -0.530 | -0.550 | -0.565 | -0.576 | -0.583 | -0.587 | -0.588 | -0.587 | -0.584 | -0.580 | -0.574 | -0.568 | -0.562 | -0.555 | -0.547 | -0.540 | -0.533 | -0.527 | -0.520 | -0.514 | -0.508 | -0.502 | -0.497 | -0.493 | -0.489 | -0.485 | -0.482 | -0.479 | -0.476 | -0.474 | -0.472 |
| Wage | lna | -0.214 | -0.322 | -0.405 | -0.475 | -0.530 | -0.569 | -0.594 | -0.608 | -0.612 | -0.608 | -0.597 | -0.582 | -0.563 | -0.542 | -0.519 | -0.495 | -0.471 | -0.448 | -0.424 | -0.402 | -0.381 | -0.361 | -0.343 | -0.326 | -0.310 | -0.296 | -0.283 | -0.271 | -0.261 | -0.253 | -0.245 | -0.239 | -0.234 | -0.230 | -0.226 | -0.224 |
| Consumption price | pcp | -0.343 | -0.417 | -0.471 | -0.519 | -0.561 | -0.595 | -0.624 | -0.646 | -0.664 | -0.678 | -0.688 | -0.694 | -0.699 | -0.701 | -0.701 | -0.700 | -0.697 | -0.694 | -0.690 | -0.686 | -0.681 | -0.676 | -0.670 | -0.665 | -0.660 | -0.655 | -0.650 | -0.645 | -0.641 | -0.637 | -0.633 | -0.629 | -0.626 | -0.623 | -0.621 | -0.619 |
| Terms of trade | bpe | -0.249 | -0.292 | -0.329 | -0.360 | -0.387 | -0.409 | -0.427 | -0.440 | -0.450 | -0.456 | -0.460 | -0.462 | -0.462 | -0.461 | -0.458 | -0.454 | -0.450 | -0.445 | -0.440 | -0.435 | -0.429 | -0.424 | -0.419 | -0.414 | -0.409 | -0.405 | -0.401 | -0.397 | -0.393 | -0.390 | -0.387 | -0.385 | -0.383 | -0.381 | -0.379 | -0.378 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.076 | -0.083 | -0.033 | -0.006 | 0.011 | 0.020 | 0.024 | 0.023 | 0.018 | 0.012 | 0.003 | -0.006 | -0.015 | -0.024 | -0.033 | -0.041 | -0.049 | -0.055 | -0.061 | -0.065 | -0.069 | -0.072 | -0.074 | -0.075 | -0.076 | -0.076 | -0.076 | -0.075 | -0.075 | -0.073 | -0.072 | -0.071 | -0.070 | -0.068 | -0.067 | -0.066 |
| Wage share | byw | -0.137 | -0.200 | -0.230 | -0.243 | -0.247 | -0.246 | -0.240 | -0.232 | -0.223 | -0.213 | -0.202 | -0.192 | -0.181 | -0.172 | -0.162 | -0.154 | -0.146 | -0.139 | -0.132 | -0.126 | -0.121 | -0.117 | -0.113 | -0.110 | -0.107 | -0.104 | -0.103 | -0.101 | -0.100 | -0.099 | -0.099 | -0.099 | -0.099 | -0.099 | -0.099 | -0.100 |