2021	2022	2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056
		Million 2010-Dkr.
Priv. consumption	fCp	1120.0	2019.3	2839.8	3511.2	4071.6	4548.0	4965.9	5343.5	5695.5	6031.5	6356.8	6675.7	6990.6	7302.6	7611.7	7917.2	8217.9	8512.0	8797.7	9073.2	9336.5	9585.9	9820.0	10037.6	10237.8	10420.1	10584.6	10731.5	10861.6	10976.0	11076.2	11163.9	11241.1	11310.2	11373.6	11433.7
Pub. consumption	fCo	4848.0	4866.9	4894.4	4929.3	4971.3	5020.4	5076.0	5137.4	5203.9	5275.1	5350.5	5429.7	5512.5	5598.5	5687.4	5779.0	5873.2	5969.6	6068.2	6168.9	6271.5	6375.8	6481.9	6589.6	6698.9	6809.6	6921.8	7035.3	7150.0	7266.0	7383.2	7501.5	7620.9	7741.3	7862.8	7985.2
Investment	fI	1834.2	3420.0	4312.3	5032.3	5623.4	6089.5	6444.2	6707.5	6892.3	7011.4	7074.9	7093.0	7074.7	7027.5	6958.0	6871.6	6773.2	6666.6	6555.1	6441.6	6328.5	6217.8	6111.3	6010.7	5917.4	5832.6	5757.5	5693.2	5640.5	5600.3	5573.4	5560.4	5561.8	5577.9	5609.1	5655.5
Export	fE	3085.8	5105.4	7008.4	8833.7	10566.0	12191.2	13688.0	15036.2	16224.3	17245.4	18098.0	18784.6	19311.9	19689.2	19928.3	20043.2	20048.7	19960.9	19796.2	19571.0	19301.4	19003.0	18690.6	18378.0	18077.6	17800.8	17557.5	17356.2	17203.9	17106.3	17067.5	17090.2	17176.0	17325.1	17536.6	17808.5
Import	fM	2120.8	3659.9	4862.4	5902.9	6824.3	7665.8	8432.5	9129.3	9759.4	10324.7	10826.5	11267.3	11649.9	11977.2	12252.7	12479.9	12662.6	12805.0	12911.2	12985.7	13032.9	13057.3	13063.5	13055.8	13038.6	13016.3	12992.7	12971.9	12957.5	12952.7	12960.6	12984.0	13025.2	13086.3	13169.0	13274.5
GDP	fY	8695.5	11641.4	14082.5	16308.2	18357.9	20144.4	21706.0	23058.9	24218.1	25197.4	26010.1	26671.0	27195.1	27597.4	27892.9	28096.2	28221.5	28282.7	28293.0	28264.8	28210.1	28139.7	28064.1	27992.4	27933.3	27894.3	27882.2	27902.7	27961.0	28061.0	28206.1	28398.7	28640.4	28932.1	29274.1	29665.8
		1000 Persons
Employment	Q	-6.881	-5.857	-4.339	-2.562	-0.761	0.907	2.374	3.611	4.609	5.370	5.907	6.236	6.379	6.357	6.193	5.909	5.528	5.070	4.553	3.997	3.417	2.828	2.242	1.671	1.125	0.611	0.137	-0.294	-0.676	-1.009	-1.290	-1.518	-1.696	-1.824	-1.904	-1.940
Unemployment	Ul	4.474	3.067	2.224	1.289	0.349	-0.520	-1.290	-1.944	-2.477	-2.888	-3.182	-3.365	-3.450	-3.445	-3.364	-3.217	-3.016	-2.773	-2.497	-2.198	-1.886	-1.567	-1.250	-0.940	-0.642	-0.362	-0.102	0.134	0.345	0.528	0.684	0.811	0.910	0.983	1.029	1.051
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.141	-0.107	-0.033	0.019	0.064	0.102	0.133	0.157	0.175	0.188	0.195	0.198	0.198	0.195	0.189	0.182	0.173	0.164	0.153	0.143	0.132	0.122	0.112	0.103	0.094	0.086	0.079	0.073	0.068	0.063	0.060	0.058	0.057	0.056	0.057	0.058
Priv. saving surplus	Tfn_hc/Y	0.055	0.003	-0.073	-0.119	-0.149	-0.168	-0.177	-0.179	-0.175	-0.166	-0.154	-0.141	-0.126	-0.111	-0.097	-0.083	-0.069	-0.058	-0.047	-0.037	-0.029	-0.022	-0.016	-0.011	-0.008	-0.005	-0.002	-0.001	0.000	0.001	0.001	0.001	0.001	0.000	-0.001	-0.001
Balance of payments	Enl/Y	-0.089	-0.105	-0.108	-0.101	-0.086	-0.066	-0.044	-0.021	0.002	0.023	0.043	0.060	0.075	0.087	0.096	0.103	0.108	0.111	0.111	0.111	0.108	0.105	0.101	0.097	0.092	0.087	0.082	0.078	0.073	0.070	0.067	0.064	0.062	0.061	0.061	0.062
Foreign receivables	Wnnb_e/Y	0.027	-0.090	-0.204	-0.305	-0.388	-0.455	-0.500	-0.525	-0.530	-0.515	-0.483	-0.435	-0.373	-0.300	-0.218	-0.128	-0.033	0.065	0.166	0.266	0.366	0.464	0.560	0.652	0.741	0.827	0.908	0.986	1.060	1.131	1.199	1.265	1.328	1.389	1.449	1.507
Bond debt	Wbd_os_z/Y	0.189	0.268	0.277	0.239	0.161	0.050	-0.085	-0.238	-0.402	-0.573	-0.744	-0.912	-1.074	-1.227	-1.370	-1.500	-1.618	-1.722	-1.814	-1.892	-1.957	-2.010	-2.052	-2.084	-2.106	-2.120	-2.126	-2.127	-2.122	-2.114	-2.103	-2.090	-2.076	-2.062	-2.049	-2.037
		Percent
Capital intensity	fKn/fX	-0.392	-0.499	-0.566	-0.613	-0.645	-0.661	-0.666	-0.660	-0.646	-0.625	-0.600	-0.570	-0.537	-0.503	-0.468	-0.432	-0.397	-0.362	-0.329	-0.297	-0.268	-0.240	-0.215	-0.193	-0.173	-0.156	-0.142	-0.130	-0.121	-0.114	-0.110	-0.108	-0.108	-0.109	-0.113	-0.118
Labour intensity	hq/fX	-0.652	-0.761	-0.822	-0.861	-0.886	-0.902	-0.912	-0.918	-0.922	-0.923	-0.924	-0.924	-0.923	-0.922	-0.921	-0.919	-0.918	-0.917	-0.916	-0.915	-0.914	-0.913	-0.912	-0.912	-0.912	-0.912	-0.912	-0.912	-0.912	-0.913	-0.913	-0.914	-0.914	-0.915	-0.915	-0.916
User cost	uim	-0.346	-0.398	-0.441	-0.477	-0.505	-0.524	-0.535	-0.539	-0.536	-0.527	-0.512	-0.494	-0.473	-0.449	-0.424	-0.398	-0.371	-0.346	-0.321	-0.297	-0.275	-0.255	-0.238	-0.223	-0.210	-0.200	-0.192	-0.186	-0.183	-0.182	-0.183	-0.185	-0.189	-0.195	-0.201	-0.209
Wage	lna	-0.214	-0.317	-0.388	-0.440	-0.467	-0.472	-0.455	-0.420	-0.370	-0.307	-0.235	-0.156	-0.073	0.012	0.096	0.178	0.257	0.330	0.397	0.458	0.511	0.556	0.594	0.624	0.646	0.661	0.670	0.671	0.667	0.658	0.645	0.628	0.607	0.584	0.560	0.535
Consumption price	pcp	-0.342	-0.416	-0.466	-0.508	-0.541	-0.564	-0.578	-0.583	-0.581	-0.573	-0.559	-0.540	-0.518	-0.493	-0.466	-0.438	-0.410	-0.381	-0.354	-0.328	-0.303	-0.281	-0.260	-0.242	-0.227	-0.214	-0.204	-0.197	-0.192	-0.189	-0.188	-0.190	-0.193	-0.198	-0.204	-0.211
Terms of trade	bpe	-0.248	-0.291	-0.325	-0.352	-0.373	-0.386	-0.393	-0.395	-0.390	-0.382	-0.369	-0.354	-0.336	-0.316	-0.295	-0.274	-0.253	-0.232	-0.212	-0.194	-0.177	-0.161	-0.148	-0.136	-0.127	-0.119	-0.113	-0.109	-0.107	-0.107	-0.108	-0.110	-0.114	-0.118	-0.124	-0.130
		Percentage-point
Consumption ratio	bcp	-0.079	-0.094	-0.048	-0.024	-0.009	0.000	0.003	0.003	-0.001	-0.007	-0.014	-0.021	-0.028	-0.035	-0.041	-0.046	-0.050	-0.052	-0.054	-0.054	-0.053	-0.052	-0.050	-0.047	-0.044	-0.040	-0.037	-0.033	-0.030	-0.027	-0.024	-0.021	-0.019	-0.017	-0.015	-0.014
Wage share	byw	-0.140	-0.208	-0.239	-0.251	-0.250	-0.242	-0.227	-0.208	-0.186	-0.163	-0.139	-0.115	-0.092	-0.070	-0.050	-0.031	-0.015	-0.001	0.011	0.020	0.027	0.032	0.035	0.036	0.035	0.032	0.029	0.024	0.018	0.011	0.004	-0.004	-0.011	-0.019	-0.027	-0.034