2021	2022	2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056
		Million 2010-Dkr.
Priv. consumption	fCp	1156.1	2071.8	2957.0	3747.3	4492.7	5210.0	5917.9	6626.2	7339.6	8055.8	8765.6	9459.9	10126.7	10753.5	11327.7	11837.4	12272.1	12623.2	12884.4	13051.7	13124.3	13103.9	12995.2	12805.7	12545.2	12226.0	11862.2	11469.5	11064.4	10664.4	10286.7	9948.2	9664.8	9451.3	9320.3	9282.4
Pub. consumption	fCo	3155.5	3463.3	3975.3	4607.9	5288.6	5960.9	6591.7	7158.6	7646.6	8046.1	8351.7	8562.1	8679.4	8708.1	8655.7	8531.3	8346.0	8111.7	7841.7	7549.3	7248.3	6951.8	6672.7	6422.8	6212.6	6051.2	5946.4	5903.7	5927.0	6018.4	6177.6	6402.9	6690.4	7034.7	7428.8	7864.5
Investment	fI	1770.5	3777.1	5164.2	6318.9	7308.0	8133.7	8798.5	9318.0	9699.0	9948.7	10072.0	10077.1	9973.0	9769.6	9477.9	9110.2	8679.5	8199.8	7685.6	7152.0	6614.2	6087.1	5585.3	5122.6	4711.7	4363.9	4089.1	3895.3	3788.4	3772.3	3848.6	4016.6	4273.2	4613.4	5029.8	5513.1
Export	fE	3050.6	5130.2	7138.3	9086.4	10938.9	12653.6	14187.1	15499.5	16565.7	17369.8	17907.1	18183.0	18211.4	18014.2	17619.8	17061.7	16377.1	15605.8	14788.3	13964.9	13174.4	12453.0	11833.0	11342.8	11005.2	10837.9	10852.5	11054.6	11444.0	12014.5	12754.6	13647.7	14673.0	15805.7	17018.3	18281.3
Import	fM	1768.7	3494.6	5024.7	6419.1	7720.0	8951.8	10099.6	11152.3	12097.6	12923.0	13616.9	14172.2	14585.3	14855.7	14986.5	14984.3	14858.9	14623.4	14293.1	13885.8	13420.8	12918.8	12400.8	11888.1	11401.4	10960.4	10583.2	10285.9	10082.2	9983.3	9997.0	10128.3	10378.7	10746.5	11226.7	11811.4
GDP	fY	7298.6	10851.6	14125.9	17282.2	20304.6	23022.2	25422.4	27484.5	29194.5	30545.8	31536.9	32177.8	32485.7	32484.7	32205.3	31683.3	30958.9	30075.5	29078.8	28015.3	26931.5	25872.8	24882.0	23999.0	23259.3	22693.7	22327.6	22180.2	22264.7	22587.6	23149.0	23942.5	24955.6	26170.1	27562.5	29105.0
		1000 Persons
Employment	Q	-9.777	-7.913	-5.184	-2.022	1.197	4.185	6.793	8.938	10.577	11.694	12.295	12.406	12.066	11.325	10.240	8.874	7.292	5.560	3.745	1.910	0.113	-1.592	-3.158	-4.544	-5.718	-6.656	-7.342	-7.768	-7.934	-7.847	-7.521	-6.976	-6.239	-5.340	-4.310	-3.187
Unemployment	Ul	6.357	4.101	2.591	0.924	-0.764	-2.326	-3.697	-4.831	-5.704	-6.304	-6.632	-6.699	-6.525	-6.135	-5.558	-4.828	-3.980	-3.050	-2.072	-1.081	-0.109	0.815	1.665	2.420	3.061	3.575	3.953	4.191	4.288	4.248	4.078	3.789	3.395	2.913	2.359	1.753
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.127	-0.109	-0.047	-0.002	0.033	0.063	0.086	0.102	0.112	0.117	0.116	0.111	0.102	0.090	0.076	0.060	0.043	0.025	0.008	-0.009	-0.026	-0.041	-0.054	-0.065	-0.075	-0.082	-0.087	-0.089	-0.090	-0.088	-0.084	-0.079	-0.072	-0.063	-0.054	-0.044
Priv. saving surplus	Tfn_hc/Y	0.063	0.011	-0.072	-0.124	-0.158	-0.181	-0.192	-0.196	-0.193	-0.185	-0.174	-0.160	-0.145	-0.130	-0.114	-0.099	-0.085	-0.071	-0.059	-0.047	-0.037	-0.028	-0.019	-0.012	-0.006	-0.001	0.004	0.007	0.010	0.012	0.013	0.014	0.014	0.013	0.012	0.010
Balance of payments	Enl/Y	-0.067	-0.100	-0.120	-0.127	-0.125	-0.116	-0.104	-0.091	-0.077	-0.063	-0.052	-0.043	-0.036	-0.032	-0.030	-0.030	-0.033	-0.036	-0.042	-0.047	-0.053	-0.059	-0.065	-0.070	-0.073	-0.076	-0.077	-0.077	-0.075	-0.072	-0.067	-0.062	-0.055	-0.048	-0.040	-0.032
Foreign receivables	Wnnb_e/Y	0.105	-0.020	-0.175	-0.342	-0.511	-0.679	-0.837	-0.982	-1.111	-1.221	-1.313	-1.385	-1.438	-1.474	-1.492	-1.496	-1.486	-1.464	-1.433	-1.394	-1.347	-1.296	-1.242	-1.185	-1.126	-1.067	-1.009	-0.951	-0.895	-0.841	-0.788	-0.737	-0.689	-0.643	-0.598	-0.556
Bond debt	Wbd_os_z/Y	0.215	0.290	0.300	0.265	0.194	0.096	-0.020	-0.149	-0.282	-0.414	-0.539	-0.654	-0.755	-0.839	-0.905	-0.951	-0.978	-0.984	-0.972	-0.942	-0.896	-0.836	-0.764	-0.682	-0.593	-0.500	-0.404	-0.309	-0.216	-0.128	-0.047	0.026	0.090	0.143	0.185	0.215
		Percent
Capital intensity	fKn/fX	-0.334	-0.465	-0.558	-0.629	-0.680	-0.710	-0.720	-0.712	-0.688	-0.649	-0.599	-0.539	-0.471	-0.398	-0.322	-0.244	-0.168	-0.096	-0.028	0.034	0.088	0.133	0.169	0.195	0.211	0.217	0.213	0.201	0.180	0.152	0.119	0.080	0.039	-0.005	-0.049	-0.092
Labour intensity	hq/fX	-0.691	-0.800	-0.856	-0.887	-0.903	-0.910	-0.911	-0.910	-0.907	-0.904	-0.902	-0.900	-0.899	-0.899	-0.901	-0.903	-0.906	-0.911	-0.915	-0.920	-0.926	-0.931	-0.937	-0.942	-0.947	-0.951	-0.955	-0.958	-0.960	-0.962	-0.963	-0.962	-0.962	-0.960	-0.958	-0.956
User cost	uim	-0.366	-0.426	-0.468	-0.498	-0.512	-0.513	-0.499	-0.473	-0.436	-0.391	-0.339	-0.283	-0.225	-0.167	-0.112	-0.060	-0.014	0.025	0.057	0.080	0.094	0.100	0.097	0.087	0.068	0.044	0.014	-0.020	-0.056	-0.095	-0.134	-0.171	-0.207	-0.240	-0.269	-0.293
Wage	lna	-0.239	-0.379	-0.466	-0.516	-0.525	-0.492	-0.422	-0.321	-0.194	-0.047	0.112	0.277	0.443	0.602	0.750	0.883	0.997	1.089	1.158	1.202	1.221	1.216	1.188	1.140	1.074	0.993	0.900	0.799	0.693	0.585	0.480	0.380	0.289	0.208	0.140	0.086
Consumption price	pcp	-0.351	-0.435	-0.491	-0.533	-0.561	-0.574	-0.571	-0.556	-0.528	-0.490	-0.444	-0.393	-0.337	-0.280	-0.224	-0.170	-0.119	-0.074	-0.036	-0.005	0.018	0.032	0.038	0.035	0.025	0.007	-0.017	-0.046	-0.080	-0.116	-0.154	-0.193	-0.231	-0.268	-0.301	-0.331
Terms of trade	bpe	-0.255	-0.305	-0.342	-0.370	-0.386	-0.392	-0.387	-0.373	-0.350	-0.321	-0.286	-0.247	-0.206	-0.165	-0.125	-0.087	-0.052	-0.022	0.003	0.022	0.035	0.041	0.042	0.037	0.026	0.010	-0.010	-0.033	-0.058	-0.085	-0.113	-0.141	-0.167	-0.192	-0.214	-0.233
		Percentage-point
Consumption ratio	bcp	-0.073	-0.093	-0.053	-0.033	-0.023	-0.017	-0.016	-0.018	-0.022	-0.025	-0.029	-0.031	-0.032	-0.031	-0.028	-0.023	-0.017	-0.010	-0.002	0.006	0.014	0.022	0.028	0.034	0.038	0.041	0.042	0.041	0.038	0.034	0.028	0.021	0.013	0.005	-0.005	-0.014
Wage share	byw	-0.167	-0.245	-0.277	-0.284	-0.273	-0.249	-0.216	-0.176	-0.133	-0.088	-0.044	-0.002	0.037	0.071	0.099	0.120	0.135	0.143	0.145	0.139	0.128	0.112	0.091	0.067	0.040	0.011	-0.018	-0.048	-0.075	-0.101	-0.125	-0.145	-0.161	-0.173	-0.181	-0.185