2021	2022	2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056
		Million 2010-Dkr.
Priv. consumption	fCp	428.8	264.8	15.3	119.2	403.1	759.4	1142.8	1537.4	1938.5	2343.5	2747.8	3146.9	3535.0	3905.5	4252.0	4568.1	4847.9	5086.4	5279.2	5423.4	5517.2	5560.1	5552.9	5497.9	5398.7	5260.0	5087.8	4888.8	4670.8	4441.8	4210.4	3985.3	3774.9	3587.3	3430.1	3309.9
Pub. consumption	fCo	-361.6	-549.5	-558.6	-458.3	-309.7	-138.7	38.1	208.3	362.1	492.1	592.2	658.6	688.9	682.2	639.1	561.5	452.2	315.0	154.7	-23.7	-214.4	-411.5	-609.1	-801.5	-983.2	-1149.0	-1294.4	-1415.7	-1509.7	-1574.4	-1608.4	-1611.2	-1583.5	-1526.6	-1442.8	-1335.0
Investment	fI	-2147.0	-3089.7	-2313.8	-1537.8	-955.7	-497.8	-113.0	216.0	493.4	717.4	885.0	994.4	1045.1	1038.4	976.7	863.6	703.9	503.3	268.2	5.6	-277.0	-571.8	-871.1	-1167.2	-1452.7	-1720.5	-1964.4	-2178.7	-2358.7	-2500.6	-2601.6	-2660.2	-2675.9	-2649.4	-2582.6	-2478.3
Export	fE	232.2	537.2	886.6	1292.8	1713.1	2129.4	2518.7	2862.7	3144.3	3350.5	3471.5	3501.8	3439.9	3288.3	3052.8	2742.7	2369.6	1947.5	1491.5	1018.0	543.7	84.9	-342.7	-724.6	-1048.2	-1302.6	-1479.5	-1572.8	-1579.5	-1498.9	-1333.1	-1086.8	-767.1	-383.3	53.6	531.0
Import	fM	-1120.2	-1680.5	-1276.2	-739.0	-239.5	221.1	659.3	1075.4	1464.5	1819.1	2130.4	2391.3	2595.8	2739.6	2820.2	2837.3	2792.2	2687.9	2529.1	2322.2	2074.6	1794.7	1491.8	1175.6	856.0	543.0	246.0	-26.0	-264.8	-463.3	-615.8	-717.5	-765.6	-758.5	-696.2	-580.3
GDP	fY	-782.9	-1252.9	-768.7	101.7	1057.2	2008.4	2912.1	3740.4	4471.9	5089.4	5578.7	5931.3	6143.1	6214.6	6150.3	5958.7	5651.6	5244.0	4752.9	4197.3	3597.3	2973.7	2347.4	1738.7	1166.8	649.4	202.2	-161.3	-430.4	-597.2	-656.9	-607.6	-450.8	-190.7	165.4	607.8
		1000 Persons
Employment	Q	-2.033	-2.773	-2.401	-1.498	-0.413	0.713	1.798	2.782	3.624	4.295	4.779	5.067	5.161	5.068	4.804	4.386	3.837	3.184	2.453	1.671	0.867	0.066	-0.705	-1.424	-2.072	-2.632	-3.090	-3.437	-3.668	-3.780	-3.775	-3.657	-3.435	-3.120	-2.723	-2.259
Unemployment	Ul	1.322	1.560	1.257	0.747	0.171	-0.422	-0.994	-1.515	-1.963	-2.322	-2.582	-2.738	-2.791	-2.743	-2.603	-2.381	-2.087	-1.736	-1.343	-0.922	-0.487	-0.054	0.363	0.754	1.106	1.411	1.662	1.853	1.981	2.044	2.045	1.984	1.866	1.698	1.485	1.235
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.025	-0.016	-0.014	-0.008	0.001	0.011	0.022	0.032	0.040	0.046	0.050	0.052	0.053	0.051	0.048	0.044	0.038	0.032	0.025	0.018	0.011	0.003	-0.003	-0.010	-0.015	-0.020	-0.024	-0.027	-0.029	-0.030	-0.030	-0.029	-0.027	-0.024	-0.021	-0.017
Priv. saving surplus	Tfn_hc/Y	0.070	0.082	0.069	0.052	0.034	0.018	0.003	-0.010	-0.020	-0.028	-0.033	-0.037	-0.038	-0.039	-0.038	-0.037	-0.035	-0.032	-0.029	-0.025	-0.022	-0.018	-0.015	-0.011	-0.008	-0.005	-0.002	0.000	0.003	0.005	0.007	0.008	0.009	0.010	0.010	0.010
Balance of payments	Enl/Y	0.044	0.065	0.054	0.042	0.034	0.028	0.024	0.022	0.020	0.019	0.018	0.017	0.016	0.015	0.012	0.010	0.007	0.003	0.000	-0.004	-0.008	-0.012	-0.015	-0.018	-0.021	-0.023	-0.024	-0.025	-0.024	-0.024	-0.022	-0.020	-0.017	-0.014	-0.010	-0.007
Foreign receivables	Wnnb_e/Y	0.117	0.229	0.283	0.301	0.298	0.283	0.259	0.228	0.193	0.156	0.119	0.083	0.050	0.020	-0.005	-0.027	-0.044	-0.057	-0.066	-0.071	-0.072	-0.071	-0.067	-0.062	-0.054	-0.045	-0.036	-0.025	-0.015	-0.004	0.007	0.017	0.028	0.038	0.047	0.056
Bond debt	Wbd_os_z/Y	0.055	0.094	0.109	0.110	0.098	0.075	0.042	-0.001	-0.050	-0.103	-0.159	-0.215	-0.268	-0.318	-0.362	-0.400	-0.430	-0.452	-0.466	-0.472	-0.469	-0.459	-0.443	-0.420	-0.392	-0.360	-0.325	-0.288	-0.250	-0.213	-0.176	-0.142	-0.111	-0.084	-0.061	-0.042
		Percent
Capital intensity	fKn/fX	0.005	-0.018	-0.067	-0.117	-0.159	-0.193	-0.219	-0.235	-0.244	-0.245	-0.239	-0.226	-0.208	-0.185	-0.158	-0.129	-0.098	-0.067	-0.036	-0.006	0.021	0.046	0.066	0.083	0.096	0.104	0.108	0.107	0.102	0.093	0.081	0.066	0.048	0.029	0.008	-0.013
Labour intensity	hq/fX	-0.036	-0.048	-0.062	-0.072	-0.078	-0.080	-0.080	-0.080	-0.078	-0.076	-0.074	-0.073	-0.072	-0.071	-0.070	-0.071	-0.071	-0.072	-0.074	-0.076	-0.078	-0.080	-0.082	-0.085	-0.087	-0.089	-0.091	-0.093	-0.094	-0.095	-0.096	-0.096	-0.096	-0.096	-0.095	-0.094
User cost	uim	-0.038	-0.066	-0.085	-0.099	-0.108	-0.112	-0.110	-0.103	-0.090	-0.074	-0.054	-0.031	-0.006	0.019	0.045	0.070	0.093	0.113	0.131	0.145	0.156	0.163	0.166	0.165	0.160	0.152	0.141	0.127	0.111	0.093	0.075	0.056	0.038	0.020	0.004	-0.011
Wage	lna	-0.031	-0.073	-0.113	-0.141	-0.155	-0.154	-0.139	-0.109	-0.067	-0.015	0.045	0.111	0.180	0.250	0.317	0.381	0.438	0.487	0.528	0.558	0.578	0.586	0.584	0.572	0.550	0.520	0.483	0.440	0.392	0.342	0.291	0.240	0.191	0.146	0.105	0.070
Consumption price	pcp	-0.028	-0.052	-0.074	-0.092	-0.106	-0.114	-0.116	-0.114	-0.106	-0.093	-0.076	-0.055	-0.032	-0.008	0.018	0.044	0.068	0.091	0.112	0.130	0.144	0.155	0.162	0.166	0.165	0.160	0.152	0.141	0.128	0.112	0.095	0.076	0.057	0.038	0.020	0.003
Terms of trade	bpe	-0.030	-0.050	-0.068	-0.083	-0.093	-0.099	-0.101	-0.099	-0.093	-0.084	-0.072	-0.057	-0.041	-0.023	-0.006	0.012	0.028	0.043	0.056	0.067	0.076	0.082	0.085	0.085	0.082	0.077	0.070	0.060	0.049	0.037	0.024	0.011	-0.003	-0.016	-0.028	-0.039
		Percentage-point
Consumption ratio	bcp	0.029	0.048	0.025	0.014	0.014	0.018	0.025	0.031	0.037	0.042	0.047	0.052	0.057	0.062	0.068	0.073	0.079	0.085	0.091	0.097	0.102	0.108	0.112	0.116	0.119	0.122	0.123	0.123	0.123	0.122	0.119	0.116	0.113	0.108	0.104	0.099
Wage share	byw	-0.010	-0.018	-0.027	-0.032	-0.032	-0.026	-0.016	-0.002	0.014	0.032	0.051	0.069	0.087	0.103	0.118	0.130	0.140	0.146	0.150	0.151	0.148	0.144	0.136	0.127	0.116	0.103	0.090	0.076	0.063	0.049	0.037	0.025	0.015	0.007	0.001	-0.004