2021	2022	2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056
		Million 2010-Dkr.
Priv. consumption	fCp	1330.1	1679.6	1639.2	2052.9	2696.0	3429.7	4193.3	4964.9	5740.7	6520.1	7300.7	8081.3	8859.2	9630.8	10391.8	11137.4	11862.5	12562.0	13231.0	13864.8	14458.9	15009.8	15514.1	15969.5	16374.4	16727.9	17030.0	17281.7	17484.8	17641.6	17755.6	17830.7	17871.5	17883.0	17870.9	17841.0
Pub. consumption	fCo	5773.3	5828.6	5899.8	5961.5	6014.6	6064.4	6114.5	6167.0	6223.2	6283.7	6349.1	6419.6	6495.3	6576.4	6662.9	6754.6	6851.5	6953.5	7060.4	7172.0	7288.1	7408.4	7532.7	7660.8	7792.4	7927.2	8065.0	8205.4	8348.3	8493.4	8640.4	8789.0	8939.2	9090.6	9243.1	9396.5
Investment	fI	-1798.1	-2287.0	-726.0	785.5	2031.1	3061.5	3938.8	4692.1	5334.2	5871.6	6307.8	6648.4	6899.4	7067.4	7159.4	7182.8	7144.7	7052.4	6913.2	6733.9	6521.3	6281.9	6022.0	5747.5	5463.9	5176.8	4890.9	4611.2	4341.7	4086.7	3849.5	3633.4	3441.3	3275.6	3138.1	3030.5
Export	fE	3304.2	5731.9	8070.3	10434.0	12742.0	14972.8	17079.0	19024.0	20775.5	22309.1	23607.0	24659.1	25461.8	26018.2	26337.1	26432.1	26321.3	26025.8	25569.7	24978.7	24279.6	23499.7	22666.0	21805.1	20942.0	20100.4	19301.8	18565.8	17909.2	17346.6	16889.8	16547.9	16327.6	16232.6	16264.5	16422.4
Import	fM	712.8	1256.4	2567.1	4031.8	5429.4	6751.1	8010.0	9205.0	10331.1	11380.6	12345.2	13218.9	13997.3	14677.7	15259.3	15742.7	16130.4	16426.1	16634.9	16762.9	16817.2	16805.4	16735.9	16617.5	16459.1	16269.8	16058.6	15834.4	15605.7	15380.8	15167.5	14972.8	14803.3	14664.9	14562.7	14500.9
GDP	fY	7745.2	9444.0	12083.6	15007.2	17930.7	20678.7	23231.1	25566.9	27672.6	29539.1	31160.2	32536.9	33674.3	34581.6	35271.3	35758.8	36061.6	36199.1	36191.7	36060.6	35827.6	35514.0	35140.9	34728.8	34297.2	33864.4	33447.5	33061.9	32721.8	32439.5	32225.7	32089.3	32037.6	32076.0	32208.6	32437.4
		1000 Persons
Employment	Q	-9.266	-9.591	-8.079	-5.777	-3.187	-0.575	1.912	4.179	6.167	7.842	9.186	10.198	10.887	11.269	11.367	11.208	10.824	10.244	9.503	8.631	7.660	6.620	5.538	4.442	3.353	2.293	1.280	0.329	-0.547	-1.338	-2.036	-2.637	-3.138	-3.537	-3.836	-4.038
Unemployment	Ul	6.025	5.199	4.227	2.981	1.617	0.248	-1.061	-2.263	-3.324	-4.224	-4.952	-5.505	-5.886	-6.102	-6.166	-6.091	-5.893	-5.588	-5.194	-4.728	-4.207	-3.646	-3.062	-2.468	-1.877	-1.300	-0.748	-0.228	0.251	0.685	1.069	1.401	1.678	1.901	2.069	2.183
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.179	-0.159	-0.092	-0.033	0.024	0.080	0.132	0.179	0.218	0.251	0.277	0.296	0.308	0.314	0.315	0.311	0.303	0.291	0.277	0.260	0.242	0.223	0.204	0.184	0.165	0.146	0.128	0.112	0.097	0.084	0.072	0.062	0.054	0.048	0.044	0.042
Priv. saving surplus	Tfn_hc/Y	0.146	0.144	0.077	0.025	-0.020	-0.058	-0.089	-0.113	-0.130	-0.140	-0.145	-0.145	-0.141	-0.135	-0.127	-0.117	-0.106	-0.095	-0.083	-0.072	-0.062	-0.052	-0.043	-0.035	-0.027	-0.021	-0.015	-0.010	-0.006	-0.003	0.000	0.002	0.004	0.006	0.007	0.007
Balance of payments	Enl/Y	-0.036	-0.018	-0.019	-0.012	0.001	0.020	0.041	0.064	0.088	0.111	0.133	0.152	0.169	0.182	0.192	0.199	0.203	0.203	0.201	0.196	0.189	0.180	0.169	0.158	0.146	0.134	0.122	0.111	0.100	0.090	0.081	0.073	0.067	0.062	0.058	0.056
Foreign receivables	Wnnb_e/Y	0.191	0.240	0.235	0.214	0.190	0.174	0.168	0.175	0.195	0.229	0.278	0.341	0.416	0.503	0.599	0.702	0.811	0.923	1.037	1.150	1.262	1.370	1.474	1.573	1.667	1.754	1.835	1.910	1.979	2.042	2.100	2.154	2.204	2.251	2.295	2.338
Bond debt	Wbd_os_z/Y	0.266	0.434	0.510	0.519	0.470	0.368	0.220	0.033	-0.187	-0.429	-0.688	-0.956	-1.225	-1.491	-1.748	-1.992	-2.220	-2.429	-2.616	-2.782	-2.925	-3.044	-3.141	-3.216	-3.270	-3.305	-3.322	-3.322	-3.309	-3.283	-3.247	-3.203	-3.153	-3.098	-3.041	-2.984
		Percent
Capital intensity	fKn/fX	-0.390	-0.521	-0.665	-0.791	-0.894	-0.974	-1.033	-1.072	-1.095	-1.101	-1.094	-1.075	-1.045	-1.007	-0.961	-0.910	-0.855	-0.798	-0.740	-0.681	-0.624	-0.569	-0.516	-0.467	-0.422	-0.382	-0.346	-0.315	-0.290	-0.269	-0.254	-0.243	-0.238	-0.236	-0.239	-0.246
Labour intensity	hq/fX	-0.688	-0.797	-0.878	-0.936	-0.976	-1.004	-1.023	-1.036	-1.045	-1.050	-1.053	-1.054	-1.054	-1.053	-1.051	-1.049	-1.046	-1.044	-1.042	-1.040	-1.038	-1.036	-1.034	-1.033	-1.032	-1.032	-1.031	-1.031	-1.031	-1.032	-1.032	-1.033	-1.034	-1.035	-1.036	-1.037
User cost	uim	-0.357	-0.418	-0.480	-0.535	-0.580	-0.614	-0.636	-0.646	-0.644	-0.632	-0.611	-0.582	-0.546	-0.504	-0.458	-0.409	-0.358	-0.307	-0.256	-0.207	-0.160	-0.117	-0.077	-0.042	-0.010	0.016	0.037	0.054	0.065	0.072	0.075	0.074	0.069	0.060	0.049	0.036
Wage	lna	-0.248	-0.407	-0.536	-0.638	-0.707	-0.741	-0.741	-0.709	-0.647	-0.561	-0.453	-0.328	-0.190	-0.043	0.109	0.262	0.413	0.558	0.696	0.824	0.940	1.043	1.132	1.207	1.266	1.312	1.342	1.359	1.364	1.356	1.338	1.310	1.274	1.231	1.183	1.131
Consumption price	pcp	-0.374	-0.481	-0.563	-0.635	-0.694	-0.739	-0.771	-0.789	-0.795	-0.788	-0.771	-0.744	-0.709	-0.666	-0.619	-0.568	-0.514	-0.459	-0.404	-0.350	-0.297	-0.248	-0.203	-0.161	-0.125	-0.093	-0.066	-0.045	-0.029	-0.018	-0.012	-0.011	-0.014	-0.021	-0.031	-0.044
Terms of trade	bpe	-0.277	-0.347	-0.405	-0.455	-0.495	-0.524	-0.544	-0.553	-0.553	-0.545	-0.529	-0.506	-0.478	-0.445	-0.409	-0.371	-0.332	-0.293	-0.254	-0.217	-0.181	-0.148	-0.119	-0.092	-0.069	-0.051	-0.035	-0.024	-0.017	-0.013	-0.012	-0.014	-0.019	-0.027	-0.037	-0.048
		Percentage-point
Consumption ratio	bcp	-0.009	0.009	-0.001	-0.010	-0.008	-0.002	0.006	0.012	0.016	0.018	0.019	0.019	0.019	0.019	0.019	0.020	0.022	0.024	0.028	0.033	0.039	0.045	0.052	0.060	0.067	0.075	0.083	0.090	0.097	0.104	0.110	0.115	0.119	0.122	0.125	0.126
Wage share	byw	-0.139	-0.207	-0.252	-0.278	-0.288	-0.284	-0.269	-0.245	-0.215	-0.180	-0.141	-0.100	-0.059	-0.019	0.020	0.057	0.090	0.120	0.147	0.169	0.187	0.201	0.210	0.216	0.218	0.216	0.211	0.204	0.194	0.182	0.169	0.154	0.139	0.123	0.107	0.091