2021	2022	2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056
		Million 2010-Dkr.
Priv. consumption	fCp	2964.6	1554.2	1186.9	859.0	609.4	417.6	265.0	139.3	33.1	-57.8	-136.2	-203.8	-261.8	-311.3	-353.1	-387.7	-415.9	-438.0	-454.5	-465.8	-472.3	-474.3	-472.2	-466.3	-457.0	-444.6	-429.5	-412.0	-392.5	-371.5	-349.1	-325.9	-302.3	-278.4	-254.8	-231.7
Pub. consumption	fCo	-112.7	-89.4	-70.9	-53.3	-37.8	-24.8	-14.0	-5.1	2.2	8.1	12.7	16.3	18.9	20.7	21.7	22.1	22.0	21.5	20.6	19.5	18.1	16.6	14.9	13.3	11.5	9.8	8.1	6.5	4.9	3.4	2.1	0.8	-0.4	-1.4	-2.3	-3.1
Investment	fI	2045.1	1016.7	545.8	332.4	151.1	-2.5	-131.3	-234.1	-311.6	-365.9	-399.6	-416.1	-418.2	-409.0	-390.8	-365.9	-336.2	-303.3	-268.4	-232.7	-197.0	-162.1	-128.4	-96.5	-66.6	-38.9	-13.7	9.1	29.3	47.0	62.2	74.9	85.3	93.4	99.3	103.2
Export	fE	-72.6	-197.8	-266.1	-327.8	-384.1	-435.7	-478.9	-510.6	-528.8	-532.5	-521.8	-497.4	-460.5	-412.8	-356.1	-292.3	-223.6	-151.8	-78.8	-6.3	63.9	130.7	192.6	248.8	298.4	341.0	375.9	403.2	422.7	434.6	439.1	436.6	427.7	412.8	392.7	368.0
Import	fM	1898.0	796.9	436.6	264.6	125.1	16.3	-73.6	-147.5	-206.9	-252.9	-286.7	-309.4	-322.4	-326.9	-324.1	-315.0	-300.7	-282.3	-260.5	-236.3	-210.2	-183.1	-155.4	-127.7	-100.5	-74.2	-49.0	-25.3	-3.3	16.7	34.7	50.6	64.3	75.7	84.9	91.9
GDP	fY	2997.6	1535.7	997.6	582.1	245.6	-31.9	-257.5	-436.2	-572.5	-670.6	-734.6	-768.8	-777.5	-764.8	-734.5	-690.2	-635.2	-572.5	-504.6	-434.0	-362.6	-292.1	-224.0	-159.5	-99.5	-44.8	4.1	46.9	83.4	113.4	137.1	154.7	166.3	172.3	173.1	169.2
		1000 Persons
Employment	Q	2.276	1.550	1.131	0.721	0.340	0.003	-0.281	-0.508	-0.679	-0.797	-0.868	-0.899	-0.895	-0.862	-0.808	-0.736	-0.652	-0.561	-0.465	-0.369	-0.274	-0.184	-0.099	-0.022	0.048	0.110	0.163	0.206	0.242	0.268	0.287	0.299	0.303	0.302	0.295	0.283
Unemployment	Ul	-1.480	-0.772	-0.582	-0.372	-0.175	0.000	0.149	0.269	0.360	0.424	0.463	0.481	0.481	0.465	0.437	0.400	0.355	0.307	0.256	0.204	0.153	0.104	0.058	0.016	-0.022	-0.056	-0.085	-0.109	-0.129	-0.144	-0.155	-0.161	-0.164	-0.164	-0.160	-0.154
		Percent of GDP
Pub. budget balance	Tfn_o/Y	0.086	0.050	0.039	0.024	0.012	0.002	-0.007	-0.014	-0.019	-0.022	-0.025	-0.026	-0.026	-0.025	-0.024	-0.022	-0.020	-0.018	-0.016	-0.014	-0.012	-0.009	-0.007	-0.006	-0.004	-0.003	-0.001	0.000	0.000	0.001	0.002	0.002	0.002	0.002	0.002	0.002
Priv. saving surplus	Tfn_hc/Y	-0.200	-0.101	-0.074	-0.051	-0.033	-0.018	-0.006	0.003	0.009	0.013	0.016	0.017	0.018	0.018	0.017	0.016	0.014	0.013	0.011	0.010	0.009	0.007	0.006	0.005	0.004	0.003	0.003	0.002	0.002	0.001	0.001	0.000	0.000	0.000	0.000	0.000
Balance of payments	Enl/Y	-0.112	-0.050	-0.034	-0.026	-0.020	-0.015	-0.013	-0.011	-0.010	-0.009	-0.009	-0.008	-0.008	-0.008	-0.007	-0.007	-0.006	-0.005	-0.005	-0.004	-0.003	-0.002	-0.002	-0.001	0.000	0.000	0.001	0.001	0.002	0.002	0.002	0.002	0.002	0.002	0.002	0.002
Foreign receivables	Wnnb_e/Y	-0.243	-0.233	-0.245	-0.251	-0.252	-0.250	-0.245	-0.238	-0.231	-0.223	-0.215	-0.208	-0.201	-0.194	-0.188	-0.182	-0.177	-0.172	-0.167	-0.162	-0.157	-0.153	-0.148	-0.144	-0.139	-0.135	-0.130	-0.126	-0.121	-0.117	-0.113	-0.109	-0.105	-0.102	-0.098	-0.095
Bond debt	Wbd_os_z/Y	-0.130	-0.149	-0.173	-0.186	-0.188	-0.181	-0.166	-0.146	-0.122	-0.095	-0.068	-0.041	-0.014	0.010	0.033	0.053	0.070	0.085	0.098	0.107	0.115	0.120	0.123	0.124	0.124	0.122	0.119	0.116	0.111	0.107	0.101	0.096	0.091	0.085	0.080	0.075
		Percent
Capital intensity	fKn/fX	-0.092	-0.024	0.005	0.025	0.040	0.049	0.055	0.057	0.057	0.055	0.051	0.046	0.040	0.034	0.027	0.021	0.015	0.009	0.004	-0.001	-0.005	-0.009	-0.012	-0.015	-0.017	-0.019	-0.020	-0.020	-0.021	-0.020	-0.020	-0.019	-0.018	-0.017	-0.016	-0.015
Labour intensity	hq/fX	-0.038	-0.009	0.000	0.004	0.005	0.005	0.005	0.004	0.003	0.003	0.002	0.001	0.001	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.001	0.001	0.001	0.001	0.001	0.001	0.002	0.002	0.002	0.002	0.002	0.002
User cost	uim	0.004	0.011	0.018	0.023	0.027	0.029	0.030	0.030	0.028	0.026	0.023	0.019	0.016	0.012	0.008	0.004	0.000	-0.003	-0.007	-0.009	-0.012	-0.014	-0.015	-0.016	-0.017	-0.018	-0.018	-0.017	-0.017	-0.016	-0.015	-0.014	-0.013	-0.011	-0.010	-0.009
Wage	lna	0.021	0.049	0.066	0.077	0.085	0.087	0.085	0.081	0.073	0.063	0.053	0.041	0.029	0.017	0.006	-0.005	-0.015	-0.023	-0.031	-0.037	-0.041	-0.045	-0.047	-0.049	-0.049	-0.048	-0.047	-0.044	-0.042	-0.038	-0.035	-0.031	-0.027	-0.023	-0.019	-0.015
Consumption price	pcp	0.013	0.022	0.028	0.034	0.039	0.042	0.044	0.044	0.042	0.040	0.037	0.033	0.029	0.024	0.020	0.015	0.011	0.007	0.003	-0.001	-0.004	-0.006	-0.008	-0.010	-0.011	-0.012	-0.013	-0.013	-0.012	-0.012	-0.011	-0.010	-0.009	-0.007	-0.006	-0.005
Terms of trade	bpe	0.005	0.011	0.016	0.019	0.021	0.023	0.023	0.023	0.022	0.020	0.017	0.015	0.012	0.009	0.006	0.003	0.000	-0.003	-0.005	-0.007	-0.009	-0.011	-0.012	-0.013	-0.013	-0.014	-0.014	-0.013	-0.013	-0.012	-0.012	-0.011	-0.010	-0.009	-0.008	-0.006
		Percentage-point
Consumption ratio	bcp	0.133	0.078	0.066	0.049	0.036	0.026	0.017	0.011	0.007	0.003	0.000	-0.002	-0.003	-0.004	-0.005	-0.005	-0.006	-0.006	-0.006	-0.006	-0.006	-0.006	-0.006	-0.006	-0.006	-0.006	-0.006	-0.006	-0.006	-0.006	-0.006	-0.006	-0.005	-0.005	-0.005	-0.004
Wage share	byw	-0.021	0.006	0.019	0.023	0.024	0.023	0.020	0.016	0.013	0.009	0.005	0.001	-0.002	-0.005	-0.007	-0.009	-0.011	-0.012	-0.013	-0.013	-0.013	-0.013	-0.013	-0.012	-0.011	-0.010	-0.009	-0.008	-0.006	-0.005	-0.004	-0.003	-0.002	-0.001	0.000	0.001