| 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | 2055 | 2056 | 2057 | 2058 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 1172.0 | 2068.2 | 3857.8 | 4737.6 | 4794.1 | 4350.0 | 3587.1 | 2658.1 | 1690.0 | 770.7 | -42.9 | -717.9 | -1240.0 | -1607.3 | -1826.6 | -1909.7 | -1871.7 | -1728.6 | -1496.5 | -1191.1 | -827.1 | -417.9 | 24.3 | 488.5 | 964.9 | 1444.7 | 1920.4 | 2385.2 | 2833.4 | 3260.1 | 3661.3 | 4033.7 | 4375.2 | 4684.1 | 4959.6 | 5201.6 |
| Pub. consumption | fCo | -139.5 | -199.3 | -297.9 | -374.6 | -420.0 | -440.2 | -442.1 | -432.4 | -417.3 | -401.5 | -388.7 | -381.2 | -380.1 | -386.1 | -399.0 | -418.2 | -442.9 | -472.2 | -505.1 | -540.6 | -577.9 | -615.9 | -654.1 | -691.8 | -728.6 | -764.0 | -797.7 | -829.6 | -859.4 | -887.2 | -913.0 | -936.9 | -958.8 | -979.1 | -997.8 | -1015.2 |
| Investment | fI | 991.1 | 1873.8 | 3267.3 | 4192.8 | 4518.5 | 4591.3 | 4496.7 | 4301.4 | 4072.4 | 3861.1 | 3703.7 | 3624.1 | 3634.0 | 3735.5 | 3922.9 | 4185.6 | 4509.6 | 4879.3 | 5279.1 | 5694.0 | 6110.8 | 6518.0 | 6906.2 | 7268.1 | 7598.6 | 7894.3 | 8153.4 | 8375.5 | 8561.6 | 8713.5 | 8833.9 | 8926.0 | 8993.4 | 9040.3 | 9070.7 | 9088.8 |
| Export | fE | 872.6 | 1944.9 | 3202.6 | 4510.1 | 5917.8 | 7417.2 | 8988.1 | 10605.9 | 12253.4 | 13912.8 | 15569.1 | 17207.1 | 18812.8 | 20372.0 | 21871.8 | 23299.8 | 24644.9 | 25897.7 | 27050.5 | 28097.8 | 29036.5 | 29865.5 | 30586.1 | 31202.0 | 31718.7 | 32143.6 | 32485.6 | 32755.2 | 32963.5 | 33122.6 | 33244.8 | 33342.6 | 33428.5 | 33514.4 | 33611.6 | 33730.9 |
| Import | fM | 688.8 | 1360.8 | 2572.3 | 3240.1 | 3402.4 | 3394.3 | 3306.1 | 3194.1 | 3108.0 | 3079.6 | 3127.1 | 3258.3 | 3472.9 | 3764.9 | 4124.3 | 4538.9 | 4995.5 | 5480.6 | 5981.4 | 6486.4 | 6985.2 | 7469.0 | 7930.7 | 8364.6 | 8766.6 | 9134.0 | 9465.3 | 9759.9 | 10018.6 | 10242.8 | 10434.6 | 10596.6 | 10732.2 | 10844.9 | 10938.5 | 11016.9 |
| GDP | fY | 2196.1 | 4317.3 | 7411.7 | 9855.7 | 11644.2 | 12982.6 | 14027.0 | 14896.9 | 15702.6 | 16520.8 | 17403.0 | 18377.0 | 19452.2 | 20623.3 | 21875.0 | 23185.6 | 24530.1 | 25883.1 | 27219.9 | 28518.7 | 29760.7 | 30931.1 | 32018.9 | 33017.2 | 33922.4 | 34734.4 | 35456.0 | 36092.2 | 36650.4 | 37139.3 | 37568.9 | 37950.2 | 38294.5 | 38613.5 | 38918.5 | 39220.9 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -28.493 | -25.937 | -22.479 | -19.409 | -16.842 | -14.714 | -12.950 | -11.456 | -10.138 | -8.912 | -7.721 | -6.526 | -5.310 | -4.073 | -2.828 | -1.593 | -0.394 | 0.744 | 1.798 | 2.746 | 3.573 | 4.265 | 4.817 | 5.226 | 5.493 | 5.625 | 5.630 | 5.519 | 5.306 | 5.004 | 4.630 | 4.198 | 3.723 | 3.220 | 2.702 | 2.183 |
| Unemployment | Ul | 16.097 | 12.546 | 10.941 | 9.589 | 8.427 | 7.438 | 6.599 | 5.873 | 5.218 | 4.599 | 3.991 | 3.378 | 2.753 | 2.118 | 1.480 | 0.848 | 0.235 | -0.346 | -0.884 | -1.368 | -1.791 | -2.145 | -2.428 | -2.639 | -2.778 | -2.848 | -2.854 | -2.801 | -2.696 | -2.546 | -2.359 | -2.142 | -1.903 | -1.649 | -1.388 | -1.125 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.083 | -0.044 | -0.094 | -0.012 | 0.046 | 0.084 | 0.110 | 0.128 | 0.141 | 0.152 | 0.164 | 0.177 | 0.192 | 0.210 | 0.230 | 0.252 | 0.275 | 0.298 | 0.322 | 0.345 | 0.367 | 0.388 | 0.407 | 0.425 | 0.441 | 0.455 | 0.467 | 0.477 | 0.486 | 0.494 | 0.501 | 0.506 | 0.511 | 0.515 | 0.519 | 0.522 |
| Priv. saving surplus | Tfn_hc/Y | 0.052 | -0.024 | -0.024 | -0.117 | -0.155 | -0.160 | -0.146 | -0.119 | -0.085 | -0.051 | -0.019 | 0.009 | 0.031 | 0.048 | 0.060 | 0.067 | 0.069 | 0.069 | 0.066 | 0.062 | 0.057 | 0.051 | 0.045 | 0.040 | 0.034 | 0.030 | 0.026 | 0.022 | 0.019 | 0.017 | 0.016 | 0.015 | 0.015 | 0.015 | 0.015 | 0.016 |
| Balance of payments | Enl/Y | -0.031 | -0.069 | -0.118 | -0.129 | -0.109 | -0.076 | -0.036 | 0.010 | 0.056 | 0.102 | 0.145 | 0.186 | 0.224 | 0.258 | 0.290 | 0.318 | 0.344 | 0.367 | 0.388 | 0.407 | 0.424 | 0.439 | 0.453 | 0.464 | 0.475 | 0.484 | 0.492 | 0.499 | 0.506 | 0.511 | 0.516 | 0.521 | 0.525 | 0.530 | 0.534 | 0.538 |
| Foreign receivables | Wnnb_e/Y | 0.064 | 0.057 | -0.020 | -0.099 | -0.143 | -0.147 | -0.107 | -0.024 | 0.100 | 0.262 | 0.456 | 0.679 | 0.926 | 1.193 | 1.475 | 1.770 | 2.073 | 2.384 | 2.699 | 3.017 | 3.335 | 3.653 | 3.969 | 4.282 | 4.591 | 4.895 | 5.194 | 5.488 | 5.775 | 6.057 | 6.332 | 6.602 | 6.866 | 7.124 | 7.377 | 7.625 |
| Bond debt | Wbd_os_z/Y | 0.094 | 0.160 | 0.258 | 0.278 | 0.249 | 0.190 | 0.109 | 0.016 | -0.088 | -0.200 | -0.320 | -0.451 | -0.594 | -0.751 | -0.922 | -1.111 | -1.315 | -1.535 | -1.770 | -2.019 | -2.280 | -2.550 | -2.829 | -3.112 | -3.399 | -3.687 | -3.975 | -4.261 | -4.543 | -4.820 | -5.091 | -5.356 | -5.613 | -5.864 | -6.107 | -6.343 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.087 | -0.165 | -0.259 | -0.318 | -0.352 | -0.372 | -0.385 | -0.397 | -0.410 | -0.426 | -0.447 | -0.472 | -0.500 | -0.529 | -0.559 | -0.587 | -0.613 | -0.636 | -0.654 | -0.667 | -0.675 | -0.678 | -0.676 | -0.670 | -0.659 | -0.646 | -0.629 | -0.610 | -0.589 | -0.567 | -0.545 | -0.522 | -0.500 | -0.479 | -0.460 | -0.441 |
| Labour intensity | hq/fX | -0.023 | -0.033 | -0.047 | -0.048 | -0.040 | -0.030 | -0.021 | -0.012 | -0.006 | -0.001 | 0.003 | 0.005 | 0.008 | 0.010 | 0.012 | 0.014 | 0.017 | 0.020 | 0.023 | 0.027 | 0.031 | 0.034 | 0.038 | 0.041 | 0.045 | 0.047 | 0.050 | 0.052 | 0.054 | 0.055 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.055 |
| User cost | uim | -0.129 | -0.231 | -0.328 | -0.409 | -0.483 | -0.550 | -0.612 | -0.669 | -0.721 | -0.769 | -0.812 | -0.851 | -0.886 | -0.916 | -0.940 | -0.960 | -0.975 | -0.985 | -0.989 | -0.990 | -0.986 | -0.979 | -0.968 | -0.955 | -0.940 | -0.923 | -0.905 | -0.886 | -0.867 | -0.849 | -0.831 | -0.814 | -0.798 | -0.784 | -0.771 | -0.760 |
| Wage | lna | -0.296 | -0.637 | -0.921 | -1.146 | -1.344 | -1.521 | -1.677 | -1.816 | -1.941 | -2.051 | -2.147 | -2.230 | -2.300 | -2.355 | -2.396 | -2.424 | -2.438 | -2.440 | -2.430 | -2.409 | -2.378 | -2.340 | -2.295 | -2.246 | -2.193 | -2.137 | -2.082 | -2.026 | -1.973 | -1.922 | -1.874 | -1.831 | -1.792 | -1.758 | -1.729 | -1.705 |
| Consumption price | pcp | -0.108 | -0.205 | -0.297 | -0.377 | -0.452 | -0.521 | -0.586 | -0.647 | -0.704 | -0.758 | -0.808 | -0.854 | -0.897 | -0.935 | -0.969 | -0.998 | -1.022 | -1.040 | -1.054 | -1.062 | -1.066 | -1.066 | -1.062 | -1.054 | -1.044 | -1.031 | -1.016 | -0.999 | -0.982 | -0.965 | -0.947 | -0.930 | -0.913 | -0.898 | -0.884 | -0.871 |
| Terms of trade | bpe | -0.067 | -0.125 | -0.179 | -0.225 | -0.268 | -0.308 | -0.344 | -0.378 | -0.410 | -0.439 | -0.465 | -0.488 | -0.508 | -0.526 | -0.540 | -0.552 | -0.560 | -0.565 | -0.567 | -0.567 | -0.565 | -0.560 | -0.553 | -0.545 | -0.535 | -0.525 | -0.514 | -0.503 | -0.491 | -0.480 | -0.469 | -0.459 | -0.450 | -0.441 | -0.433 | -0.427 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.084 | -0.005 | -0.035 | 0.067 | 0.115 | 0.126 | 0.113 | 0.085 | 0.050 | 0.012 | -0.024 | -0.057 | -0.086 | -0.110 | -0.129 | -0.145 | -0.156 | -0.165 | -0.171 | -0.175 | -0.177 | -0.178 | -0.178 | -0.177 | -0.175 | -0.173 | -0.170 | -0.167 | -0.164 | -0.161 | -0.158 | -0.155 | -0.151 | -0.148 | -0.145 | -0.142 |
| Wage share | byw | -0.100 | -0.192 | -0.266 | -0.311 | -0.341 | -0.363 | -0.381 | -0.395 | -0.408 | -0.418 | -0.427 | -0.433 | -0.436 | -0.435 | -0.432 | -0.425 | -0.416 | -0.404 | -0.389 | -0.373 | -0.356 | -0.337 | -0.319 | -0.300 | -0.282 | -0.265 | -0.249 | -0.234 | -0.221 | -0.209 | -0.200 | -0.192 | -0.185 | -0.181 | -0.178 | -0.176 |