2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056	2057	2058	2059
		Million 2010-Dkr.
Priv. consumption	fCp	826.0	1538.7	2114.3	2523.5	2811.3	3009.5	3143.0	3230.8	3286.7	3321.1	3341.9	3354.4	3362.5	3368.9	3375.3	3383.0	3392.8	3405.1	3420.5	3439.3	3462.0	3489.1	3521.0	3558.1	3601.0	3650.1	3705.8	3768.4	3838.1	3915.1	3999.3	4090.7	4189.0	4293.9	4405.1	4522.2
Pub. consumption	fCo	-27.6	-58.4	-85.0	-105.2	-119.3	-128.2	-132.8	-134.1	-133.0	-130.1	-126.2	-121.6	-116.8	-111.9	-107.4	-103.3	-99.7	-96.7	-94.3	-92.5	-91.4	-90.9	-91.0	-91.8	-93.0	-94.9	-97.2	-99.9	-103.1	-106.7	-110.6	-114.7	-119.2	-123.8	-128.6	-133.5
Investment	fI	686.1	1238.7	1481.0	1633.1	1723.2	1755.5	1736.3	1675.4	1583.7	1471.8	1349.2	1223.5	1101.0	986.1	882.2	791.2	714.1	651.2	602.5	567.3	544.8	534.1	534.1	543.7	561.9	587.5	619.6	657.1	699.2	744.7	793.0	843.1	894.3	945.9	997.1	1047.3
Export	fE	102.7	91.1	32.1	-62.1	-188.0	-340.2	-516.3	-711.6	-920.8	-1137.8	-1356.5	-1571.4	-1777.2	-1969.7	-2145.1	-2300.9	-2435.1	-2546.7	-2635.4	-2701.5	-2746.1	-2770.7	-2777.0	-2767.4	-2744.3	-2710.4	-2668.2	-2620.4	-2569.9	-2518.9	-2470.0	-2425.3	-2386.8	-2356.0	-2334.5	-2323.4
Import	fM	623.8	1093.7	1321.9	1445.3	1496.0	1507.2	1483.1	1432.7	1363.8	1283.1	1196.1	1107.3	1020.3	937.7	861.6	793.4	734.0	684.0	643.7	613.1	592.3	580.9	578.5	584.8	599.3	621.2	650.0	685.0	725.4	770.4	819.4	871.3	925.6	981.4	1037.9	1094.5
GDP	fY	1003.4	1795.8	2337.5	2689.2	2901.7	2976.0	2945.2	2834.0	2665.0	2458.8	2232.8	2001.4	1776.0	1565.3	1375.8	1211.7	1075.7	969.1	892.0	844.0	823.6	829.3	859.0	910.3	980.8	1068.0	1169.3	1282.1	1404.0	1532.4	1665.0	1799.5	1934.0	2066.5	2195.3	2318.9
		1000 Persons
Employment	Q	0.666	1.292	1.756	2.068	2.236	2.270	2.187	2.010	1.766	1.477	1.165	0.846	0.536	0.245	-0.018	-0.249	-0.445	-0.604	-0.727	-0.815	-0.870	-0.896	-0.895	-0.870	-0.826	-0.766	-0.693	-0.611	-0.522	-0.430	-0.336	-0.244	-0.155	-0.071	0.007	0.077
Unemployment	Ul	-0.376	-0.680	-0.898	-1.046	-1.125	-1.139	-1.096	-1.008	-0.886	-0.742	-0.587	-0.428	-0.273	-0.128	0.004	0.120	0.219	0.299	0.362	0.407	0.435	0.449	0.449	0.438	0.417	0.387	0.351	0.310	0.265	0.219	0.172	0.125	0.080	0.038	-0.001	-0.037
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.067	-0.048	-0.034	-0.026	-0.021	-0.021	-0.023	-0.028	-0.035	-0.042	-0.050	-0.058	-0.067	-0.074	-0.082	-0.088	-0.095	-0.100	-0.105	-0.109	-0.113	-0.116	-0.119	-0.121	-0.123	-0.125	-0.126	-0.128	-0.129	-0.130	-0.131	-0.132	-0.134	-0.135	-0.136	-0.137
Priv. saving surplus	Tfn_hc/Y	0.032	-0.005	-0.029	-0.044	-0.052	-0.056	-0.056	-0.053	-0.048	-0.043	-0.037	-0.031	-0.026	-0.021	-0.017	-0.013	-0.010	-0.008	-0.006	-0.005	-0.004	-0.003	-0.003	-0.002	-0.002	-0.002	-0.003	-0.003	-0.003	-0.004	-0.004	-0.005	-0.005	-0.006	-0.006	-0.006
Balance of payments	Enl/Y	-0.035	-0.052	-0.063	-0.070	-0.074	-0.077	-0.079	-0.081	-0.083	-0.085	-0.087	-0.090	-0.093	-0.096	-0.099	-0.102	-0.105	-0.108	-0.111	-0.114	-0.116	-0.119	-0.121	-0.123	-0.125	-0.127	-0.129	-0.131	-0.132	-0.134	-0.136	-0.137	-0.139	-0.140	-0.142	-0.144
Foreign receivables	Wnnb_e/Y	-0.015	-0.080	-0.148	-0.218	-0.287	-0.356	-0.424	-0.491	-0.556	-0.621	-0.685	-0.748	-0.811	-0.874	-0.937	-1.001	-1.064	-1.127	-1.191	-1.254	-1.317	-1.379	-1.441	-1.502	-1.563	-1.623	-1.682	-1.741	-1.798	-1.855	-1.911	-1.966	-2.021	-2.075	-2.128	-2.182
Bond debt	Wbd_os_z/Y	0.060	0.096	0.119	0.135	0.146	0.157	0.171	0.189	0.212	0.242	0.279	0.322	0.371	0.426	0.485	0.549	0.615	0.684	0.754	0.826	0.898	0.969	1.041	1.111	1.181	1.249	1.315	1.380	1.444	1.506	1.566	1.624	1.681	1.737	1.792	1.845
		Percent
Capital intensity	fKn/fX	-0.027	-0.039	-0.040	-0.033	-0.021	-0.005	0.013	0.033	0.052	0.070	0.086	0.101	0.113	0.123	0.131	0.137	0.141	0.143	0.144	0.144	0.142	0.140	0.137	0.133	0.130	0.126	0.122	0.118	0.114	0.110	0.107	0.104	0.102	0.100	0.098	0.096
Labour intensity	hq/fX	-0.013	-0.019	-0.020	-0.019	-0.018	-0.016	-0.014	-0.012	-0.011	-0.010	-0.009	-0.009	-0.009	-0.009	-0.010	-0.011	-0.011	-0.012	-0.013	-0.013	-0.014	-0.015	-0.015	-0.016	-0.016	-0.016	-0.017	-0.017	-0.017	-0.017	-0.017	-0.017	-0.017	-0.017	-0.017	-0.017
User cost	uim	-0.051	-0.049	-0.045	-0.039	-0.032	-0.023	-0.015	-0.006	0.002	0.009	0.016	0.021	0.025	0.028	0.030	0.031	0.031	0.030	0.029	0.027	0.024	0.021	0.018	0.015	0.012	0.009	0.006	0.004	0.001	-0.001	-0.003	-0.005	-0.006	-0.007	-0.007	-0.008
Wage	lna	0.003	0.016	0.035	0.057	0.082	0.107	0.132	0.155	0.175	0.193	0.207	0.218	0.225	0.230	0.231	0.230	0.226	0.221	0.214	0.206	0.197	0.188	0.179	0.170	0.161	0.153	0.146	0.139	0.133	0.129	0.125	0.122	0.120	0.119	0.118	0.119
Consumption price	pcp	-0.124	-0.124	-0.122	-0.118	-0.113	-0.106	-0.099	-0.091	-0.084	-0.077	-0.070	-0.065	-0.061	-0.057	-0.055	-0.054	-0.053	-0.054	-0.055	-0.057	-0.059	-0.061	-0.064	-0.067	-0.071	-0.074	-0.077	-0.080	-0.083	-0.085	-0.088	-0.090	-0.092	-0.093	-0.094	-0.095
Terms of trade	bpe	-0.008	-0.006	-0.002	0.002	0.008	0.013	0.019	0.025	0.030	0.035	0.039	0.042	0.045	0.047	0.048	0.049	0.048	0.048	0.047	0.045	0.044	0.042	0.040	0.037	0.035	0.033	0.031	0.030	0.028	0.026	0.025	0.024	0.023	0.023	0.022	0.022
		Percentage-point
Consumption ratio	bcp	-0.058	-0.033	-0.006	0.011	0.021	0.027	0.029	0.028	0.027	0.025	0.023	0.020	0.019	0.017	0.016	0.015	0.014	0.014	0.013	0.013	0.013	0.013	0.013	0.013	0.013	0.013	0.013	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.012	0.011
Wage share	byw	-0.006	-0.006	-0.001	0.007	0.015	0.022	0.029	0.035	0.039	0.042	0.044	0.044	0.044	0.043	0.041	0.038	0.036	0.033	0.030	0.027	0.024	0.021	0.019	0.017	0.015	0.013	0.012	0.011	0.010	0.009	0.009	0.009	0.010	0.010	0.011	0.011