| 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | 2055 | 2056 | 2057 | 2058 | 2059 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 1223.3 | 2163.7 | 3790.1 | 4770.8 | 5043.4 | 4900.9 | 4489.2 | 3935.7 | 3346.8 | 2800.2 | 2349.6 | 2029.2 | 1857.2 | 1839.3 | 1971.8 | 2243.9 | 2639.7 | 3140.1 | 3724.2 | 4370.3 | 5057.0 | 5763.7 | 6471.5 | 7163.3 | 7824.2 | 8441.7 | 9005.7 | 9508.5 | 9944.8 | 10311.7 | 10608.3 | 10835.9 | 10997.5 | 11097.8 | 11142.9 | 11140.0 |
| Pub. consumption | fCo | -139.1 | -203.3 | -300.2 | -385.0 | -446.1 | -487.3 | -513.2 | -528.8 | -538.8 | -547.1 | -556.7 | -569.8 | -587.7 | -611.1 | -640.1 | -674.1 | -712.6 | -754.6 | -798.9 | -844.4 | -890.0 | -934.6 | -977.3 | -1017.2 | -1053.9 | -1086.7 | -1115.4 | -1139.9 | -1160.2 | -1176.6 | -1189.3 | -1198.9 | -1205.7 | -1210.4 | -1213.6 | -1215.9 |
| Investment | fI | 1140.1 | 2260.2 | 3811.8 | 4992.1 | 5643.2 | 6049.1 | 6278.4 | 6383.1 | 6417.6 | 6432.2 | 6465.9 | 6547.9 | 6695.5 | 6916.3 | 7208.3 | 7563.2 | 7967.1 | 8403.1 | 8853.0 | 9298.6 | 9722.7 | 10110.3 | 10449.3 | 10730.2 | 10947.1 | 11097.0 | 11179.9 | 11198.6 | 11158.5 | 11066.5 | 10931.5 | 10763.6 | 10573.3 | 10371.9 | 10170.5 | 9979.9 |
| Export | fE | 1326.0 | 3068.1 | 5242.6 | 7609.8 | 10166.6 | 12858.3 | 15624.3 | 18408.4 | 21172.3 | 23883.6 | 26518.5 | 29056.6 | 31481.1 | 33776.4 | 35928.4 | 37923.8 | 39750.6 | 41398.4 | 42858.7 | 44125.5 | 45196.2 | 46071.4 | 46755.6 | 47257.1 | 47588.2 | 47765.0 | 47806.9 | 47736.3 | 47578.1 | 47358.9 | 47106.6 | 46849.4 | 46615.2 | 46431.2 | 46322.6 | 46312.8 |
| Import | fM | 1012.9 | 2102.5 | 3791.9 | 5109.6 | 5953.3 | 6643.5 | 7252.3 | 7821.8 | 8394.8 | 9001.4 | 9661.8 | 10387.3 | 11180.8 | 12038.6 | 12951.4 | 13905.5 | 14884.3 | 15869.4 | 16841.9 | 17783.3 | 18676.6 | 19506.5 | 20260.5 | 20928.9 | 21505.0 | 21985.5 | 22370.1 | 22661.4 | 22865.0 | 22988.9 | 23043.0 | 23039.2 | 22990.7 | 22911.4 | 22816.1 | 22719.3 |
| GDP | fY | 2587.7 | 5290.1 | 8978.8 | 12206.7 | 14883.7 | 17148.2 | 19111.0 | 20856.5 | 22466.6 | 24008.7 | 25533.3 | 27073.7 | 28646.8 | 30255.2 | 31889.5 | 33531.4 | 35156.8 | 36737.9 | 38246.5 | 39655.5 | 40940.9 | 42083.1 | 43067.8 | 43886.4 | 44536.7 | 45022.0 | 45351.5 | 45539.2 | 45603.7 | 45567.1 | 45454.2 | 45291.7 | 45107.5 | 44929.5 | 44785.0 | 44700.1 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -28.736 | -26.018 | -22.436 | -18.980 | -15.864 | -13.090 | -10.648 | -8.499 | -6.589 | -4.862 | -3.272 | -1.784 | -0.377 | 0.958 | 2.218 | 3.393 | 4.467 | 5.423 | 6.241 | 6.905 | 7.401 | 7.719 | 7.855 | 7.811 | 7.593 | 7.212 | 6.685 | 6.029 | 5.269 | 4.427 | 3.529 | 2.601 | 1.667 | 0.752 | -0.123 | -0.938 |
| Unemployment | Ul | 16.241 | 12.528 | 10.864 | 9.312 | 7.871 | 6.560 | 5.385 | 4.335 | 3.388 | 2.522 | 1.717 | 0.960 | 0.241 | -0.442 | -1.087 | -1.688 | -2.238 | -2.726 | -3.144 | -3.483 | -3.736 | -3.899 | -3.970 | -3.950 | -3.842 | -3.651 | -3.386 | -3.057 | -2.674 | -2.250 | -1.797 | -1.329 | -0.858 | -0.396 | 0.046 | 0.458 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.091 | -0.035 | -0.065 | 0.023 | 0.090 | 0.140 | 0.180 | 0.212 | 0.238 | 0.261 | 0.283 | 0.304 | 0.326 | 0.350 | 0.374 | 0.400 | 0.426 | 0.451 | 0.476 | 0.500 | 0.523 | 0.543 | 0.561 | 0.576 | 0.588 | 0.599 | 0.606 | 0.612 | 0.615 | 0.617 | 0.618 | 0.618 | 0.617 | 0.617 | 0.616 | 0.616 |
| Priv. saving surplus | Tfn_hc/Y | 0.053 | -0.042 | -0.052 | -0.146 | -0.189 | -0.201 | -0.195 | -0.175 | -0.147 | -0.118 | -0.089 | -0.063 | -0.041 | -0.025 | -0.014 | -0.008 | -0.005 | -0.006 | -0.010 | -0.015 | -0.020 | -0.026 | -0.032 | -0.036 | -0.040 | -0.042 | -0.043 | -0.043 | -0.042 | -0.040 | -0.036 | -0.032 | -0.028 | -0.023 | -0.018 | -0.013 |
| Balance of payments | Enl/Y | -0.038 | -0.077 | -0.117 | -0.123 | -0.099 | -0.061 | -0.014 | 0.037 | 0.091 | 0.143 | 0.194 | 0.241 | 0.285 | 0.325 | 0.360 | 0.392 | 0.420 | 0.445 | 0.467 | 0.486 | 0.502 | 0.517 | 0.529 | 0.540 | 0.549 | 0.556 | 0.563 | 0.568 | 0.573 | 0.578 | 0.582 | 0.586 | 0.589 | 0.593 | 0.598 | 0.602 |
| Foreign receivables | Wnnb_e/Y | 0.023 | 0.012 | -0.057 | -0.127 | -0.161 | -0.154 | -0.099 | 0.005 | 0.157 | 0.353 | 0.589 | 0.860 | 1.161 | 1.487 | 1.832 | 2.192 | 2.564 | 2.943 | 3.327 | 3.713 | 4.099 | 4.482 | 4.861 | 5.235 | 5.603 | 5.964 | 6.318 | 6.663 | 7.000 | 7.330 | 7.651 | 7.965 | 8.271 | 8.571 | 8.865 | 9.154 |
| Bond debt | Wbd_os_z/Y | 0.088 | 0.138 | 0.203 | 0.184 | 0.106 | -0.015 | -0.169 | -0.347 | -0.544 | -0.756 | -0.982 | -1.222 | -1.476 | -1.743 | -2.025 | -2.321 | -2.631 | -2.954 | -3.288 | -3.631 | -3.981 | -4.335 | -4.691 | -5.046 | -5.397 | -5.743 | -6.080 | -6.407 | -6.723 | -7.027 | -7.318 | -7.595 | -7.860 | -8.112 | -8.352 | -8.582 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.098 | -0.191 | -0.300 | -0.383 | -0.441 | -0.483 | -0.515 | -0.539 | -0.560 | -0.580 | -0.599 | -0.619 | -0.639 | -0.659 | -0.676 | -0.691 | -0.702 | -0.709 | -0.710 | -0.706 | -0.696 | -0.681 | -0.660 | -0.635 | -0.606 | -0.574 | -0.540 | -0.504 | -0.469 | -0.434 | -0.400 | -0.369 | -0.340 | -0.315 | -0.294 | -0.277 |
| Labour intensity | hq/fX | -0.033 | -0.055 | -0.083 | -0.100 | -0.107 | -0.109 | -0.109 | -0.107 | -0.106 | -0.106 | -0.105 | -0.106 | -0.106 | -0.107 | -0.108 | -0.108 | -0.108 | -0.108 | -0.106 | -0.105 | -0.102 | -0.099 | -0.096 | -0.093 | -0.089 | -0.085 | -0.081 | -0.077 | -0.073 | -0.070 | -0.067 | -0.064 | -0.062 | -0.060 | -0.059 | -0.058 |
| User cost | uim | -0.123 | -0.223 | -0.319 | -0.399 | -0.472 | -0.537 | -0.594 | -0.643 | -0.686 | -0.722 | -0.752 | -0.776 | -0.794 | -0.806 | -0.812 | -0.813 | -0.809 | -0.800 | -0.787 | -0.770 | -0.749 | -0.726 | -0.701 | -0.674 | -0.647 | -0.619 | -0.593 | -0.568 | -0.544 | -0.523 | -0.504 | -0.489 | -0.476 | -0.466 | -0.460 | -0.457 |
| Wage | lna | -0.293 | -0.629 | -0.908 | -1.124 | -1.309 | -1.464 | -1.593 | -1.699 | -1.783 | -1.847 | -1.894 | -1.924 | -1.939 | -1.938 | -1.924 | -1.896 | -1.856 | -1.806 | -1.746 | -1.679 | -1.605 | -1.528 | -1.449 | -1.369 | -1.291 | -1.216 | -1.146 | -1.082 | -1.025 | -0.977 | -0.937 | -0.907 | -0.885 | -0.873 | -0.870 | -0.875 |
| Consumption price | pcp | -0.103 | -0.195 | -0.285 | -0.361 | -0.431 | -0.494 | -0.551 | -0.601 | -0.645 | -0.684 | -0.717 | -0.745 | -0.767 | -0.784 | -0.796 | -0.802 | -0.803 | -0.799 | -0.790 | -0.777 | -0.760 | -0.740 | -0.717 | -0.691 | -0.665 | -0.638 | -0.611 | -0.585 | -0.560 | -0.536 | -0.515 | -0.497 | -0.482 | -0.469 | -0.460 | -0.454 |
| Terms of trade | bpe | -0.076 | -0.143 | -0.206 | -0.257 | -0.304 | -0.346 | -0.383 | -0.415 | -0.442 | -0.465 | -0.483 | -0.498 | -0.508 | -0.514 | -0.516 | -0.514 | -0.509 | -0.501 | -0.490 | -0.476 | -0.460 | -0.442 | -0.424 | -0.404 | -0.384 | -0.365 | -0.346 | -0.328 | -0.312 | -0.298 | -0.285 | -0.274 | -0.266 | -0.260 | -0.256 | -0.254 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.086 | -0.004 | -0.028 | 0.061 | 0.104 | 0.112 | 0.100 | 0.074 | 0.041 | 0.005 | -0.030 | -0.063 | -0.092 | -0.116 | -0.135 | -0.150 | -0.161 | -0.168 | -0.171 | -0.173 | -0.172 | -0.170 | -0.166 | -0.162 | -0.157 | -0.152 | -0.147 | -0.142 | -0.138 | -0.133 | -0.129 | -0.125 | -0.122 | -0.119 | -0.116 | -0.114 |
| Wage share | byw | -0.103 | -0.196 | -0.271 | -0.318 | -0.347 | -0.366 | -0.377 | -0.383 | -0.386 | -0.385 | -0.381 | -0.374 | -0.365 | -0.353 | -0.340 | -0.323 | -0.305 | -0.286 | -0.265 | -0.244 | -0.222 | -0.200 | -0.179 | -0.160 | -0.141 | -0.125 | -0.111 | -0.099 | -0.090 | -0.083 | -0.079 | -0.077 | -0.078 | -0.081 | -0.086 | -0.092 |