| 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | 2055 | 2056 | 2057 | 2058 | 2059 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 958.8 | 2331.9 | 3521.1 | 4239.4 | 4660.3 | 4858.8 | 4908.5 | 4873.3 | 4805.8 | 4744.4 | 4714.7 | 4731.9 | 4803.0 | 4928.9 | 5106.4 | 5329.2 | 5589.8 | 5879.8 | 6190.7 | 6514.8 | 6845.0 | 7175.2 | 7500.6 | 7817.2 | 8122.2 | 8413.8 | 8690.8 | 8953.0 | 9200.6 | 9434.6 | 9656.1 | 9866.6 | 10067.8 | 10261.8 | 10450.4 | 10635.7 |
| Pub. consumption | fCo | 5056.3 | 5093.9 | 5138.7 | 5201.0 | 5279.4 | 5372.7 | 5478.0 | 5592.6 | 5713.9 | 5839.9 | 5968.7 | 6099.3 | 6230.9 | 6363.2 | 6496.0 | 6629.6 | 6764.1 | 6900.0 | 7037.7 | 7177.6 | 7320.1 | 7465.5 | 7614.2 | 7766.4 | 7922.2 | 8081.8 | 8245.3 | 8412.7 | 8584.1 | 8759.4 | 8938.5 | 9121.6 | 9308.4 | 9499.0 | 9693.3 | 9891.3 |
| Investment | fI | 2210.6 | 4128.3 | 5028.1 | 5609.4 | 6018.8 | 6264.0 | 6373.8 | 6387.5 | 6341.3 | 6264.6 | 6181.6 | 6109.4 | 6059.5 | 6038.1 | 6046.8 | 6084.3 | 6146.7 | 6229.0 | 6325.7 | 6431.4 | 6541.0 | 6650.4 | 6756.4 | 6856.7 | 6950.2 | 7036.4 | 7115.8 | 7189.2 | 7258.2 | 7324.5 | 7390.0 | 7456.8 | 7526.9 | 7602.1 | 7684.3 | 7774.8 |
| Export | fE | 3322.0 | 5127.2 | 6714.2 | 8199.2 | 9567.4 | 10849.5 | 12032.2 | 13113.6 | 14091.8 | 14969.7 | 15751.0 | 16441.2 | 17046.0 | 17571.6 | 18024.4 | 18410.7 | 18736.8 | 19009.1 | 19234.0 | 19418.0 | 19567.6 | 19689.4 | 19790.1 | 19876.4 | 19954.7 | 20031.6 | 20113.2 | 20205.4 | 20313.7 | 20443.0 | 20597.7 | 20781.6 | 20997.8 | 21248.8 | 21536.2 | 21861.2 |
| Import | fM | 1545.8 | 3269.5 | 4343.5 | 5013.0 | 5465.6 | 5801.2 | 6047.2 | 6237.9 | 6399.6 | 6551.2 | 6705.2 | 6869.3 | 7047.0 | 7239.1 | 7444.0 | 7658.7 | 7879.6 | 8102.7 | 8324.2 | 8540.8 | 8749.7 | 8948.9 | 9137.3 | 9314.2 | 9479.9 | 9635.1 | 9781.3 | 9919.9 | 10053.0 | 10182.8 | 10311.4 | 10441.1 | 10574.0 | 10712.3 | 10857.7 | 11012.0 |
| GDP | fY | 10054.6 | 13578.3 | 16375.5 | 18674.6 | 20641.9 | 22203.9 | 23460.7 | 24483.6 | 25336.6 | 26073.5 | 26736.8 | 27357.9 | 27958.3 | 28551.1 | 29143.1 | 29736.3 | 30329.4 | 30919.4 | 31502.8 | 32075.9 | 32636.1 | 33181.8 | 33712.5 | 34229.4 | 34734.5 | 35231.3 | 35723.8 | 36216.9 | 36715.8 | 37225.8 | 37752.2 | 38300.1 | 38874.3 | 39478.9 | 40117.6 | 40793.4 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -7.288 | -6.126 | -4.627 | -3.054 | -1.580 | -0.335 | 0.658 | 1.414 | 1.968 | 2.359 | 2.626 | 2.800 | 2.907 | 2.964 | 2.985 | 2.976 | 2.941 | 2.881 | 2.797 | 2.687 | 2.553 | 2.395 | 2.214 | 2.013 | 1.795 | 1.564 | 1.325 | 1.082 | 0.841 | 0.605 | 0.379 | 0.167 | -0.027 | -0.201 | -0.353 | -0.481 |
| Unemployment | Ul | 4.120 | 2.911 | 2.191 | 1.446 | 0.741 | 0.146 | -0.332 | -0.701 | -0.974 | -1.171 | -1.308 | -1.400 | -1.458 | -1.492 | -1.507 | -1.506 | -1.491 | -1.463 | -1.422 | -1.367 | -1.300 | -1.220 | -1.128 | -1.027 | -0.916 | -0.799 | -0.678 | -0.555 | -0.433 | -0.313 | -0.199 | -0.091 | 0.007 | 0.096 | 0.173 | 0.238 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.138 | -0.099 | -0.035 | 0.004 | 0.034 | 0.055 | 0.070 | 0.078 | 0.081 | 0.082 | 0.081 | 0.080 | 0.078 | 0.077 | 0.076 | 0.076 | 0.076 | 0.076 | 0.077 | 0.078 | 0.078 | 0.079 | 0.079 | 0.079 | 0.078 | 0.077 | 0.076 | 0.075 | 0.074 | 0.072 | 0.071 | 0.070 | 0.068 | 0.067 | 0.067 | 0.066 |
| Priv. saving surplus | Tfn_hc/Y | 0.033 | -0.039 | -0.112 | -0.144 | -0.158 | -0.159 | -0.150 | -0.134 | -0.115 | -0.095 | -0.075 | -0.058 | -0.043 | -0.031 | -0.022 | -0.015 | -0.011 | -0.008 | -0.007 | -0.007 | -0.007 | -0.008 | -0.009 | -0.010 | -0.010 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.010 | -0.009 | -0.009 | -0.008 | -0.007 |
| Balance of payments | Enl/Y | -0.105 | -0.138 | -0.148 | -0.141 | -0.124 | -0.104 | -0.080 | -0.056 | -0.034 | -0.013 | 0.006 | 0.022 | 0.035 | 0.046 | 0.054 | 0.061 | 0.065 | 0.068 | 0.070 | 0.071 | 0.071 | 0.071 | 0.070 | 0.069 | 0.068 | 0.066 | 0.065 | 0.064 | 0.062 | 0.061 | 0.060 | 0.060 | 0.059 | 0.059 | 0.059 | 0.059 |
| Foreign receivables | Wnnb_e/Y | -0.056 | -0.181 | -0.298 | -0.397 | -0.472 | -0.526 | -0.554 | -0.559 | -0.542 | -0.507 | -0.457 | -0.395 | -0.324 | -0.246 | -0.164 | -0.080 | 0.004 | 0.087 | 0.169 | 0.248 | 0.324 | 0.396 | 0.465 | 0.530 | 0.591 | 0.649 | 0.703 | 0.754 | 0.803 | 0.849 | 0.893 | 0.934 | 0.974 | 1.013 | 1.050 | 1.087 |
| Bond debt | Wbd_os_z/Y | 0.144 | 0.225 | 0.248 | 0.235 | 0.194 | 0.136 | 0.066 | -0.008 | -0.084 | -0.157 | -0.228 | -0.295 | -0.359 | -0.420 | -0.478 | -0.533 | -0.587 | -0.640 | -0.691 | -0.740 | -0.788 | -0.834 | -0.878 | -0.920 | -0.959 | -0.995 | -1.029 | -1.059 | -1.087 | -1.112 | -1.134 | -1.154 | -1.172 | -1.187 | -1.201 | -1.214 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.379 | -0.477 | -0.531 | -0.562 | -0.576 | -0.576 | -0.566 | -0.550 | -0.532 | -0.512 | -0.493 | -0.475 | -0.459 | -0.444 | -0.431 | -0.418 | -0.406 | -0.395 | -0.384 | -0.373 | -0.362 | -0.350 | -0.339 | -0.328 | -0.317 | -0.306 | -0.296 | -0.287 | -0.278 | -0.270 | -0.263 | -0.257 | -0.252 | -0.248 | -0.245 | -0.243 |
| Labour intensity | hq/fX | -0.632 | -0.731 | -0.785 | -0.817 | -0.835 | -0.845 | -0.850 | -0.852 | -0.852 | -0.852 | -0.852 | -0.852 | -0.852 | -0.852 | -0.852 | -0.852 | -0.852 | -0.852 | -0.852 | -0.852 | -0.852 | -0.852 | -0.851 | -0.851 | -0.851 | -0.851 | -0.851 | -0.851 | -0.851 | -0.851 | -0.851 | -0.851 | -0.851 | -0.852 | -0.852 | -0.853 |
| User cost | uim | -0.360 | -0.398 | -0.430 | -0.457 | -0.476 | -0.490 | -0.499 | -0.503 | -0.503 | -0.501 | -0.497 | -0.491 | -0.484 | -0.476 | -0.467 | -0.458 | -0.448 | -0.438 | -0.427 | -0.417 | -0.407 | -0.397 | -0.387 | -0.378 | -0.370 | -0.362 | -0.355 | -0.349 | -0.344 | -0.339 | -0.336 | -0.333 | -0.331 | -0.330 | -0.330 | -0.330 |
| Wage | lna | -0.223 | -0.305 | -0.364 | -0.409 | -0.437 | -0.450 | -0.452 | -0.443 | -0.428 | -0.408 | -0.384 | -0.357 | -0.329 | -0.299 | -0.269 | -0.238 | -0.208 | -0.178 | -0.148 | -0.120 | -0.093 | -0.067 | -0.043 | -0.021 | -0.001 | 0.016 | 0.031 | 0.043 | 0.053 | 0.061 | 0.066 | 0.069 | 0.070 | 0.069 | 0.067 | 0.063 |
| Consumption price | pcp | -0.317 | -0.374 | -0.417 | -0.454 | -0.485 | -0.508 | -0.526 | -0.539 | -0.549 | -0.554 | -0.557 | -0.558 | -0.557 | -0.555 | -0.551 | -0.546 | -0.540 | -0.534 | -0.526 | -0.519 | -0.511 | -0.503 | -0.494 | -0.486 | -0.478 | -0.471 | -0.464 | -0.458 | -0.452 | -0.447 | -0.443 | -0.440 | -0.437 | -0.436 | -0.434 | -0.434 |
| Terms of trade | bpe | -0.242 | -0.273 | -0.299 | -0.320 | -0.337 | -0.349 | -0.357 | -0.362 | -0.365 | -0.365 | -0.364 | -0.361 | -0.357 | -0.353 | -0.347 | -0.341 | -0.335 | -0.328 | -0.322 | -0.315 | -0.308 | -0.301 | -0.295 | -0.289 | -0.284 | -0.278 | -0.274 | -0.270 | -0.266 | -0.264 | -0.261 | -0.260 | -0.258 | -0.258 | -0.258 | -0.258 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.081 | -0.062 | 0.014 | 0.045 | 0.058 | 0.056 | 0.046 | 0.030 | 0.011 | -0.008 | -0.026 | -0.042 | -0.056 | -0.066 | -0.075 | -0.080 | -0.084 | -0.085 | -0.086 | -0.085 | -0.084 | -0.082 | -0.079 | -0.077 | -0.074 | -0.072 | -0.069 | -0.067 | -0.065 | -0.063 | -0.062 | -0.060 | -0.059 | -0.058 | -0.057 | -0.056 |
| Wage share | byw | -0.141 | -0.197 | -0.222 | -0.230 | -0.227 | -0.218 | -0.207 | -0.194 | -0.181 | -0.168 | -0.156 | -0.145 | -0.135 | -0.125 | -0.116 | -0.108 | -0.100 | -0.092 | -0.086 | -0.080 | -0.074 | -0.069 | -0.065 | -0.061 | -0.058 | -0.056 | -0.054 | -0.054 | -0.053 | -0.054 | -0.054 | -0.056 | -0.057 | -0.059 | -0.061 | -0.064 |