2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056	2057	2058	2059
		Million 2010-Dkr.
Priv. consumption	fCp	1037.5	2586.1	4182.3	5557.0	6821.9	7995.8	9098.2	10140.8	11127.0	12052.5	12903.9	13663.1	14309.5	14823.2	15187.0	15388.3	15420.6	15284.7	14988.6	14548.3	13986.5	13332.5	12620.8	11889.7	11179.7	10532.0	9986.5	9580.2	9345.7	9309.3	9490.1	9898.9	10537.4	11398.4	12465.3	13713.0
Pub. consumption	fCo	3401.0	3863.7	4526.5	5298.6	6104.1	6879.1	7582.8	8188.2	8678.1	9043.1	9279.8	9390.1	9380.2	9260.2	9043.8	8747.5	8390.2	7992.9	7577.7	7167.4	6784.4	6450.5	6185.7	6007.5	5930.6	5965.7	6119.8	6395.0	6789.2	7295.3	7902.0	8593.7	9351.3	10152.9	10974.5	11791.2
Investment	fI	2327.3	5080.2	7004.1	8568.5	9919.0	11032.2	11904.8	12540.3	12948.3	13137.8	13121.4	12911.8	12525.1	11979.2	11295.6	10499.0	9617.6	8682.6	7728.2	6789.9	5904.5	5108.1	4435.0	3916.4	3578.9	3443.4	3523.9	3826.7	4349.8	5082.5	6006.1	7093.7	8311.6	9620.0	10975.2	12330.6
Export	fE	4223.3	7052.8	9744.6	12356.2	14784.8	16996.1	18911.1	20481.2	21671.0	22468.0	22875.5	22914.4	22618.9	22035.9	21221.7	20240.0	19159.3	18049.9	16981.7	16021.6	15231.4	14664.9	14366.9	14371.1	14699.0	15359.3	16347.1	17644.4	19220.8	21034.2	23032.6	25155.8	27338.2	29511.0	31604.8	33553.1
Import	fM	1987.8	4763.7	7157.8	9243.9	11131.9	12887.4	14473.6	15873.1	17068.3	18044.6	18789.8	19296.2	19561.6	19590.4	19394.1	18992.0	18410.5	17682.8	16848.2	15950.9	15038.4	14159.9	13364.4	12698.6	12205.7	11922.6	11879.2	12096.3	12585.2	13346.3	14369.7	15634.5	17110.1	18756.8	20527.9	22370.6
GDP	fY	9046.9	13996.2	18655.5	23045.7	27184.9	30818.0	33918.7	36451.3	38398.8	39761.8	40554.1	40801.8	40543.3	39828.6	38719.2	37287.0	35613.3	33786.9	31901.8	30054.6	28341.4	26854.7	25680.2	24893.5	24556.8	24717.0	25402.9	26623.9	28369.0	30607.0	33286.9	36339.9	39681.0	43212.9	46829.3	50419.2
		1000 Persons
Employment	Q	-9.955	-7.152	-3.441	0.619	4.617	8.208	11.203	13.498	15.046	15.844	15.916	15.315	14.109	12.382	10.229	7.754	5.067	2.279	-0.501	-3.166	-5.616	-7.765	-9.538	-10.874	-11.733	-12.091	-11.944	-11.309	-10.220	-8.729	-6.901	-4.817	-2.564	-0.237	2.070	4.262
Unemployment	Ul	5.626	3.289	1.457	-0.522	-2.476	-4.229	-5.694	-6.819	-7.577	-7.966	-7.997	-7.692	-7.085	-6.218	-5.138	-3.896	-2.546	-1.146	0.251	1.589	2.821	3.901	4.791	5.463	5.894	6.073	5.999	5.679	5.131	4.380	3.461	2.413	1.280	0.110	-1.049	-2.150
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.125	-0.092	-0.024	0.024	0.066	0.102	0.130	0.151	0.165	0.172	0.174	0.171	0.162	0.150	0.134	0.116	0.095	0.074	0.052	0.030	0.009	-0.010	-0.027	-0.040	-0.050	-0.057	-0.059	-0.057	-0.052	-0.043	-0.030	-0.015	0.002	0.020	0.039	0.059
Priv. saving surplus	Tfn_hc/Y	0.034	-0.040	-0.129	-0.180	-0.215	-0.238	-0.251	-0.256	-0.254	-0.247	-0.237	-0.224	-0.208	-0.191	-0.172	-0.151	-0.130	-0.108	-0.085	-0.063	-0.042	-0.021	-0.003	0.014	0.027	0.038	0.045	0.048	0.047	0.043	0.036	0.025	0.012	-0.003	-0.019	-0.037
Balance of payments	Enl/Y	-0.091	-0.132	-0.153	-0.156	-0.149	-0.136	-0.121	-0.105	-0.089	-0.075	-0.063	-0.053	-0.046	-0.041	-0.037	-0.035	-0.034	-0.034	-0.034	-0.033	-0.033	-0.031	-0.029	-0.027	-0.023	-0.019	-0.014	-0.010	-0.004	0.001	0.005	0.010	0.014	0.017	0.020	0.022
Foreign receivables	Wnnb_e/Y	-0.009	-0.153	-0.298	-0.434	-0.548	-0.646	-0.722	-0.776	-0.812	-0.830	-0.834	-0.827	-0.811	-0.789	-0.762	-0.733	-0.701	-0.667	-0.632	-0.595	-0.556	-0.515	-0.471	-0.424	-0.375	-0.321	-0.265	-0.205	-0.143	-0.078	-0.012	0.056	0.123	0.190	0.256	0.320
Bond debt	Wbd_os_z/Y	0.148	0.210	0.201	0.142	0.039	-0.098	-0.258	-0.433	-0.614	-0.793	-0.964	-1.120	-1.258	-1.373	-1.463	-1.526	-1.562	-1.570	-1.551	-1.508	-1.443	-1.360	-1.263	-1.156	-1.045	-0.933	-0.827	-0.729	-0.644	-0.576	-0.527	-0.499	-0.493	-0.510	-0.547	-0.605
		Percent
Capital intensity	fKn/fX	-0.358	-0.509	-0.617	-0.696	-0.748	-0.772	-0.769	-0.743	-0.697	-0.634	-0.558	-0.472	-0.379	-0.283	-0.188	-0.095	-0.008	0.070	0.138	0.192	0.233	0.259	0.270	0.265	0.246	0.215	0.172	0.120	0.061	-0.002	-0.066	-0.130	-0.189	-0.243	-0.289	-0.324
Labour intensity	hq/fX	-0.695	-0.805	-0.864	-0.896	-0.912	-0.917	-0.915	-0.911	-0.905	-0.899	-0.894	-0.889	-0.886	-0.885	-0.885	-0.887	-0.890	-0.895	-0.900	-0.906	-0.913	-0.920	-0.927	-0.934	-0.940	-0.946	-0.951	-0.955	-0.957	-0.958	-0.959	-0.957	-0.955	-0.952	-0.948	-0.943
User cost	uim	-0.382	-0.424	-0.450	-0.462	-0.458	-0.439	-0.405	-0.361	-0.307	-0.248	-0.186	-0.124	-0.064	-0.008	0.040	0.081	0.111	0.132	0.141	0.140	0.128	0.107	0.078	0.043	0.002	-0.042	-0.086	-0.130	-0.172	-0.209	-0.240	-0.265	-0.282	-0.291	-0.292	-0.284
Wage	lna	-0.250	-0.347	-0.394	-0.401	-0.362	-0.283	-0.169	-0.028	0.132	0.303	0.478	0.648	0.807	0.949	1.069	1.163	1.229	1.266	1.272	1.250	1.200	1.128	1.035	0.927	0.810	0.687	0.564	0.447	0.340	0.246	0.171	0.115	0.082	0.071	0.083	0.116
Consumption price	pcp	-0.326	-0.386	-0.425	-0.451	-0.462	-0.457	-0.439	-0.408	-0.368	-0.320	-0.267	-0.212	-0.157	-0.104	-0.055	-0.013	0.023	0.049	0.067	0.074	0.073	0.062	0.042	0.016	-0.017	-0.054	-0.093	-0.134	-0.175	-0.213	-0.247	-0.276	-0.300	-0.316	-0.325	-0.326
Terms of trade	bpe	-0.248	-0.282	-0.305	-0.317	-0.318	-0.309	-0.291	-0.265	-0.233	-0.197	-0.158	-0.118	-0.080	-0.044	-0.012	0.015	0.036	0.050	0.058	0.058	0.052	0.040	0.023	0.001	-0.024	-0.052	-0.080	-0.108	-0.135	-0.160	-0.181	-0.198	-0.211	-0.218	-0.220	-0.216
		Percentage-point
Consumption ratio	bcp	-0.080	-0.079	-0.015	0.012	0.026	0.030	0.029	0.024	0.018	0.011	0.006	0.002	0.000	-0.001	-0.001	0.000	0.000	0.001	0.001	0.000	-0.002	-0.005	-0.010	-0.015	-0.021	-0.028	-0.035	-0.042	-0.049	-0.055	-0.061	-0.065	-0.067	-0.069	-0.068	-0.067
Wage share	byw	-0.172	-0.236	-0.258	-0.255	-0.234	-0.201	-0.159	-0.113	-0.065	-0.019	0.025	0.063	0.096	0.121	0.139	0.148	0.149	0.143	0.129	0.110	0.084	0.055	0.023	-0.010	-0.043	-0.075	-0.105	-0.130	-0.151	-0.167	-0.177	-0.180	-0.178	-0.170	-0.156	-0.138